ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2016-12-312016-12-31falseproperty rentalThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true2016-01-01false 03874514 2016-01-01 2016-12-31 03874514 2015-01-01 2015-12-31 03874514 2016-12-31 03874514 2015-12-31 03874514 c:Director1 2016-01-01 2016-12-31 03874514 d:FurnitureFittings 2016-01-01 2016-12-31 03874514 d:FurnitureFittings 2016-12-31 03874514 d:FurnitureFittings 2015-12-31 03874514 d:FreeholdInvestmentProperty 2016-12-31 03874514 d:FreeholdInvestmentProperty 2015-12-31 03874514 d:FreeholdInvestmentProperty 2 2016-01-01 2016-12-31 03874514 d:CurrentFinancialInstruments 2016-12-31 03874514 d:CurrentFinancialInstruments 2015-12-31 03874514 d:Non-currentFinancialInstruments 2016-12-31 03874514 d:Non-currentFinancialInstruments 2015-12-31 03874514 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 03874514 d:CurrentFinancialInstruments d:WithinOneYear 2015-12-31 03874514 d:Non-currentFinancialInstruments d:AfterOneYear 2016-12-31 03874514 d:Non-currentFinancialInstruments d:AfterOneYear 2015-12-31 03874514 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2016-12-31 03874514 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2015-12-31 03874514 d:ShareCapital 2016-12-31 03874514 d:ShareCapital 2015-12-31 03874514 d:RevaluationReserve 2016-12-31 03874514 d:RevaluationReserve 2015-12-31 03874514 d:RetainedEarningsAccumulatedLosses 2016-12-31 03874514 d:RetainedEarningsAccumulatedLosses 2015-12-31 03874514 d:AcceleratedTaxDepreciationDeferredTax 2016-12-31 03874514 d:OtherDeferredTax 2016-12-31 03874514 c:FRS102 2016-01-01 2016-12-31 03874514 c:AuditExempt-NoAccountantsReport 2016-01-01 2016-12-31 03874514 c:FullAccounts 2016-01-01 2016-12-31 03874514 c:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 iso4217:GBP xbrli:pure

Registered number: 03874514









CCOM HOLDINGS LIMITED







UNAUDITED

PAGES FOR FILING WITH REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2016

 
CCOM HOLDINGS LIMITED
REGISTERED NUMBER: 03874514

BALANCE SHEET
AS AT 31 DECEMBER 2016

2016
2015
Note
£
£

Fixed assets
  

Investment property
 5 
715,000
750,000

  
715,000
750,000

Current assets
  

Debtors: amounts falling due within one year
 6 
850
1,002

Cash at bank and in hand
 7 
1,017
833

  
1,867
1,835

Creditors: amounts falling due within one year
 8 
(154,446)
(126,390)

Net current liabilities
  
 
 
(152,579)
 
 
(124,555)

Total assets less current liabilities
  
562,421
625,445

Creditors: amounts falling due after more than one year
 9 
(38,051)
(94,979)

Provisions for liabilities
  

Deferred tax
 11 
(42,409)
(48,022)

  
 
 
(42,409)
 
 
(48,022)

Net assets
  
481,961
482,444


Capital and reserves
  

Called up share capital 
  
1
1

Non-distributable reserve
  
186,459
221,459

Profit and loss account: Distributable reserve
  
295,501
260,984

  
481,961
482,444


The Director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to
Page 1

 
CCOM HOLDINGS LIMITED
REGISTERED NUMBER: 03874514
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2016

companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


M Entwistle
Director

Date: 28 September 2017
The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
CCOM HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

1.


General information

CCOM Holdings Ltd is a company incorporated in England & Wales under the Companies Act 2006. The address of the registered office is given on the contents page. The nature of the Company's operations and its principal activities are set out in the Directors’ report.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised by the Company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures & fittings
-
15% Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

Page 3

 
CCOM HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.4

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Balance Sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in the Profit and Loss Account unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.5

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Profit and Loss Account.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
CCOM HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.10

Finance costs

Finance costs are charged to the Profit and Loss Account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Borrowing costs

All borrowing costs are recognised in the Profit and Loss Account in the year in which they are incurred.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Profit and Loss Account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
CCOM HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2015 - 1).


4.


Tangible fixed assets





Fixtures & fittings

£



Cost or valuation


At 1 January 2016
40,970



At 31 December 2016

40,970



Depreciation


At 1 January 2016
40,970



At 31 December 2016

40,970



Net book value



At 31 December 2016
-



At 31 December 2015
-

Page 6

 
CCOM HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

5.


Investment property


Freehold investment property

£



Valuation


At 1 January 2016
750,000


Surplus on revaluation
(35,000)



At 31 December 2016
715,000

The 2016 valuations were made by chartered surveyors, on an open market value for existing use basis.



At 31 December 2016




If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2016
2015
£
£


Historic cost
528,541
528,541

Accumulated depreciation and impairments
-
-

528,541
528,541


6.


Debtors

2016
2015
£
£


Other debtors
300
160

Prepayments and accrued income
550
842

850
1,002


Page 7

 
CCOM HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

7.


Cash and cash equivalents

2016
2015
£
£

Cash at bank and in hand
1,017
833

1,017
833



8.


Creditors: Amounts falling due within one year

2016
2015
£
£

Bank loans
53,709
53,487

Trade creditors
5,866
6,147

Corporation tax
5,883
5,355

Other creditors
86,858
57,901

Accruals and deferred income
2,130
3,500

154,446
126,390



9.


Creditors: Amounts falling due after more than one year

2016
2015
£
£

Bank loans
38,051
94,979

38,051
94,979



Secured loans

The bank loans are secured by a first legal charge over a life policy with a sum assured of £200,000 on the life of M Entwistle, a first legal charge over the leasehold property and a fixed and floating charge over the assets and undertakings of the company both present and future.

Page 8

 
CCOM HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

10.


Loans



2016
2015
£
£

Amounts falling due within one year

Bank loans
53,709
53,487


53,709
53,487

Amounts falling due 1-2 years

Bank loans
38,051
94,979


38,051
94,979



91,760
148,466



11.


Deferred taxation



2016


£






At beginning of year
(48,022)


Charged to profit or loss
5,613



At end of year
(42,409)

The provision for deferred taxation is made up as follows:

2016
£


Accelerated capital allowances
(10,711)

On revaluation
(31,698)

(42,409)

Page 9

 
CCOM HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

12.


First time adoption of FRS 102

The Company transitioned to FRS 102 from previously extant UK GAAP as at 1 January 2015. The impact of the transition to FRS 102 is as follows:

Reconciliation of equity at 1 January 2015

Note
        £
Equity at 1 January 2015 under previous UK GAAP

  
492,275

Recognition of deferred tax on revaluation of investment property

  
(37,648)

Equity shareholders funds at 1 January 2015 under FRS 102

  
 
454,627



Reconciliation of equity at 31 December 2015

Note
        £
Equity at 31 December 2015 under previous UK GAAP

  
520,091

Recognition of deferred tax on revaluation of investment property

  
(37,648)

Equity shareholders funds at 31 December 2015 under FRS 102

  
 
482,443


Profit for the year ended 31 December 2015 under FRS 102

  
 

The following were changes in accounting policies arising from the transition to FRS 102:

1

The adjustment has arisen due to the need to recognise deferred tax on the revaulation of investment properties

 
Page 10