Signs of Success Ltd - Period Ending 2016-12-31

Signs of Success Ltd - Period Ending 2016-12-31


Signs of Success Ltd 4380902 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is that of sign making Digita Accounts Production Advanced 6.20.8420.0 Software true 4380902 2016-01-01 2016-12-31 4380902 2016-12-31 4380902 core:RetainedEarningsAccumulatedLosses 2016-12-31 4380902 core:ShareCapital 2016-12-31 4380902 core:CurrentFinancialInstruments 2016-12-31 4380902 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 4380902 core:Non-currentFinancialInstruments 2016-12-31 4380902 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 4380902 core:LandBuildings 2016-12-31 4380902 core:MotorVehicles 2016-12-31 4380902 core:OtherPropertyPlantEquipment 2016-12-31 4380902 bus:SmallEntities 2016-01-01 2016-12-31 4380902 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 4380902 bus:FullAccounts 2016-01-01 2016-12-31 4380902 bus:RegisteredOffice 2016-01-01 2016-12-31 4380902 bus:CompanySecretary1 2016-01-01 2016-12-31 4380902 bus:Director2 2016-01-01 2016-12-31 4380902 bus:Director3 2016-01-01 2016-12-31 4380902 bus:Director4 2016-01-01 2016-12-31 4380902 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 4380902 bus:Agent1 2016-01-01 2016-12-31 4380902 core:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 4380902 core:ShareCapital 2016-01-01 2016-12-31 4380902 core:LandBuildings 2016-01-01 2016-12-31 4380902 core:LeaseholdImprovements 2016-01-01 2016-12-31 4380902 core:MotorVehicles 2016-01-01 2016-12-31 4380902 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 4380902 core:PlantMachinery 2016-01-01 2016-12-31 4380902 countries:England 2016-01-01 2016-12-31 4380902 2015-12-31 4380902 core:RetainedEarningsAccumulatedLosses 2015-12-31 4380902 core:ShareCapital 2015-12-31 4380902 core:LandBuildings 2015-12-31 4380902 core:MotorVehicles 2015-12-31 4380902 core:OtherPropertyPlantEquipment 2015-12-31 4380902 2015-01-01 2015-12-31 4380902 2015-12-31 4380902 core:RetainedEarningsAccumulatedLosses 2015-12-31 4380902 core:ShareCapital 2015-12-31 4380902 core:CurrentFinancialInstruments 2015-12-31 4380902 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 4380902 core:Non-currentFinancialInstruments 2015-12-31 4380902 core:Non-currentFinancialInstruments core:AfterOneYear 2015-12-31 4380902 core:LandBuildings 2015-12-31 4380902 core:MotorVehicles 2015-12-31 4380902 core:OtherPropertyPlantEquipment 2015-12-31 4380902 core:RetainedEarningsAccumulatedLosses 2015-01-01 2015-12-31 4380902 core:ShareCapital 2015-01-01 2015-12-31 4380902 2014-12-31 4380902 core:RetainedEarningsAccumulatedLosses 2014-12-31 4380902 core:ShareCapital 2014-12-31 iso4217:GBP xbrli:pure

Registration number: 4380902

Signs of Success Ltd

trading as Design Shop

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

PGD Accountants
Certified Accountants
Three Gables
Tews Lane
Bickington
Barnstaple
Devon
EX31 2JU

 

Signs of Success Ltd

trading as Design Shop

Contents

Company Information

1

Accountants' Report

2

Statement of Comprehensive Income

3

Balance Sheet

4 to 5

Statement of Changes in Equity

6

Notes to the Financial Statements

7 to 14

 

Signs of Success Ltd

trading as Design Shop

Company Information

Directors

Mr B Isaac

Mrs A Isaac

Mr S Cobley

Company secretary

Mrs Amelia Isaac

Registered office

Three Gables
Tews Lane
Bickington
Barnstaple
Devon
EX31 2JU

Accountants

PGD Accountants
Certified Accountants
Three Gables
Tews Lane
Bickington
Barnstaple
Devon
EX31 2JU

 

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Signs of Success Ltd

trading as Design Shop
for the Year Ended 31 December 2016

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Signs of Success Ltd for the year ended 31 December 2016 as set out on pages 3 to 14 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at
http://www.accaglobal.com/gb/en/discover/public-value/rulebook.html.

