Elmwood Nursery Ltd. - Accounts to registrar - small 17.2

Elmwood Nursery Ltd. - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.1.52 SC199051 Board of Directors 1.1.16 31.12.16 31.12.16 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC1990512015-12-31SC1990512016-12-31SC1990512016-01-012016-12-31SC1990512014-12-31SC1990512015-01-012015-12-31SC1990512015-12-31SC199051ns15:Scotland2016-01-012016-12-31SC199051ns14:PoundSterling2016-01-012016-12-31SC199051ns10:Director12016-01-012016-12-31SC199051ns10:PrivateLimitedCompanyLtd2016-01-012016-12-31SC199051ns10:SmallEntities2016-01-012016-12-31SC199051ns10:AuditExempt-NoAccountantsReport2016-01-012016-12-31SC199051ns10:SmallCompaniesRegimeForDirectorsReport2016-01-012016-12-31SC199051ns10:SmallCompaniesRegimeForAccounts2016-01-012016-12-31SC199051ns10:FullAccounts2016-01-012016-12-31SC199051ns10:Director22016-01-012016-12-31SC199051ns10:CompanySecretary12016-01-012016-12-31SC199051ns10:RegisteredOffice2016-01-012016-12-31SC199051ns5:CurrentFinancialInstruments2016-12-31SC199051ns5:CurrentFinancialInstruments2015-12-31SC199051ns5:Non-currentFinancialInstruments2016-12-31SC199051ns5:Non-currentFinancialInstruments2015-12-31SC199051ns5:ShareCapital2016-12-31SC199051ns5:ShareCapital2015-12-31SC199051ns5:RetainedEarningsAccumulatedLosses2016-12-31SC199051ns5:RetainedEarningsAccumulatedLosses2015-12-31SC199051ns5:LandBuildingsns5:OwnedOrFreeholdAssets2016-01-012016-12-31SC199051ns5:LeaseholdImprovements2016-01-012016-12-31SC199051ns5:PlantMachinery2016-01-012016-12-31SC199051ns5:FurnitureFittings2016-01-012016-12-31SC199051ns5:ComputerEquipment2016-01-012016-12-31SC199051ns5:LandBuildings2015-12-31SC199051ns5:LeaseholdImprovements2015-12-31SC199051ns5:PlantMachinery2015-12-31SC199051ns5:LandBuildings2016-01-012016-12-31SC199051ns5:LandBuildings2016-12-31SC199051ns5:LeaseholdImprovements2016-12-31SC199051ns5:PlantMachinery2016-12-31SC199051ns5:LandBuildings2015-12-31SC199051ns5:LeaseholdImprovements2015-12-31SC199051ns5:PlantMachinery2015-12-31SC199051ns5:FurnitureFittings2015-12-31SC199051ns5:ComputerEquipment2015-12-31SC199051ns5:FurnitureFittings2016-12-31SC199051ns5:ComputerEquipment2016-12-31SC199051ns5:FurnitureFittings2015-12-31SC199051ns5:ComputerEquipment2015-12-31SC199051ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-31SC199051ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-31SC199051ns5:Secured2016-12-31SC199051ns5:Secured2015-12-31SC199051ns5:AcceleratedTaxDepreciationDeferredTax2016-12-31SC199051ns5:AcceleratedTaxDepreciationDeferredTax2015-12-31SC199051ns5:DeferredTaxation2015-12-31SC199051ns5:DeferredTaxation2016-01-012016-12-31SC199051ns5:DeferredTaxation2016-12-31


REGISTERED NUMBER: SC199051 (Scotland)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2016

FOR

ELMWOOD NURSERY LTD.

ELMWOOD NURSERY LTD. (REGISTERED NUMBER: SC199051)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


ELMWOOD NURSERY LTD.

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2016







DIRECTORS: Mrs D J Bunis
Ms A L Lander





SECRETARY: Mrs D J Bunis





REGISTERED OFFICE: C/O Consilium Chartered Accountants
169 West George Street
Glasgow
G2 2LB





REGISTERED NUMBER: SC199051 (Scotland)





ACCOUNTANTS: Consilium Chartered Accountants
169 West George Street
Glasgow
G2 2LB

ELMWOOD NURSERY LTD. (REGISTERED NUMBER: SC199051)

BALANCE SHEET
31 DECEMBER 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 394,196 214,806

CURRENT ASSETS
Debtors 5 5,909 31,784
Cash at bank and in hand 33,905 143,025
39,814 174,809
CREDITORS
Amounts falling due within one year 6 139,857 95,902
NET CURRENT (LIABILITIES)/ASSETS (100,043 ) 78,907
TOTAL ASSETS LESS CURRENT LIABILITIES 294,153 293,713

CREDITORS
Amounts falling due after more than one year 7 - (116,056 )

PROVISIONS FOR LIABILITIES 9 (40,070 ) (16,491 )
NET ASSETS 254,083 161,166

CAPITAL AND RESERVES
Called up share capital 10 90 90
Retained earnings 253,993 161,076
SHAREHOLDERS' FUNDS 254,083 161,166

The Company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2016.

