Fromental Limited - Period Ending 2016-12-31

Fromental Limited - Period Ending 2016-12-31


Fromental Limited 05395643 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is production and marketing of specialist wall coverings Digita Accounts Production Advanced 6.20.8420.0 Software true 05395643 2016-01-01 2016-12-31 05395643 2016-12-31 05395643 core:RetainedEarningsAccumulatedLosses 2016-12-31 05395643 core:ShareCapital 2016-12-31 05395643 core:SharePremium 2016-12-31 05395643 core:CurrentFinancialInstruments 2016-12-31 05395643 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 05395643 core:FurnitureFittingsToolsEquipment 2016-12-31 05395643 core:MotorVehicles 2016-12-31 05395643 core:OtherPropertyPlantEquipment 2016-12-31 05395643 bus:SmallEntities 2016-01-01 2016-12-31 05395643 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 05395643 bus:FullAccounts 2016-01-01 2016-12-31 05395643 bus:RegisteredOffice 2016-01-01 2016-12-31 05395643 bus:CompanySecretary1 2016-01-01 2016-12-31 05395643 bus:Director1 2016-01-01 2016-12-31 05395643 bus:Director2 2016-01-01 2016-12-31 05395643 bus:Director4 2016-01-01 2016-12-31 05395643 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 05395643 core:FurnitureFittings 2016-01-01 2016-12-31 05395643 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 05395643 core:MotorVehicles 2016-01-01 2016-12-31 05395643 core:OfficeEquipment 2016-01-01 2016-12-31 05395643 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 05395643 core:PlantMachinery 2016-01-01 2016-12-31 05395643 countries:England 2016-01-01 2016-12-31 05395643 2015-12-31 05395643 core:FurnitureFittingsToolsEquipment 2015-12-31 05395643 core:MotorVehicles 2015-12-31 05395643 core:OtherPropertyPlantEquipment 2015-12-31 05395643 2015-01-01 2015-12-31 05395643 2015-12-31 05395643 core:RetainedEarningsAccumulatedLosses 2015-12-31 05395643 core:ShareCapital 2015-12-31 05395643 core:SharePremium 2015-12-31 05395643 core:CurrentFinancialInstruments 2015-12-31 05395643 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 05395643 core:FurnitureFittingsToolsEquipment 2015-12-31 05395643 core:MotorVehicles 2015-12-31 05395643 core:OtherPropertyPlantEquipment 2015-12-31 iso4217:GBP xbrli:pure

Registration number: 05395643

FINANCIAL PERIOD DATA REFRESH REQUIRED
Select the Refresh button on the Summary or Disclosure tab

Fromental Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

 

Fromental Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 9

 

Fromental Limited

Company Information

Directors

Mr Timothy Peter Butcher

Mr David J Jones

Mrs Elisabeth Deshayes

Company secretary

Mr Christopher William Halder

Registered office

2 Kimberley Road
London
NW6 7SG

 

Fromental Limited

(Registration number: 05395643)
Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Tangible assets

4

155,294

197,754

Current assets

 

Debtors

5

238,718

245,011

Cash at bank and in hand

 

869,778

41,362

 

1,108,496

286,373

Creditors: Amounts falling due within one year

6

(1,376,166)

(1,116,957)

Net current liabilities

 

(267,670)

(830,584)

Net liabilities

 

(112,376)

(632,830)

Capital and reserves

 

Called up share capital

329

329

Share premium reserve

99,976

99,976

Profit and loss account

(212,681)

(733,135)

Total equity

 

(112,376)

(632,830)

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 27 September 2017 and signed on its behalf by:
 

.........................................

Mr Timothy Peter Butcher

Director

 

Fromental Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
2 Kimberley Road
London
NW6 7SG

These financial statements were authorised for issue by the Board on 27 September 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

Reducing balance at 20%

Fixtures and fittings

Reducing balance at 20%

Office equipment

Reducing balance at 15%

Plant and machinery

Reducing balance at 33%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Fromental Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Fromental Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 29 (2015 - 30).

 

Fromental Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2016

163,845

31,358

100,000

295,203

Additions

3,087

-

-

3,087

At 31 December 2016

166,932

31,358

100,000

298,290

Depreciation

At 1 January 2016

50,540

11,676

35,233

97,449

Charge for the year

20,238

3,936

21,373

45,547

At 31 December 2016

70,778

15,612

56,606

142,996

Carrying amount

At 31 December 2016

96,154

15,746

43,394

155,294

At 31 December 2015

113,305

19,682

64,767

197,754

5

Debtors

2016
£

2015
£

Trade debtors

37,210

18,002

Other debtors

201,508

227,009

Total current trade and other debtors

238,718

245,011

6

Creditors

Note

2016
£

2015
£

Due within one year

 

Bank loans and overdrafts

7

247,112

422,335

Trade creditors

 

188,559

152,111

Amounts owed to group undertakings and undertakings in which the company has a participating interest

249,731

420,231

Taxation and social security

 

31,703

25,708

Other creditors

 

659,061

96,572

 

1,376,166

1,116,957

 

Fromental Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

7

Loans and borrowings

2016
£

2015
£

Current loans and borrowings

Bank borrowings

56,231

-

Bank overdrafts

-

11,450

Finance lease liabilities

31,946

160,283

Other borrowings

158,935

250,602

247,112

422,335

8

Transition to FRS 102

Balance Sheet at 1 January 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Tangible assets

 

161,910

-

-

161,910

Current assets

 

Debtors

 

317,637

-

-

317,637

Cash at bank and in hand

 

29,078

-

-

29,078

 

346,715

-

-

346,715

Creditors: Amounts falling due within one year

 

(344,197)

-

-

(344,197)

Net current assets

 

2,518

-

-

2,518

Net assets

 

164,428

-

-

164,428

Capital and reserves

 

Called up share capital

 

(329)

-

-

(329)

Share premium reserve

 

(99,976)

-

-

(99,976)

Profit and loss account

 

(64,123)

-

-

(64,123)

Total equity

 

(164,428)

-

-

(164,428)

 

Fromental Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Balance Sheet at 31 December 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Tangible assets

 

197,754

-

-

197,754

Current assets

 

Debtors

 

245,012

-

-

245,012

Cash at bank and in hand

 

41,362

-

-

41,362

 

286,374

-

-

286,374

Creditors: Amounts falling due within one year

 

(1,116,957)

-

-

(1,116,957)

Net current liabilities

 

(830,583)

-

-

(830,583)

Net liabilities

 

(632,829)

-

-

(632,829)

Capital and reserves

 

Called up share capital

 

(329)

-

-

(329)

Share premium reserve

 

(99,976)

-

-

(99,976)

Profit and loss account

 

733,134

-

-

733,134

Total equity

 

632,829

-

-

632,829

 

Fromental Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Profit and Loss Account for the year ended 31 December 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Turnover

 

4,057,620

-

-

4,057,620

Cost of sales

 

(3,483,837)

-

-

(3,483,837)

Gross profit

 

573,783

-

-

573,783

Administrative expenses

 

(1,376,319)

-

-

(1,376,319)

Other operating income

 

11,410

-

-

11,410

Operating loss

 

(791,126)

-

-

(791,126)

Interest payable and similar expenses

 

(6,131)

-

-

(6,131)

 

(6,131)

-

-

(6,131)

Loss before tax

 

(797,257)

-

-

(797,257)

Loss for the financial year

 

(797,257)

-

-

(797,257)