BRAND_REMEDY_LIMITED - Accounts


Company Registration No. 02975217 (England and Wales)
BRAND REMEDY LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
BRAND REMEDY LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
BRAND REMEDY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,392
-
Current assets
Stocks
7,500
7,500
Debtors
4
473,151
418,974
Cash at bank and in hand
37,150
2,767
517,801
429,241
Creditors: amounts falling due within one year
5
(423,896)
(289,323)
Net current assets
93,905
139,918
Total assets less current liabilities
95,297
139,918
Capital and reserves
Called up share capital
6
1,000
1,000
Profit and loss reserves
94,297
138,918
Total equity
95,297
139,918

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 26 September 2017 and are signed on its behalf by:
Richard Silbermann
Director
Company Registration No. 02975217
BRAND REMEDY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 2 -
1
Accounting policies
Company information

Brand Remedy Limited is a private company limited by shares incorporated in England and Wales. The registered office is Brent House, Travellers Lane, Welham Green, Hatfield, Hertfordshire, AL9 7HF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company is expected to generate positive operating cashflows for the foreseeable future from its activities. The directors believe the company is well placed to manage its business risks successfully and they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

1.3
Turnover
Turnover represents the total amount receivable by the company in respect of sales to customers derived from ordinary activities, excluding Value Added Tax.  Income is recognised in the profit and loss account when the services provided to customers are invoiced.
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment and fittings
Straight line over 3 - 7 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

BRAND REMEDY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

BRAND REMEDY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

BRAND REMEDY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

The pension costs charged in the financial statements represent the contributions payable by the company during the year to defined contribution pension schemes.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2015 - 6).

BRAND REMEDY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 6 -
3
Tangible fixed assets
Office equipment and fittings
£
Cost
At 1 January 2016
76,670
Additions
1,983
At 31 December 2016
78,653
Depreciation and impairment
At 1 January 2016
76,670
Depreciation charged in the year
591
At 31 December 2016
77,261
Carrying amount
At 31 December 2016
1,392
At 31 December 2015
-
4
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
52,929
75,841
Amount due from parent undertaking
382,094
303,777
Prepayments and accrued income
38,128
39,356
473,151
418,974
5
Creditors: amounts falling due within one year
2016
2015
Notes
£
£
Bank loans and overdrafts
373,378
203,689
Trade creditors
8,023
26,443
Amounts due to group undertakings
-
9,148
Other taxation and social security
23,314
21,960
Accruals and deferred income
19,181
28,083
423,896
289,323

The bank overdraft is secured by a guarantee provided by other group companies to the bank. The aggregate amount of secured bank liabilities at 31 December 2016 was £373,378 (2015: £203,689).

BRAND REMEDY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 7 -
6
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary shares of £1 each
1,000
1,000
1,000
1,000
7
Related party transactions

The following amounts were outstanding at the reporting end date:

2016
2015
Amounts owed to related parties
£
£
Entities with control, joint control or significant influence over the company
-
9,148

The following amounts were outstanding at the reporting end date:

2016
Balance
Amounts owed by related parties
£
Entities with control, joint control or significant influence over the company
382,094
2015
Balance
Amounts owed in previous period
£
Entities with control, joint control or significant influence over the company
303,777

The bank facilities of other group companies where the company has provided a guarantee amounted to £435,238 at 31 December 2016 (2015: £457,589).

8
Parent company

The company's parent company is Brent Group Limited and its registered office is Brent House, Travellers Lane, Welham Green, Hatfield, Hertfordshire, AL9 7HF.

2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity029752172016-01-012016-12-31029752172016-12-3102975217core:FurnitureFittings2016-12-31029752172015-12-3102975217core:CurrentFinancialInstruments2016-12-3102975217core:CurrentFinancialInstruments2015-12-3102975217core:ShareCapital2016-12-3102975217core:ShareCapital2015-12-3102975217core:RetainedEarningsAccumulatedLosses2016-12-3102975217core:RetainedEarningsAccumulatedLosses2015-12-3102975217core:ShareCapitalOrdinaryShares2016-12-3102975217core:ShareCapitalOrdinaryShares2015-12-3102975217bus:Director32016-01-012016-12-3102975217core:FurnitureFittings2016-01-012016-12-3102975217core:FurnitureFittings2015-12-3102975217bus:OrdinaryShareClass12016-01-012016-12-3102975217bus:OrdinaryShareClass12016-12-3102975217bus:PrivateLimitedCompanyLtd2016-01-012016-12-3102975217bus:FRS1022016-01-012016-12-3102975217bus:AuditExemptWithAccountantsReport2016-01-012016-12-3102975217bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP