ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2016-12-312016-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseInsurance Consultantsfalse2016-01-01 03893660 2016-01-01 2016-12-31 03893660 2016-12-31 03893660 2015-12-31 03893660 c:Director1 2016-01-01 2016-12-31 03893660 d:FurnitureFittings 2016-01-01 2016-12-31 03893660 d:FurnitureFittings 2015-12-31 03893660 d:OfficeEquipment 2016-01-01 2016-12-31 03893660 d:OfficeEquipment 2015-12-31 03893660 d:Goodwill 2016-12-31 03893660 d:Goodwill 2015-12-31 03893660 d:CurrentFinancialInstruments 2016-12-31 03893660 d:CurrentFinancialInstruments 2015-12-31 03893660 c:OrdinaryShareClass1 2016-01-01 2016-12-31 03893660 c:OrdinaryShareClass1 2016-12-31 03893660 c:OrdinaryShareClass2 2016-01-01 2016-12-31 03893660 c:OrdinaryShareClass2 2016-12-31 03893660 c:OrdinaryShareClass3 2016-01-01 2016-12-31 03893660 c:OrdinaryShareClass3 2016-12-31 03893660 c:OrdinaryShareClass4 2016-01-01 2016-12-31 03893660 c:OrdinaryShareClass4 2016-12-31 03893660 c:OrdinaryShareClass5 2016-01-01 2016-12-31 03893660 c:OrdinaryShareClass5 2016-12-31 03893660 c:FRS102 2016-01-01 2016-12-31 03893660 c:AuditExempt-NoAccountantsReport 2016-01-01 2016-12-31 03893660 c:FullAccounts 2016-01-01 2016-12-31 03893660 c:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03893660
















PHOENIX FINANCIAL SERVICES LIMITED


UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2016


































PHOENIX FINANCIAL SERVICES LIMITED


CONTENTS



Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8



PHOENIX FINANCIAL SERVICES LIMITED
REGISTERED NUMBER:03893660

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2016

2016
2015
Note
£
£

  

FIXED ASSETS
  

Tangible assets
 5 
-
7,341

  
-
7,341

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 6 
7,384
19,376

Cash at bank and in hand
 7 
130
191

  
7,514
19,567

Creditors: amounts falling due within one year
 8 
(16,503)
(55,990)

NET CURRENT LIABILITIES
  
 
 
(8,989)
 
 
(36,423)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
(8,989)
(29,082)

  

Creditors: amounts falling due after more than one year
  
-
(198)

  
(8,989)
(29,280)

  

  

NET ASSETS EXCLUDING PENSION ASSET
  
(8,989)
(29,280)

NET LIABILITIES
  
(8,989)
(29,280)

Page 1


PHOENIX FINANCIAL SERVICES LIMITED
REGISTERED NUMBER:03893660
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2016

2016
2015
Note
£
£

CAPITAL AND RESERVES
  

Called up share capital 
  
1,004
1,004

Profit and loss account
  
(9,993)
(30,284)

  
(8,989)
(29,280)


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr R J Reed
Director

Date: 29 September 2017
The notes on pages 3 to 8 form part of these financial statements.

Page 2


PHOENIX FINANCIAL SERVICES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

1.


GENERAL INFORMATION

Phoenix Financial Services Limited is a private company limited by shares, registered in England and Wales.  The registered office is Chy Nyverow, Newham Road, Truro, Cornwall TR1 2DP. The company registration number is 03893660.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

INTANGIBLE ASSETS

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3


PHOENIX FINANCIAL SERVICES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.ACCOUNTING POLICIES (continued)


2.4
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
reducing balance
Office equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.5

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.8

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

FINANCE COSTS

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

BORROWING COSTS

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the year in which they are incurred.

Page 4


PHOENIX FINANCIAL SERVICES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.ACCOUNTING POLICIES (continued)

 
2.11

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Income and Retained Earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.12

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 0 (2015:0).

Page 5


PHOENIX FINANCIAL SERVICES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

4.


INTANGIBLE ASSETS




Goodwill

£



COST


At 1 January 2016
14,200



At 31 December 2016

14,200



AMORTISATION


At 1 January 2016
14,200



At 31 December 2016

14,200



NET BOOK VALUE



At 31 December 2016
-



At 31 December 2015
-


5.


TANGIBLE FIXED ASSETS





Fixtures and fittings
Office equipment
Total

£
£
£





At 1 January 2016
7,598
34,443
42,041


Disposals
(7,598)
(34,443)
(42,041)



At 31 December 2016

-
-
-





At 1 January 2016
6,559
28,142
34,701


Disposals
(6,559)
(28,142)
(34,701)



At 31 December 2016

-
-
-



NET BOOK VALUE



At 31 December 2016
-
-
-



At 31 December 2015
1,039
6,302
7,341

Page 6


PHOENIX FINANCIAL SERVICES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

6.


DEBTORS

2016
2015
£
£


Trade debtors
-
13,455

Other debtors
7,384
-

Prepayments and accrued income
-
473

Deferred taxation
-
5,448

7,384
19,376



7.


CASH AND CASH EQUIVALENTS

2016
2015
£
£

Cash at bank and in hand
130
191

Less: bank overdrafts
(4,370)
(29,691)

(4,240)
(29,500)



8.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2016
2015
£
£

Bank overdrafts
4,370
29,692

Trade creditors
-
988

Other taxation and social security
-
417

Obligations under finance lease and hire purchase contracts
-
792

Other creditors
933
14,981

Accruals and deferred income
11,200
9,120

16,503
55,990


Page 7


PHOENIX FINANCIAL SERVICES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

9.


SHARE CAPITAL

2016
2015
£
£
SHARES CLASSIFIED AS EQUITY

ALLOTTED, CALLED UP AND FULLY PAID



1,000 Ordinary shares of £1 each
1,000
1,000
1 Ordinary 'A' share of £1
1
1
1 Ordinary 'B' share of £1
1
1
1 Ordinary 'C' share of £1
1
1
1 Ordinary 'D' share of £1
1
1

1,004

1,004


10.


FIRST TIME ADOPTION OF FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 8