LITTLE_VENICE_DEVELOPMENT - Accounts


Company Registration No. 08401626 (England and Wales)
LITTLE VENICE DEVELOPMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
LITTLE VENICE DEVELOPMENTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
LITTLE VENICE DEVELOPMENTS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Tangible assets
3
25,045
31,220
Investments
4
1,568,043
1,567,211
1,593,088
1,598,431
Current assets
Stocks
6,076,307
2,711,108
Debtors
5
107,575
71,264
Cash at bank and in hand
318,431
190,104
6,502,313
2,972,476
Creditors: amounts falling due within one year
6
(6,575,069)
(3,882,538)
Net current liabilities
(72,756)
(910,062)
Total assets less current liabilities
1,520,332
688,369
Creditors: amounts falling due after more than one year
7
(3,646,249)
(1,822,454)
Net liabilities
(2,125,917)
(1,134,085)
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
(2,125,918)
(1,134,086)
Total equity
(2,125,917)
(1,134,085)

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

LITTLE VENICE DEVELOPMENTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2016
31 December 2016
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 26 September 2017
M Penkethman
Director
Company Registration No. 08401626
LITTLE VENICE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 3 -
1
Accounting policies
Company information

Little Venice Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is Morley House, 36 Acreman Street, SHERBORNE, Dorset, DT9 3NX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2016 are the first financial statements of Little Venice Developments Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The company reports a loss for the period and correspondingly reports a net liabilities position at 31 December 2016. Both shareholder and director have expressed their commitment in providing continuing financial support for the company and confirmed that they do not intend to withdraw any funding already committed to within 12 months of the date of signing these accounts. For this reason the director considers that the preparation of the accounts on the going concern basis is appropriate.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

LITTLE VENICE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Tenant Improvements
Over the remaining term of the lease
Artwork
Not depreciated
Furniture & Equipment
25% Straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

LITTLE VENICE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 5 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

LITTLE VENICE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 1 (2015 - 1).

LITTLE VENICE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 7 -
3
Tangible fixed assets
Tenant Improvements
Artwork
Furniture & Equipment
Total
£
£
£
£
Cost
At 1 January 2016 and 31 December 2016
2,188
13,200
22,512
37,900
Depreciation and impairment
At 1 January 2016
593
-
6,087
6,680
Depreciation charged in the year
547
-
5,628
6,175
At 31 December 2016
1,140
-
11,715
12,855
Carrying amount
At 31 December 2016
1,048
13,200
10,797
25,045
At 31 December 2015
1,595
13,200
16,425
31,220
4
Fixed asset investments
2016
2015
£
£
Investments
1,568,043
1,567,211

The value of investments are shown at cost.

Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2016
1,567,211
Additions
832
At 31 December 2016
1,568,043
Carrying amount
At 31 December 2016
1,568,043
At 31 December 2015
1,567,211
LITTLE VENICE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 8 -
5
Debtors
2016
2015
Amounts falling due within one year:
£
£
Other debtors
107,575
71,264
6
Creditors: amounts falling due within one year
2016
2015
£
£
Bank loans and overdrafts
1,875,238
509,663
Trade creditors
235,395
3,914
Other creditors
4,464,436
3,368,961
6,575,069
3,882,538

Creditors amounts falling due within one year includes deep discounted bonds of £2,139,000 (2015: £2,139,000) on which security has been given by the company. See the related parties note for further details on the terms of the deep discounted bonds.

7
Creditors: amounts falling due after more than one year
2016
2015
£
£
Other creditors
3,646,249
1,822,454

Creditors amounts falling due after more than one year includes deep discounted bonds of £3,646,249 (2015: £1,822,454) on which security has been given by the company. See the related parties note for further details on the terms of the deep discounted bonds.

8
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary share of £1 each
1
1
LITTLE VENICE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 9 -
9
Related party transactions

Lesing Nominees Limited

(Related by virtue of common control)

 

On 29 October 2014, the company received a loan of £150,000 from Lesing Nominees Limited. This loan was originally repayable on 29 April 2015 and the principle sum is subject to interest of 15% per annum. At the balance sheet date the loan remains outstanding and the amount due was £198,945 (2015 - £176,445).

 

On 8 July 2013, the company issued deep discounted bonds with an issue price of £1,544,000 to Lesing Nominees Limited. These bonds were redeemable at par value of £2,139,000 on 8 July 2015 and accrue finance charges accordingly. At the balance sheet date these deep discounted bonds remained outstanding with interest continuing to accrue. The amount due to Lesing Nominees Limited was £2,648,852 (2015 - £2,292,769). Included in this figure is interest charges accrued on the late redemption of this bond at 31 December 2016 of £509,852 (2015 £153,769).

 

On 15 January 2015, the company issued deep discounted bonds with an issue price of £1,567,211 to Lesing Nominees Limited. These bonds are redeemable at par value of £2,366,489 on 15 January 2018 and accrue finance charges accordingly. At the balance sheet date the amount due to Lesing Nominees was £2,089,367 (2015 - £1,822,455).

 

On 15 February 2016, the company issued deep discounted bonds with an issue price of £1,335,000 to Lesing Nominees Limited. These bonds are redeemable at par value of £2,103,960 on 28 February 2019 and accrue finance charges accordingly. At the balance sheet date the amount due to Lesing Nominees was £1,556,882 (2015 - £Nil).

10
Directors' transactions

Interest free loans have been granted by the directors to the company as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
  M Penkethman - Directors Loan
-
868,480
745,000
(171)
1,613,309
868,480
745,000
(171)
1,613,309
11
Control

The company is controlled by the director who owns 100% of the called up share capital.

2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity084016262016-01-012016-12-31084016262016-12-31084016262015-12-3108401626core:LandBuildingscore:OwnedOrFreeholdAssets2016-12-3108401626core:PlantMachinery2016-12-3108401626core:FurnitureFittings2016-12-3108401626core:LandBuildingscore:OwnedOrFreeholdAssets2015-12-3108401626core:PlantMachinery2015-12-3108401626core:FurnitureFittings2015-12-3108401626core:CurrentFinancialInstruments2016-12-3108401626core:CurrentFinancialInstruments2015-12-3108401626core:ShareCapital2016-12-3108401626core:ShareCapital2015-12-3108401626core:RetainedEarningsAccumulatedLosses2016-12-3108401626core:RetainedEarningsAccumulatedLosses2015-12-3108401626bus:Director12016-01-012016-12-3108401626core:LandBuildingscore:OwnedOrFreeholdAssets2016-01-012016-12-3108401626core:PlantMachinery2016-01-012016-12-3108401626core:FurnitureFittings2016-01-012016-12-3108401626core:LandBuildingscore:OwnedOrFreeholdAssets2015-12-3108401626core:PlantMachinery2015-12-3108401626core:FurnitureFittings2015-12-31084016262015-12-3108401626core:Non-currentFinancialInstruments2016-12-3108401626core:Non-currentFinancialInstruments2015-12-3108401626bus:PrivateLimitedCompanyLtd2016-01-012016-12-3108401626bus:FRS1022016-01-012016-12-3108401626bus:AuditExemptWithAccountantsReport2016-01-012016-12-3108401626bus:FullAccounts2016-01-012016-12-3108401626bus:SmallCompaniesRegimeForAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP