HOLLANDGREEN_LIMITED - Accounts


Company Registration No. 07428883 (England and Wales)
HOLLANDGREEN LIMITED
(FORMERLY HOLLAND AND GREEN LIMITED)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
HOLLANDGREEN LIMITED
(FORMERLY HOLLAND AND GREEN LIMITED)
COMPANY INFORMATION
Directors
B T Holland
S M Green
Secretary
S de Rohan Willner
Company number
07428883
Registered office
Belmont House
13 Upper High Street
Thame
Oxfordshire
OX9 3ER
Accountants
The Academy Partnership Limited
1 Hurst Lane
Freeland
Witney
Oxfordshire
OX29 8JA
Business address
The Victorian Boathouse
5-9 Thames Street
Hampton
Surrey
TW12 2EW
Belmont House
13 Upper High Street
Thame
Oxfordshire
OX9 3ER
HOLLANDGREEN LIMITED
(FORMERLY HOLLAND AND GREEN LIMITED)
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
HOLLANDGREEN LIMITED
(FORMERLY HOLLAND AND GREEN LIMITED)
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Intangible assets
4
9,312
21,298
Tangible assets
5
32,678
37,579
Investments
6
1
1
41,991
58,878
Current assets
Debtors
7
186,861
115,897
Cash at bank and in hand
124,931
56,383
311,792
172,280
Creditors: amounts falling due within one year
8
(173,315)
(133,555)
Net current assets
138,477
38,725
Total assets less current liabilities
180,468
97,603
Creditors: amounts falling due after more than one year
9
(4,371)
(1,086)
Provisions for liabilities
(5,983)
(6,675)
Net assets
170,114
89,842
Capital and reserves
Called up share capital
10
4
4
Profit and loss reserves
170,110
89,838
Total equity
170,114
89,842
HOLLANDGREEN LIMITED
(FORMERLY HOLLAND AND GREEN LIMITED)
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2016
31 December 2016
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2017 and are signed on its behalf by:
B T Holland
S M Green
Director
Director
Company Registration No. 07428883
HOLLANDGREEN LIMITED
(FORMERLY HOLLAND AND GREEN LIMITED)
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2016
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2015
4
75,753
75,757
Year ended 31 December 2015:
Profit and total comprehensive income for the year
-
169,390
169,390
Dividends
-
(155,305)
(155,305)
Balance at 31 December 2015
4
89,838
89,842
Year ended 31 December 2016:
Profit and total comprehensive income for the year
-
259,453
259,453
Dividends
-
(179,181)
(179,181)
Balance at 31 December 2016
4
170,110
170,114
HOLLANDGREEN LIMITED
(FORMERLY HOLLAND AND GREEN LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 4 -
1
Accounting policies
Company information

HollandGreen Limited is a private company limited by shares incorporated in England and Wales. The registered office is Belmont House, 13 Upper High Street, Thame, Oxfordshire, OX9 3ER.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2016 are the first financial statements of HollandGreen Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

HOLLANDGREEN LIMITED
(FORMERLY HOLLAND AND GREEN LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 5 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software licenses
3 years straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
3 to 6 years straight line
Motor vehicles
5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

HOLLANDGREEN LIMITED
(FORMERLY HOLLAND AND GREEN LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 6 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

HOLLANDGREEN LIMITED
(FORMERLY HOLLAND AND GREEN LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 7 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

HOLLANDGREEN LIMITED
(FORMERLY HOLLAND AND GREEN LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 8 -
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Change in accounting policy

The directors have considered the presentation of certain IT related costs and consider that these represent administrative expenses by nature rather than cost of sales and have represented accordingly. There has been no impact on the reserves as a result of this implementation.

 

The directors have also considered the presentation costs associated with computer assisted design (CAD) costs and have considered that the asset be presented as an intangible fixed assets. The old policy was to show these costs as a tangible fixed asset. The presentation change has not impacted on reserves.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 20 (2015 - 19).

