PUBLISHING CONSULTANCY SERVICES LTD |
|
BALANCE SHEET |
AS AT 31 December 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
2016 |
|
|
|
2015 |
|
|
|
|
|
£ |
|
|
|
£ |
|
FIXED ASSETS |
Tangible assets |
7 |
|
|
|
189 |
|
|
|
169 |
|
CURRENT ASSETS |
Debtors |
8 |
|
47,308 |
|
|
|
59,691 |
Cash at bank and in hand |
3,987 |
|
|
|
4,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,295 |
|
|
|
64,634 |
|
CREDITORS: Amounts falling due |
9 |
|
93,755 |
|
|
|
102,827 |
within one year |
|
|
|
|
|
|
|
|
|
|
|
NET CURRENT (LIABILITIES) |
(42,460) |
|
|
|
(38,193) |
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES LESS TOTAL ASSETS |
(42,271) |
|
|
|
(38,024) |
|
Provisions for liabilities and charges |
38 |
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LIABILITIES) |
(42,309) |
|
|
|
(38,058) |
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL AND RESERVES |
Called up share capital |
1,000 |
|
|
|
1,000 |
Distributable profit and loss account |
(43,309) |
|
|
|
(39,058) |
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' (DEFICIT) |
(42,309) |
|
|
|
(38,058) |
|
|
|
|
|
|
|
|
|
|
|
|
|
These accounts have been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006 and in accordance with the provisions of FRS 102 Section 1A - small entities. |
|
For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006. |
|
Members have not required the company to obtain an audit in accordance with section 476 of the Act. |
|
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
|
As permitted by S444 (5A) of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company’s Profit and Loss Account or Directors Report. |
|
|
Signed on behalf of the board |
|
|
Mrs J E Pulford |
Director |
|
Date approved by the board: 28 September 2017 |
|
PUBLISHING CONSULTANCY SERVICES LTD |
|
NOTES TO THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31 DECEMBER 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
GENERAL INFORMATION |
|
|
Publishing Consultancy Services Ltd is a private company limited by shares and incorporated in England and Wales. Its registered office is: |
|
|
52 Langdale Gate |
|
Witney |
|
Oxfordshire |
|
OX28 6EY |
|
|
The financial statements are presented in Sterling, which is the functional currency of the company. |
|
2 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
|
|
Basis of preparation of financial statements |
|
|
These financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 Section 1A smaller entities 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' ('FRS 102') and the Companies Act 2006. |
|
|
Going concern |
|
|
The accounts have been drawn up on the going concern basis. The company owes J E P Solutions Ltd £62,212. The company is therefore dependent upon the continued support of J E P Solutions Ltd. |
|
Depreciation has been provided at the following rates so as to write off the cost or valuation of assets less residual value of the assets over their estimated useful lives. |
|
|
Plant and machinery |
Reducing balance basis at 20% per annum |
|
Computer equipment |
Straight line basis at 33% per annum |
|
|
On disposal, the difference between the net disposal proceeds and the carrying amount of the item sold is recognised in the profit and loss account, and included within administrative expenses. |
2 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued…) |
|
|
Financial Instruments |
|
|
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares. |
|
|
Financial assets are measured at cost and are assessed at the end of each reporting period for objective evidence of impairment. Where objective evidence of impairment is found, an impairment loss is recognised in profit and loss. |
|
|
Current and deferred tax assets and liabilities are not discounted. |
|
|
Pensions |
|
|
The company operates a defined contribution pension scheme. The amount charged to the profit and loss account in respect of pension costs and other post-retirement benefits is the amount payable in the year. Differences between contributions payable and contributions actually paid in the year are shown as either accruals or prepayments in the balance sheet. |
|
3 |
TRANSITION TO FRS 102 |
|
|
This is the first year in which the financial statements have been prepared under FRS 102. Note 11 gives an explanation of the effects of the transition. |
|
4 |
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS |
|
|
No significant accounting estimates and judgements have had to be made by the directors in preparing these financial statements. |
|
5 |
EMPLOYEES |
|
|
The average number of persons employed by the company (including directors) during the year was: |
|
|
|
|
|
|
|
|
|
|
2016 |
|
2015 |
|
Average number of employees |
1 |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
DIRECTOR'S REMUNERATION |
|
|
|
|
|
|
|
|
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Remuneration paid to the director during the year was: |
11,139 |
|
10,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
TANGIBLE ASSETS |
|
|
|
|
|
|
|
Plant and machinery |
|
Computer equipment |
|
Total |
|
|
|
|
|
|
|
£ |
|
£ |
|
£ |
|
Cost |
|
At 1 January 2016 |
104 |
|
135 |
|
239 |
|
|
Additions |
- |
|
108 |
|
108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2016 |
104 |
|
243 |
|
347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated depreciation |
|
At 1 January 2016 |
51 |
|
19 |
|
70 |
|
|
Charge for year |
11 |
|
77 |
|
88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2016 |
62 |
|
96 |
|
158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 1 January 2016 |
53 |
|
116 |
|
169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2016 |
42 |
|
147 |
|
189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
DEBTORS |
|
|
|
|
|
|
|
|
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Trade debtors |
30,918 |
|
39,618 |
|
Other debtors |
16,390 |
|
20,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,308 |
|
59,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
CREDITORS: Amounts falling due within one year |
|
|
|
|
|
|
|
|
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Trade creditors |
27,935 |
|
35,348 |
|
Other taxation and social security |
973 |
|
295 |
|
Accruals and deferred income |
18,426 |
|
20,926 |
|
Other creditors |
46,421 |
|
46,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,755 |
|
102,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
RELATED PARTY TRANSACTIONS |
|
|
The maximum amount due to the company from the director during the year was as follows: |
|
|
|
|
|
|
|
|
|
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Mrs J E Pulford |
- |
|
804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The director made an advance to the company during the year. The following amount was due to the director at the year end: |
|
|
|
|
|
|
|
|
|
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Mrs J E Pulford |
421 |
|
258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the year, the following transactions with related parties took place: |
|
|
J E P Solutions Ltd |
|
A company of which Mrs J E Pulford is also a director |
2016 |
|
2015 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Accrued costs due to related party at 31 December 2016 |
(16,212) |
|
(18,712) |
|
Amount due to related party at 31 December 2016 |
(46,000) |
|
(46,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A Parker |
|
Shareholder and former Director |
2016 |
|
2015 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Receiving of services |
(6,554) |
|
(8,500) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount due from related party at 31 December 2016 |
- |
|
2,671 |
|
11 |
RECONCILIATIONS ON ADOPTION OF FRS 102 |
|
|
These financial statements for the year ended 31 December 2016 are the first financial statements that comply with FRS 102. The date of transition to FRS 102 is 1 January 2015. |
|
|
Profit and loss for the year ended 31 December 2015 |
£ |
|
Loss for the year under former UK GAAP |
(51,919) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the year under FRS 102 |
(51,919) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet at 31 December 2015 |
£ |
|
Equity under former UK GAAP |
(38,058) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity under FRS 102 |
(38,058) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet at 1 January 2015 |
£ |
|
Equity under former UK GAAP |
13,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity under FRS 102 |
13,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|