This report is made solely to the Board of Directors of Signs of Success Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Signs of Success Ltd and state those matters that we have agreed to state to the Board of Directors of Signs of Success Ltd, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Signs of Success Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Signs of Success Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Signs of Success Ltd. You consider that Signs of Success Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Signs of Success Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

PGD Accountants
Certified Accountants
Three Gables
Tews Lane
Bickington
Barnstaple
Devon
EX31 2JU

29 September 2017

 

Signs of Success Ltd

trading as Design Shop

Statement of Comprehensive Income for the Year Ended 31 December 2016

Note

2016
£

2015
£

Profit for the year

 

45,069

26,622

Total comprehensive income for the year

 

45,069

26,622

 

Signs of Success Ltd

trading as Design Shop

(Registration number: 4380902)
Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Tangible assets

4

131,702

153,782

Current assets

 

Stocks

5

9,511

10,980

Debtors

6

99,145

81,948

Cash at bank and in hand

 

1,600

2,479

 

110,256

95,407

Creditors: Amounts falling due within one year

7

(108,406)

(126,097)

Net current assets/(liabilities)

 

1,850

(30,690)

Total assets less current liabilities

 

133,552

123,092

Creditors: Amounts falling due after more than one year

7

(68,019)

(91,791)

Provisions for liabilities

(24,759)

(25,596)

Net assets

 

40,774

5,705

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

40,674

5,605

Total equity

 

40,774

5,705

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Signs of Success Ltd

trading as Design Shop

(Registration number: 4380902)
Balance Sheet as at 31 December 2016

Approved and authorised by the Board on 29 September 2017 and signed on its behalf by:
 

.........................................

Mr B Isaac

Director

 

Signs of Success Ltd

trading as Design Shop

Statement of Changes in Equity for the Year Ended 31 December 2016

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2016

100

5,605

5,705

Profit for the year

-

45,069

45,069

Total comprehensive income

-

45,069

45,069

Dividends

-

(10,000)

(10,000)

At 31 December 2016

100

40,674

40,774

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2015

100

18,983

19,083

Profit for the year

-

26,622

26,622

Total comprehensive income

-

26,622

26,622

Dividends

-

(40,000)

(40,000)

At 31 December 2015

100

5,605

5,705

 

Signs of Success Ltd

trading as Design Shop

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
Three Gables
Tews Lane
Bickington
Barnstaple
Devon
EX31 2JU

The principal place of business is:
Design Space
1 Upcott Avenue
Pottington Business park
Barnstaple
Devon
EX31 1HN

These financial statements were authorised for issue by the Board on 29 September 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold property

straight line over the life of the lease

Plant and machinery

15% reducing balance

Motor vehicles

25% reducing balance

 

Signs of Success Ltd

trading as Design Shop

Notes to the Financial Statements for the Year Ended 31 December 2016

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Signs of Success Ltd

trading as Design Shop

Notes to the Financial Statements for the Year Ended 31 December 2016

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2015 - 13).

 

Signs of Success Ltd

trading as Design Shop

Notes to the Financial Statements for the Year Ended 31 December 2016

4

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2016

44,023

16,707

236,463

297,193

Additions

-

-

1,249

1,249

At 31 December 2016

44,023

16,707

237,712

298,442

Depreciation

At 1 January 2016

10,032

13,528

119,851

143,411

Charge for the year

4,855

795

17,679

23,329

At 31 December 2016

14,887

14,323

137,530

166,740

Carrying amount

At 31 December 2016

29,136

2,384

100,182

131,702

At 31 December 2015

33,991

3,179

116,612

153,782

Included within the net book value of land and buildings above is £29,136 (2015 - £33,991) in respect of short leasehold land and buildings.
 

