Eype House Caravan Park Limited - Period Ending 2016-12-31

Eype House Caravan Park Limited - Period Ending 2016-12-31


Eype House Caravan Park Limited 04751930 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is the operation of a caravan and camping site. Digita Accounts Production Advanced 6.20.8420.0 Software true 04751930 2016-01-01 2016-12-31 04751930 2016-12-31 04751930 core:RetainedEarningsAccumulatedLosses 2016-12-31 04751930 core:ShareCapital 2016-12-31 04751930 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 04751930 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 04751930 bus:SmallEntities 2016-01-01 2016-12-31 04751930 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 04751930 bus:AbridgedAccounts 2016-01-01 2016-12-31 04751930 bus:RegisteredOffice 2016-01-01 2016-12-31 04751930 bus:CompanySecretaryDirector2 2016-01-01 2016-12-31 04751930 bus:Director1 2016-01-01 2016-12-31 04751930 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 04751930 core:Goodwill 2016-01-01 2016-12-31 04751930 core:FurnitureFittings 2016-01-01 2016-12-31 04751930 core:LeaseholdImprovements 2016-01-01 2016-12-31 04751930 core:PlantMachinery 2016-01-01 2016-12-31 04751930 countries:AllCountries 2016-01-01 2016-12-31 04751930 2015-12-31 04751930 2015-01-01 2015-12-31 04751930 2015-12-31 04751930 core:RetainedEarningsAccumulatedLosses core:RestatedAmount 2015-12-31 04751930 core:ShareCapital 2015-12-31 04751930 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 04751930 core:Non-currentFinancialInstruments core:AfterOneYear 2015-12-31 04751930 core:RestatedAmount 2015-12-31 04751930 core:RestatedAmount 2015-01-01 2015-12-31 iso4217:GBP xbrli:pure

Registration number: 04751930

Eype House Caravan Park Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 December 2016

 

Eype House Caravan Park Limited

Contents

Company Information

1

Statement of Income and Retained Earnings

2

Abridged Balance Sheet

3 to 4

Notes to the Abridged Financial Statements

5 to 12

 

Eype House Caravan Park Limited

Company Information

Directors

Mr G Dannan

Mrs S Dannan

Company secretary

Mrs S Dannan

Registered office

Eype House
Eype
Bridport
Dorset
DT6 6AL

Accountants

Hartleys Accountancy Limited
Chartered Certified Accountants
67B East Street
Bridport
Dorset
DT6 3LB

 

Eype House Caravan Park Limited

Statement of Income and Retained Earnings for the Year Ended 31 December 2016

Note

2016
£

(As restated)

2015
£

Turnover

 

252,964

269,348

Cost of sales

 

(19,934)

(17,028)

Gross profit

 

233,030

252,320

Administrative expenses

 

(207,728)

(198,730)

Operating profit

 

25,302

53,590

Other interest receivable and similar income

 

25

117

Interest payable and similar charges

 

(612)

(438)

 

(587)

(321)

Profit before tax

24,715

53,269

Taxation

 

(6,603)

(12,680)

Profit for the financial year

 

18,112

40,589

Retained earnings brought forward

 

59,992

19,403

Dividends paid

 

(30,600)

-

Retained earnings carried forward

 

47,504

59,992

The company has no recognised gains or losses for the year other than the results above.

The above results were derived from continuing operations.

 

Eype House Caravan Park Limited

(Registration number: 04751930)
Abridged Balance Sheet as at 31 December 2016

Note

2016
£

(As restated)

2015
£

Fixed assets

 

Intangible assets

4

21,600

28,800

Tangible assets

5

108,921

119,145

 

130,521

147,945

Current assets

 

Stocks

6

2,701

2,847

Debtors

1,129

2,988

Cash at bank and in hand

 

31,933

47,840

 

35,763

53,675

Prepayments and accrued income

 

5,667

6,471

Creditors: Amounts falling due within one year

7

(21,294)

(33,411)

Net current assets

 

20,136

26,735

Total assets less current liabilities

 

150,657

174,680

Creditors: Amounts falling due after more than one year

(80,000)

(90,500)

Provisions for liabilities

(7,462)

(8,647)

Accruals and deferred income

 

(15,689)

(15,539)

Net assets

 

47,506

59,994

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

47,504

59,992

Total equity

 

47,506

59,994

 

Eype House Caravan Park Limited

(Registration number: 04751930)
Abridged Balance Sheet as at 31 December 2016

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 29 September 2017 and signed on its behalf by:
 

.........................................
Mr G Dannan
Director

.........................................
Mrs S Dannan
Company secretary and director 2

 
 

Eype House Caravan Park Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Eype House
Eype
Bridport
Dorset
DT6 6AL

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

5% straight line

Caravans

10% straight line

Fixtures and fittings

15% reducing balance

 

Eype House Caravan Park Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2016

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Eype House Caravan Park Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2016

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2015 - 4).