4
Intangible fixed assets
Other
£
Cost
At 1 January 2016
43,284
Additions
160
At 31 December 2016
43,444
Amortisation and impairment
At 1 January 2016
21,986
Amortisation charged for the year
12,146
At 31 December 2016
34,132
Carrying amount
At 31 December 2016
9,312
At 31 December 2015
21,298
HOLLANDGREEN LIMITED
(FORMERLY HOLLAND AND GREEN LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 9 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2016
82,211
Additions
13,618
Disposals
(5,968)
At 31 December 2016
89,861
Depreciation and impairment
At 1 January 2016
44,632
Depreciation charged in the year
15,889
Eliminated in respect of disposals
(3,338)
At 31 December 2016
57,183
Carrying amount
At 31 December 2016
32,678
At 31 December 2015
37,579
6
Fixed asset investments
2016
2015
£
£
Investments
1
1

The investments in subsidiaries are all stated at cost.

7
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
160,400
88,138
Amounts due from group undertakings
-
88
Other debtors
26,461
27,671
186,861
115,897
HOLLANDGREEN LIMITED
(FORMERLY HOLLAND AND GREEN LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 10 -
8
Creditors: amounts falling due within one year
2016
2015
Notes
£
£
Obligations under finance leases
1,873
2,516
Trade creditors
12,332
17,119
Corporation tax
65,060
43,571
Other taxation and social security
88,195
63,505
Accruals and deferred income
5,855
6,844
173,315
133,555

The directors consider that the carrying amount of trade creditors approximates to their fair value.

9
Creditors: amounts falling due after more than one year
2016
2015
£
£
Other creditors
4,371
1,086
10
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
180 Ordinary A £0.01 shares
2
2
180 Ordinary B £0.01 shares
2
2
20 Ordinary C £0.01 shares
-
-
20 Ordinary D £0.01 shares
-
-
4
4

All share capital classes carry full rights to dividends, voting and capital on a winding up.

11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2016
2015
£
£
55,750
39,250
2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity074288832016-01-012016-12-3107428883bus:Director12016-01-012016-12-3107428883bus:Director22016-01-012016-12-3107428883bus:CompanySecretary12016-01-012016-12-3107428883bus:RegisteredOffice2016-01-012016-12-31074288832016-12-3107428883core:OtherResidualIntangibleAssets2016-12-3107428883core:OtherResidualIntangibleAssets2015-12-3107428883core:IntangibleAssetsOtherThanGoodwill2016-12-3107428883core:IntangibleAssetsOtherThanGoodwill2015-12-31074288832015-12-3107428883core:OtherPropertyPlantEquipment2016-12-3107428883core:OtherPropertyPlantEquipment2015-12-3107428883core:CurrentFinancialInstruments2016-12-3107428883core:CurrentFinancialInstruments2015-12-3107428883core:ShareCapital2016-12-3107428883core:ShareCapital2015-12-3107428883core:RetainedEarningsAccumulatedLosses2016-12-3107428883core:RetainedEarningsAccumulatedLosses2015-12-3107428883core:ShareCapitalcore:RestatedAmount2014-12-3107428883core:RetainedEarningsAccumulatedLossescore:RestatedAmount2014-12-3107428883core:RestatedAmount2014-12-3107428883core:ShareCapitalOrdinaryShares2016-12-3107428883core:ShareCapitalOrdinaryShares2015-12-31074288832015-01-012015-12-3107428883core:RetainedEarningsAccumulatedLosses2015-01-012015-12-3107428883core:FurnitureFittings2016-01-012016-12-3107428883core:MotorVehicles2016-01-012016-12-3107428883core:IntangibleAssetsOtherThanGoodwill2015-12-3107428883core:IntangibleAssetsOtherThanGoodwill2016-01-012016-12-3107428883core:OtherPropertyPlantEquipment2015-12-3107428883core:OtherPropertyPlantEquipment2016-01-012016-12-3107428883core:Non-currentFinancialInstruments2016-12-3107428883core:Non-currentFinancialInstruments2015-12-3107428883bus:PrivateLimitedCompanyLtd2016-01-012016-12-3107428883bus:FRS1022016-01-012016-12-3107428883bus:AuditExemptWithAccountantsReport2016-01-012016-12-3107428883bus:FullAccounts2016-01-012016-12-3107428883bus:SmallCompaniesRegimeForAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP