Koro (Stokesley) Limited - Period Ending 2016-12-31

Koro (Stokesley) Limited - Period Ending 2016-12-31


Koro (Stokesley) Limited 08074305 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is spa treatments and the retail of restorative and medicinal products. Digita Accounts Production Advanced 6.17.8165.0 Software true 08074305 2016-01-01 2016-12-31 08074305 2016-12-31 08074305 bus:Director1 1 2016-12-31 08074305 core:RetainedEarningsAccumulatedLosses 2016-12-31 08074305 core:ShareCapital 2016-12-31 08074305 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 08074305 core:Goodwill 2016-12-31 08074305 core:FurnitureFittingsToolsEquipment 2016-12-31 08074305 core:OtherPropertyPlantEquipment 2016-12-31 08074305 bus:SmallEntities 2016-01-01 2016-12-31 08074305 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 08074305 bus:FullAccounts 2016-01-01 2016-12-31 08074305 bus:RegisteredOffice 2016-01-01 2016-12-31 08074305 bus:Director1 2016-01-01 2016-12-31 08074305 bus:Director1 1 2016-01-01 2016-12-31 08074305 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 08074305 bus:Agent1 2016-01-01 2016-12-31 08074305 core:Goodwill 2016-01-01 2016-12-31 08074305 core:FurnitureFittings 2016-01-01 2016-12-31 08074305 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 08074305 core:OfficeEquipment 2016-01-01 2016-12-31 08074305 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 08074305 countries:AllCountries 2016-01-01 2016-12-31 08074305 2015-12-31 08074305 core:Goodwill 2015-12-31 08074305 core:FurnitureFittingsToolsEquipment 2015-12-31 08074305 core:OtherPropertyPlantEquipment 2015-12-31 08074305 2015-01-01 2015-12-31 08074305 2015-12-31 08074305 bus:Director1 1 2015-12-31 08074305 core:RetainedEarningsAccumulatedLosses 2015-12-31 08074305 core:ShareCapital 2015-12-31 08074305 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 08074305 core:Goodwill 2015-12-31 08074305 core:FurnitureFittingsToolsEquipment 2015-12-31 08074305 core:OtherPropertyPlantEquipment 2015-12-31 08074305 bus:Director1 1 2015-01-01 2015-12-31 iso4217:GBP xbrli:pure

Registration number: 08074305

Koro (Stokesley) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

TEAM Accountancy Solutions Limited
Endurance House Colmet Court
Queensway South
Team Valley Trading Estate
Gateshead
Tyne And Wear
NE11 0EF

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Koro (Stokesley) Limited
for the Year Ended 31 December 2016

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Koro (Stokesley) Limited for the year ended 31 December 2016 as set out on pages 2 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Chartered Institute of Management Accountants (CIMA), we are subject to its ethical and other professional requirements which are detailed on their website at www.cimaglobal.com/ members/members-handbook.

This report is made solely to the Board of Directors of Koro (Stokesley) Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Koro (Stokesley) Limited and state those matters that we have agreed to state to the Board of Directors of Koro (Stokesley) Limited, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Koro (Stokesley) Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Koro (Stokesley) Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Koro (Stokesley) Limited. You consider that Koro (Stokesley) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Koro (Stokesley) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

TEAM Accountancy Solutions Limited
Endurance House Colmet Court
Queensway South
Team Valley Trading Estate
Gateshead
Tyne And Wear
NE11 0EF

29 September 2017

 

Koro (Stokesley) Limited

(Registration number: 08074305)
Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Intangible assets

4

250

1,250

Tangible assets

5

8,837

9,463

 

9,087

10,713

Current assets

 

Stocks

17,784

14,342

Debtors

4,975

179

Cash at bank and in hand

 

31,927

30,473

 

54,686

44,994

Creditors: Amounts falling due within one year

(47,704)

(44,328)

Net current assets

 

6,982

666

Net assets

 

16,069

11,379

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

16,068

11,378

Total equity

 

16,069

11,379

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Koro (Stokesley) Limited

(Registration number: 08074305)
Balance Sheet as at 31 December 2016

Approved and authorised by the director on 29 September 2017
 

.........................................

Mrs Karen Owens

Director

 

Koro (Stokesley) Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Endurance House
Colmet Court
Team Valley Trading Estate
Gateshead
NE11 0EF

The principal place of business is:
36 High Street
Stokesley
North Yorkshire
TS9 5DQ

These financial statements were authorised for issue by the director on 29 September 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% reducing balance

Office equipment

25% reducing balance

 

Koro (Stokesley) Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Koro (Stokesley) Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2015 - 3).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2016

5,000

5,000

At 31 December 2016

5,000

5,000

Amortisation

At 1 January 2016

3,750

3,750

Amortisation charge

1,000

1,000

At 31 December 2016

4,750

4,750

Carrying amount

At 31 December 2016

250

250

At 31 December 2015

1,250

1,250

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2015 - £Nil).
 

 

Koro (Stokesley) Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

5

Tangible assets

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2016

9,759

4,000

13,759

Additions

1,166

818

1,984

At 31 December 2016

10,925

4,818

15,743

Depreciation

At 1 January 2016

4,213

83

4,296

Charge for the year

1,484

1,126

2,610

At 31 December 2016

5,697

1,209

6,906

Carrying amount

At 31 December 2016

5,228

3,609

8,837

At 31 December 2015

5,546

3,917

9,463

6

Related party transactions

Transactions with directors

2016

At 1 January 2016
£

Advances to directors
£

Repayments by director
£

At 31 December 2016
£

Mrs Karen Owens

Directors Loan Account

18,850

(29,492)

23,925

13,283

         
       

 

2015

At 1 January 2015
£

Advances to directors
£

Repayments by director
£

At 31 December 2015
£

Mrs Karen Owens

Directors Loan Account

21,021

(21,067)

18,896

18,850

         
       

 

7

Transition to FRS 102

There has been no change in the accounting policies or financial position and financial performance following the transition to FRS 102

Balance Sheet at 1 January 2015
 

 

Koro (Stokesley) Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Intangible assets

 

2,250

-

-

2,250

Tangible assets

 

8,535

-

-

8,535

 

10,785

-

-

10,785

Current assets

 

Stocks

 

9,040

-

-

9,040

Cash at bank and in hand

 

40,070

-

-

40,070

 

49,110

-

-

49,110

Creditors: Amounts falling due within one year

 

(55,734)

-

-

(55,734)

Net current liabilities

 

(6,624)

-

-

(6,624)

Net assets

 

4,161

-

-

4,161

Capital and reserves

 

Called up share capital

 

(1)

-

-

(1)

Profit and loss account

 

(4,160)

-

-

(4,160)

Total equity

 

(4,161)

-

-

(4,161)

 

Koro (Stokesley) Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Balance Sheet at 31 December 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Intangible assets

 

1,250

-

-

1,250

Tangible assets

 

9,464

-

-

9,464

 

10,714

-

-

10,714

Current assets

 

Stocks

 

14,342

-

-

14,342

Debtors

 

179

-

-

179

Cash at bank and in hand

 

30,472

-

-

30,472

 

44,993

-

-

44,993

Creditors: Amounts falling due within one year

 

(44,328)

-

-

(44,328)

Net current assets

 

665

-

-

665

Net assets

 

11,379

-

-

11,379

Capital and reserves

 

Called up share capital

 

(1)

-

-

(1)

Profit and loss account

 

(11,378)

-

-

(11,378)

Total equity

 

(11,379)

-

-

(11,379)

 

Koro (Stokesley) Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Profit and Loss Account for the year ended 31 December 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Turnover

 

108,754

-

-

108,754

Cost of sales

 

(73,419)

-

-

(73,419)

Gross profit

 

35,335

-

-

35,335

Administrative expenses

 

(28,660)

-

-

(28,660)

Operating profit

 

6,675

-

-

6,675

Other interest receivable and similar income

 

116

-

-

116

Interest payable and similar expenses

 

(70)

-

-

(70)

 

46

-

-

46

Profit before tax

 

6,721

-

-

6,721

Taxation

 

497

-

-

497

Profit for the financial year

 

7,218

-

-

7,218