 

Eype House Caravan Park Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2016

4

Intangible assets

Total
£

Cost or valuation

At 1 January 2016

80,000

At 31 December 2016

80,000

Amortisation

At 1 January 2016

51,200

Amortisation charge

7,200

At 31 December 2016

58,400

Carrying amount

At 31 December 2016

21,600

At 31 December 2015

28,800

5

Tangible assets

Total
£

Cost or valuation

At 1 January 2016

335,427

Additions

624

At 31 December 2016

336,051

Depreciation

At 1 January 2016

216,282

Charge for the year

10,848

At 31 December 2016

227,130

Carrying amount

At 31 December 2016

108,921

At 31 December 2015

119,145

Included within the net book value of land and buildings above is £Nil (2015 - £Nil) in respect of freehold land and buildings and £68,713 (2015 - £72,532) in respect of long leasehold land and buildings.
 

 

Eype House Caravan Park Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2016

6

Stocks

2016
£

2015
£

Other inventories

2,701

2,847

7

Creditors: amounts falling due within one year

Creditors include net obligations under finance lease and hire purchase contracts which are secured of £Nil (2015 - £14,554).

8

Transition to FRS 102

In preparing the financial statements, the directors have concluded that a restatement of comparative items has been required in applying the accounting policies required by Financial Reporting Standard 102 Section 1A as at the transition date. The transition date was 1 January 2015. The restatement of the comparative items relates to a change in the amortisation policy in relation to purchased goodwill which is now being amortised over 5 years on a straight line basis with effect from 1 January 2015.

Balance Sheet at 1 January 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Intangible assets

 

36,000

-

-

36,000

Tangible assets

 

60,627

-

-

60,627

 

96,627

-

-

96,627

Current assets

 

Stocks

 

5,160

-

-

5,160

Debtors

 

19,970

-

-

19,970

Cash at bank and in hand

 

55,571

-

-

55,571

 

80,701

-

-

80,701

Creditors: Amounts falling due within one year

 

(55,983)

-

-

(55,983)

Net current assets

 

24,718

-

-

24,718

Total assets less current liabilities

 

121,345

-

-

121,345

 

Eype House Caravan Park Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2016

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Creditors: Amounts falling due after more than one year

 

(94,554)

-

-

(94,554)

Provisions for liabilities

 

(7,386)

-

-

(7,386)

Net assets

 

19,405

-

-

19,405

Capital and reserves

 

Called up share capital

 

(2)

-

-

(2)

Profit and loss account

 

(19,403)

-

-

(19,403)

Total equity

 

(19,405)

-

-

(19,405)

 

Eype House Caravan Park Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2016

Balance Sheet at 31 December 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Intangible assets

 

32,000

-

(3,200)

28,800

Tangible assets

 

119,144

-

-

119,144

 

151,144

-

(3,200)

147,944

Current assets

 

Stocks

 

2,847

-

-

2,847

Debtors

 

9,460

-

-

9,460

Cash at bank and in hand

 

47,840

-

-

47,840

 

60,147

-

-

60,147

Creditors: Amounts falling due within one year

 

(48,950)

-

-

(48,950)

Net current assets

 

11,197

-

-

11,197

Total assets less current liabilities

 

162,341

-

(3,200)

159,141

Creditors: Amounts falling due after more than one year

 

(90,500)

-

-

(90,500)

Provisions for liabilities

 

(8,647)

-

-

(8,647)

Net assets/(liabilities)

 

63,194

-

(3,200)

59,994

Capital and reserves

 

Called up share capital

 

(2)

-

-

(2)

Profit and loss account

 

(63,192)

-

3,200

(59,992)

Total equity

 

(63,194)

-

3,200

(59,994)

 

Eype House Caravan Park Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2016

Profit and Loss Account for the year ended 31 December 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Turnover

 

269,348

-

-

269,348

Cost of sales

 

(17,027)

-

-

(17,027)

Gross profit

 

252,321

-

-

252,321

Administrative expenses

 

(195,530)

-

(3,200)

(198,730)

Operating profit/(loss)

 

56,791

-

(3,200)

53,591

Other interest receivable and similar income

 

116

-

-

116

Interest payable and similar expenses

 

(438)

-

-

(438)

 

(322)

-

-

(322)

Profit/(loss) before tax

 

56,469

-

(3,200)

53,269

Taxation

 

(12,680)

-

-

(12,680)

Profit/(loss) for the financial year

 

43,789

-

(3,200)

40,589