The members have not required the Company to obtain an audit of its financial statements for the year ended 31 December 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the Company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b)preparing financial statements which give a true and fair view of the state of affairs of the Company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the Company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 29 September 2017 and were signed on its behalf by:




Mrs D J Bunis - Director


ELMWOOD NURSERY LTD. (REGISTERED NUMBER: SC199051)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016


1. STATUTORY INFORMATION

Elmwood Nursery Ltd. is a private company, limited by shares , registered in Scotland. The company's registered number
and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The impact of first year adoption of FRS 102 is given in the final note to the financial statements.

Turnover
The turnover shown in the Income Statement represents the value of all services delivered at a selling price. Sales are
recognised at the point at which the Company has fulfilled its contractual obligations to the customer.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Freehold property - 2% straight line
Improvements to property - 2% straight line
Leasehold improvements - 10% reducing balance
Fixtures and fittings - 20% reducing balance
Computer equipment - 20% reducing balance

Tangible fixed assets are stated at cost less depreciation. Cost represents purchase price together with any incidental costs
of acquisition.

Financial instruments
The Company has chosen to adopt Sections 11 and 12 of FRS 102 in respect of financial instruments.

Financial instruments are classified and accounted for as financial assets, financial liabilities or equity instruments,
according to the substance of the contractual arrangement.

Financial instruments which are assets are stated at cost less any provision for impairment. Financial liabilities are stated at
principal capital amounts outstanding at the period end. Issue costs relating to financial liabilities are deducted from the
outstanding balance and are amortised over the period to the due date for repayment of the financial liability.

An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of
its liabilities. A financial liability is any contractual arrangement for an entity to deliver cash to the holder of the associated
financial instrument.


ELMWOOD NURSERY LTD. (REGISTERED NUMBER: SC199051)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent
that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax
Current tax is recognised at the amount of tax payable using the tax rates and laws that that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet
date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been
enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 (2015 - 17 ) .

4. TANGIBLE FIXED ASSETS
Improvements
Freehold to Leasehold
property property improvements
£    £    £   
COST
At 1 January 2016 157,585 122,680 -
Additions - - 36,086
At 31 December 2016 157,585 122,680 36,086
DEPRECIATION
At 1 January 2016 50,464 28,024 -
Charge for year 3,152 2,453 593
At 31 December 2016 53,616 30,477 593
NET BOOK VALUE
At 31 December 2016 103,969 92,203 35,493
At 31 December 2015 107,121 94,656 -

ELMWOOD NURSERY LTD. (REGISTERED NUMBER: SC199051)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016


4. TANGIBLE FIXED ASSETS - continued

Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 January 2016 31,850 2,497 314,612
Additions 153,605 3,336 193,027
At 31 December 2016 185,455 5,833 507,639
DEPRECIATION
At 1 January 2016 21,035 283 99,806
Charge for year 6,657 782 13,637
At 31 December 2016 27,692 1,065 113,443
NET BOOK VALUE
At 31 December 2016 157,763 4,768 394,196
At 31 December 2015 10,815 2,214 214,806

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Trade debtors 870 29,397
Other debtors 5,039 2,387
5,909 31,784

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Bank loans and overdrafts - 10,500
Trade creditors 28,739 3,227
Taxation and social security 30,273 25,335
Other creditors 80,845 56,840
139,857 95,902

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2016 2015
£    £   
Bank loans - 116,056

Amounts falling due in more than five years:

Repayable by instalments
Bank loans - 74,056

ELMWOOD NURSERY LTD. (REGISTERED NUMBER: SC199051)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016


8. SECURED DEBTS

The following secured debts are included within creditors:

2016 2015
£    £   
Bank loans - 126,556



9. PROVISIONS FOR LIABILITIES
2016 2015
£    £   
Deferred tax
Accelerated capital allowances 40,070 16,491

Deferred
tax
£   
Balance at 1 January 2016 16,491
Charge to Income Statement during year 23,579
Balance at 31 December 2016 40,070

10. CALLED UP SHARE CAPITAL

Alloted, issued and fully paid:
Number: Class: Nominal 2016 2015
value: £ £
29 A Ordinary £1 29 30
29 B Ordinary £1 29 30
30 C Ordinary £1 30 30
1 D Ordinary £1 1 -
1 E Ordinary £1 1 -
90 90

On 20 June 2016 1 A Ordinary share and 1 B Ordinary share in issue were redesignated as 1 D Ordinary share and as 1 E
Ordinary share respectively.

All classes of shares rank parri passu in all respects. However when paying dividends the Company may differentiate
between classes of share to which payments are being made in respect of the amount or percentage of dividend payable.

11. RELATED PARTY DISCLOSURES

Total director emoluments in the year were £18,000 (2015 - £18,000).

No other transactions with related parties were undertaken such as required to be disclosed under FRS 102.

12. ULTIMATE CONTROLLING PARTY

The Company was under the control of Mrs D Bunis throughout the current and prior year by virtue of her majority interest
in the Company's issued share capital.

ELMWOOD NURSERY LTD. (REGISTERED NUMBER: SC199051)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016


13. FIRST YEAR ADOPTION

The policies applied under the Company's previous accounting framework are not materially different to FRS 102 and have
not impacted on equity or profit or loss. The transition date for FRS 102 reporting is 1 January 2015.