SEAHOP_LIMITED - Accounts


Company Registration No. 07868865 (England and Wales)
SEAHOP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
SEAHOP LIMITED
COMPANY INFORMATION
Director
S Thomson
Company number
07868865
Registered office
19-21 Swan Street
West Malling
Kent
ME19 6JU
Accountants
Perrys Accountants Limited
Chartered Accountants
Wrotham
Sevenoaks
Kent
TN15 7AA
SEAHOP LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
4 - 7
SEAHOP LIMITED (REGISTERED NUMBER: 07868865)
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Investment properties
2
767,158
450,000
Current assets
Stocks
481,812
447,469
Debtors
3
8,000
8,000
Cash at bank and in hand
67,003
16,191
556,815
471,660
Creditors: amounts falling due within one year
4
(1,029,981)
(649,895)
Net current liabilities
(473,166)
(178,235)
Total assets less current liabilities
293,992
271,765
Creditors: amounts falling due after more than one year
5
(270,339)
(276,820)
Provisions for liabilities
6
(9,368)
(1,638)
Net assets/(liabilities)
14,285
(6,693)
Capital and reserves
Called up share capital
7
100
1
Other reserves
45,737
7,995
Profit and loss reserves
8
(31,552)
(14,689)
Total equity
14,285
(6,693)

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

SEAHOP LIMITED (REGISTERED NUMBER: 07868865)
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2016
31 December 2016
- 2 -
Continued.../
The financial statements were approved and signed by the director and authorised for issue on 29 September 2017
S Thomson
Director
SEAHOP LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2016
- 3 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2015
1
-
10,441
10,442
Year ended 31 December 2015:
Loss and total comprehensive income for the year
-
-
(17,135)
(17,135)
Transfers
-
7,995
(7,995)
-
Balance at 31 December 2015
1
7,995
(14,689)
(6,693)
Year ended 31 December 2016:
Profit and total comprehensive income for the year
-
-
20,879
20,879
Issue of share capital
7
99
-
-
-
Transfers
-
37,742
(37,742)
-
Balance at 31 December 2016
100
45,737
(31,552)
14,285
SEAHOP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 4 -
1
Accounting policies
Company information

SeaHop Limited is a private company limited by shares incorporated in England and Wales. The registered office is 19-21 Swan Street, West Malling, Kent, ME19 6JU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2016 are the first financial statements of SeaHop Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note .

1.2
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.3
Stocks
Work in progress is valued at the lower of cost and net realisable value.
Cost includes all direct expenditure and an appropriate propertion of fixed and variable overheads.
SEAHOP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Investment property
2016
£
Fair value
At 1 January 2016
450,000
Additions
271,685
Revaluations
45,473
At 31 December 2016
767,158

 

3
Debtors
2016
2015
Amounts falling due within one year:
£
£
Other debtors
8,000
8,000
4
Creditors: amounts falling due within one year
2016
2015
£
£
Bank loans and overdrafts
181,119
5,759
Amounts due to group undertakings
34,010
-
Other creditors
814,852
644,136
1,029,981
649,895
SEAHOP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 6 -
5
Creditors: amounts falling due after more than one year
2016
2015
£
£
Bank loans and overdrafts
24,477
23,035
Other creditors
245,862
253,785
270,339
276,820
Amounts included above which fall due after five years are as follows:
Payable by instalments
245,862
253,785

The bank loan is secured by the legal mortgage by the company over the property at 124 Neath Road, Swansea in favour of the bank for the liabilities of the company to the bank.

 

Included within other creditors is a loan of £75,000 which is secured over the property being, Mile End Inn, 674 Carmarthen Road, Swansea.

 

The secured bank loan of £175,000 is secured over the property being, 124 Neath Street.

6
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2016
2015
Balances:
£
£
Revaluations
9,368
1,638
2016
Movements in the year:
£
Liability at 1 January 2016
1,638
Charge to profit or loss
7,730
Liability at 31 December 2016
9,368
SEAHOP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 7 -
7
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
91 Ordinary A of £1 each
91
1
9 Ordinary B of £1 each
9
-
100
1
8
Profit and loss reserves
2016
2015
£
£
At the beginning of the year
(14,689)
10,441
Profit/(loss) for the year
20,879
(17,135)
Transfer to reserves
(37,742)
(7,995)
At the end of the year
(31,552)
(14,689)
The above reserves represent the distributable reserves.
There are also non distributable reserves amounting to £45,737 in relation to property revaluations
10
DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

Included in other creditors is a directors loan account balance of £737,869 (2015: £568,126)

11
ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr S Thomson by virtue of his shareholding in the parent company ThomProp Limited.

12
RELATED PARTY DISCLOSURES

Included within other debtors is a loan for £8,000 to Zulu Enterprises Limited, a company of which S Thomson is a director and shareholder.

 

Included within amounts due to group undertakings is a balance of £34,010 owed to ThomProp Limited, a company of which S Thomson holds the majority of the share capital.

2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity078688652016-01-012016-12-3107868865bus:Director12016-01-012016-12-3107868865bus:RegisteredOffice2016-01-012016-12-31078688652016-12-31078688652015-12-3107868865core:CurrentFinancialInstruments2016-12-3107868865core:CurrentFinancialInstruments2015-12-3107868865core:ShareCapital2016-12-3107868865core:ShareCapital2015-12-3107868865core:OtherMiscellaneousReserve2016-12-3107868865core:OtherMiscellaneousReserve2015-12-3107868865core:RetainedEarningsAccumulatedLosses2016-12-3107868865core:RetainedEarningsAccumulatedLosses2015-12-3107868865core:ShareCapitalcore:RestatedAmount2014-12-3107868865core:RetainedEarningsAccumulatedLossescore:RestatedAmount2014-12-3107868865core:RestatedAmount2014-12-3107868865core:ShareCapitalOrdinaryShares2016-12-3107868865core:ShareCapitalOrdinaryShares2015-12-31078688652015-01-012015-12-3107868865core:Non-currentFinancialInstruments2016-12-3107868865core:Non-currentFinancialInstruments2015-12-3107868865bus:PrivateLimitedCompanyLtd2016-01-012016-12-3107868865bus:FRS1022016-01-012016-12-3107868865bus:AuditExemptWithAccountantsReport2016-01-012016-12-3107868865bus:FullAccounts2016-01-012016-12-3107868865bus:SmallCompaniesRegimeForAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP