Activ Commercial Limited - Period Ending 2016-12-31

Activ Commercial Limited - Period Ending 2016-12-31


Activ Commercial Limited 05313428 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is that of property letting Digita Accounts Production Advanced 6.18.8247.0 Software true true false 05313428 2016-01-01 2016-12-31 05313428 2016-12-31 05313428 core:RetainedEarningsAccumulatedLosses 2016-12-31 05313428 core:RevaluationReserve 2016-12-31 05313428 core:ShareCapital 2016-12-31 05313428 core:CurrentFinancialInstruments 2016-12-31 05313428 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 05313428 core:Non-currentFinancialInstruments 2016-12-31 05313428 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 05313428 core:LandBuildings 2016-12-31 05313428 bus:SmallEntities 2016-01-01 2016-12-31 05313428 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 05313428 bus:FullAccounts 2016-01-01 2016-12-31 05313428 bus:RegisteredOffice 2016-01-01 2016-12-31 05313428 bus:Director1 2016-01-01 2016-12-31 05313428 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 05313428 1 2016-01-01 2016-12-31 05313428 countries:AllCountries 2016-01-01 2016-12-31 05313428 2015-12-31 05313428 core:LandBuildings 2015-12-31 05313428 2015-12-31 05313428 core:RetainedEarningsAccumulatedLosses core:RestatedAmount 2015-12-31 05313428 core:RevaluationReserve 2015-12-31 05313428 core:ShareCapital 2015-12-31 05313428 core:CurrentFinancialInstruments 2015-12-31 05313428 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 05313428 core:Non-currentFinancialInstruments 2015-12-31 05313428 core:Non-currentFinancialInstruments core:AfterOneYear 2015-12-31 05313428 core:LandBuildings 2015-12-31 05313428 core:RestatedAmount 2015-12-31 iso4217:GBP

Registration number: 05313428

Activ Commercial Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

 

Activ Commercial Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

Activ Commercial Limited

(Registration number: 05313428)
Balance Sheet as at 31 December 2016

Note

2016
£

(As restated)

2015
£

Fixed assets

 

Tangible assets

3

4,525,000

4,525,000

Current assets

 

Debtors

4

(387)

59,131

Cash at bank and in hand

 

24,905

16,206

 

24,518

75,337

Creditors: Amounts falling due within one year

5

(660,679)

(420,396)

Net current liabilities

 

(636,161)

(345,059)

Total assets less current liabilities

 

3,888,839

4,179,941

Creditors: Amounts falling due after more than one year

5

(1,331,348)

(1,451,037)

Provisions for liabilities

(426,150)

(426,150)

Net assets

 

2,131,341

2,302,754

Capital and reserves

 

Called up share capital

100

100

Revaluation reserve

2,130,749

2,130,749

Profit and loss account

492

171,905

Total equity

 

2,131,341

2,302,754

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Activ Commercial Limited

(Registration number: 05313428)
Balance Sheet as at 31 December 2016

Approved and authorised by the director on 29 September 2017
 

Mr M C Clark

Director

 

Activ Commercial Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
4 Cyrus Way
Cygnet Park
Hampton
Peterborough
Cambridgeshire
PE7 8HP

These financial statements were authorised for issue by the director on 29 September 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. These are the first financial statements that comply with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. The date of transition is 1 January 2015.

The transition to Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' has resulted in a small number of changes in accounting policies to those used previously. The nature of these changes and their impact on the financial statements are explained in note 8 below.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Activ Commercial Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Activ Commercial Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

3

Tangible assets

Land and buildings
£

Total
£

Cost or valuation

At 1 January 2016

4,525,000

4,525,000

At 31 December 2016

4,525,000

4,525,000

Depreciation

Carrying amount

At 31 December 2016

4,525,000

4,525,000

At 31 December 2015

4,525,000

4,525,000

Included within the net book value of land and buildings above is £4,525,000 (2015 - £4,525,000) in respect of freehold land and buildings.
 

4

Debtors

Note

2016
£

2015
£

Trade debtors

 

-

(251)

Amounts owed by group undertakings

(1,878)

59,382

Other debtors

 

1,491

-

Total current trade and other debtors

 

(387)

59,131

5

Creditors

Note

2016
£

2015
£

Due within one year

 

Loans and borrowings

6

116,805

113,921

Trade creditors

 

17,514

2,430

Amounts owed to group undertakings

438,223

234,117

Social security and other taxes

 

-

4,383

Other creditors

 

88,137

65,545

 

660,679

420,396

Due after one year

 

Loans and borrowings

6

1,331,348

1,451,037

 

Activ Commercial Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

6

Loans and borrowings

2016
£

2015
£

Current loans and borrowings

Bank borrowings

116,805

113,921

2016
£

2015
£

Non-current loans and borrowings

Bank borrowings

1,331,348

1,451,037

7

Parent and ultimate parent undertaking

The ultimate controlling party is Mr M C Clark.

8

Transition to FRS 102

This is the first year that accounts have been prepared in accordance with FRS 102 Section 1A. The date of transition was 01/01/2015. The directors revalued investment properties up to market value and recognised deferred taxation on the revaluation reserve as required under transition.

 

Activ Commercial Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Balance Sheet at 1 January 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Investment property

 

4,010,000

-

515,000

4,525,000

Current assets

 

Debtors

 

166,210

-

-

166,210

Cash at bank and in hand

 

22,981

-

-

22,981

 

189,191

-

-

189,191

Creditors: Amounts falling due within one year

 

(400,206)

-

-

(400,206)

Net current liabilities

 

(211,015)

-

-

(211,015)

Total assets less current liabilities

 

3,798,985

-

515,000

4,313,985

Creditors: Amounts falling due after more than one year

 

(1,567,206)

-

-

(1,567,206)

Provisions for liabilities

 

-

-

(426,150)

(426,150)

Net assets

 

2,231,779

-

88,850

2,320,629

Capital and reserves

 

Called up share capital

 

(100)

-

-

(100)

Revaluation reserve

 

(1,615,749)

-

(515,000)

(2,130,749)

Profit and loss account

 

(615,929)

-

426,150

(189,779)

Total equity

 

(2,231,778)

-

(88,850)

(2,320,628)

 

Activ Commercial Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Balance Sheet at 31 December 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Investment property

 

4,010,000

-

515,000

4,525,000

Current assets

 

Debtors

 

79,276

-

-

79,276

Cash at bank and in hand

 

16,206

-

-

16,206

 

95,482

-

-

95,482

Creditors: Amounts falling due within one year

 

(440,542)

-

-

(440,542)

Net current liabilities

 

(345,060)

-

-

(345,060)

Total assets less current liabilities

 

3,664,940

-

515,000

4,179,940

Creditors: Amounts falling due after more than one year

 

(1,451,037)

-

-

(1,451,037)

Provisions for liabilities

 

-

-

(426,150)

(426,150)

Net assets

 

2,213,903

-

88,850

2,302,753

Capital and reserves

 

Called up share capital

 

(100)

-

-

(100)

Revaluation reserve

 

(1,615,749)

-

(515,000)

(2,130,749)

Profit and loss account

 

(598,055)

-

426,150

(171,905)

Total equity

 

(2,213,904)

-

(88,850)

(2,302,754)