5

Stocks

2016
£

2015
£

Work in progress

750

2,065

Other inventories

8,761

8,915

9,511

10,980

6

Debtors

2016
£

2015
£

Trade debtors

27,398

79,401

Other debtors

71,747

2,547

Total current trade and other debtors

99,145

81,948

 

Signs of Success Ltd

trading as Design Shop

Notes to the Financial Statements for the Year Ended 31 December 2016

7

Creditors

Note

2016
£

2015
£

Due within one year

 

Bank loans and overdrafts

8

28,011

24,854

Trade creditors

 

34,399

61,627

Taxation and social security

 

3,678

11,141

Other creditors

 

42,318

28,475

 

108,406

126,097

Due after one year

 

Loans and borrowings

8

68,019

91,791

8

Loans and borrowings

2016
£

2015
£

Non-current loans and borrowings

Finance lease liabilities

17,019

40,791

Other borrowings

51,000

51,000

68,019

91,791

 

Signs of Success Ltd

trading as Design Shop

Notes to the Financial Statements for the Year Ended 31 December 2016

2016
£

2015
£

Current loans and borrowings

Finance lease liabilities

23,771

24,132

Other borrowings

4,240

722

28,011

24,854

9

Dividends

 

2016

2015

 

£

£

Interim dividend of £6,666.67 (2015 - £26,666.67) per ordinary share

10,000

40,000

10

Financial commitments, guarantees and contingencies

The total amount of financial commitments not included in the balance sheet is £37,500 (2015 - £37,500). Rent of premises

11

Related party transactions

Transactions with directors

2015

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2016
£

2015
£

Remuneration

38,127

37,114

Dividends paid to directors

 

2016
£

2015
£

Mr B Isaac

   

Equity dividends

5,000

20,000

     
         

Mrs A Isaac

   

Equity dividends

5,000

10,000

     
         
 

Signs of Success Ltd

trading as Design Shop

Notes to the Financial Statements for the Year Ended 31 December 2016

 

Other transactions with directors

At the end of the period, the company owed Mr & Mrs Isaac £4,240 (2015:£722). The loan is interest free and repayable on demand.

12

Transition to FRS 102

This is the first year in which the financial statements have been prepared under FRS102, there were no reclassifications required.

Balance Sheet at 1 January 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Tangible assets

 

136,836

-

-

136,836

Current assets

 

Stocks

 

29,658

-

-

29,658

Debtors

 

49,457

-

-

49,457

Cash at bank and in hand

 

178

-

-

178

 

79,293

-

-

79,293

Creditors: Amounts falling due within one year

 

(109,750)

-

-

(109,750)

Net current liabilities

 

(30,457)

-

-

(30,457)

Total assets less current liabilities

 

106,379

-

-

106,379

Creditors: Amounts falling due after more than one year

 

(87,296)

-

-

(87,296)

Net assets

 

19,083

-

-

19,083

Capital and reserves

 

Called up share capital

 

(100)

-

-

(100)

Profit and loss account

 

(18,983)

-

-

(18,983)

Total equity

 

(19,083)

-

-

(19,083)

 

Signs of Success Ltd

trading as Design Shop

Notes to the Financial Statements for the Year Ended 31 December 2016

Balance Sheet at 31 December 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Tangible assets

 

153,782

-

-

153,782

Current assets

 

Stocks

 

10,980

-

-

10,980

Debtors

 

81,948

-

-

81,948

Cash at bank and in hand

 

2,479

-

-

2,479

 

95,407

-

-

95,407

Creditors: Amounts falling due within one year

 

(126,097)

-

-

(126,097)

Net current liabilities

 

(30,690)

-

-

(30,690)

Total assets less current liabilities

 

123,092

-

-

123,092

Creditors: Amounts falling due after more than one year

 

(91,791)

-

-

(91,791)

Provisions for liabilities

 

(25,596)

-

-

(25,596)

Net assets

 

5,705

-

-

5,705

Capital and reserves

 

Called up share capital

 

(100)

-

-

(100)

Profit and loss account

 

(5,605)

-

-

(5,605)

Total equity

 

(5,705)

-

-

(5,705)