ACCOUNTS - Final Accounts


Caseware UK (AP4) 2014.0.91 2014.0.91 2016-12-312016-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueManufacture of other parts and accessories for motor vehiclesfalse2016-01-01 05161539 2016-01-01 2016-12-31 05161539 2015-01-01 2015-12-31 05161539 2016-12-31 05161539 2015-12-31 05161539 c:Director1 2016-01-01 2016-12-31 05161539 d:Buildings d:LongLeaseholdAssets 2016-01-01 2016-12-31 05161539 d:Buildings d:LongLeaseholdAssets 2016-12-31 05161539 d:Buildings d:LongLeaseholdAssets 2015-12-31 05161539 d:Buildings d:LongLeaseholdAssets d:RestatedAmount 2015-12-31 05161539 d:PlantMachinery 2016-01-01 2016-12-31 05161539 d:PlantMachinery 2016-12-31 05161539 d:PlantMachinery 2015-12-31 05161539 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 05161539 d:MotorVehicles 2016-01-01 2016-12-31 05161539 d:MotorVehicles 2016-12-31 05161539 d:MotorVehicles 2015-12-31 05161539 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 05161539 d:FurnitureFittings 2016-01-01 2016-12-31 05161539 d:FurnitureFittings 2016-12-31 05161539 d:FurnitureFittings 2015-12-31 05161539 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 05161539 d:OfficeEquipment 2016-01-01 2016-12-31 05161539 d:OfficeEquipment 2016-12-31 05161539 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 05161539 d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 05161539 d:CurrentFinancialInstruments 2016-12-31 05161539 d:CurrentFinancialInstruments 2015-12-31 05161539 d:Non-currentFinancialInstruments 2015-12-31 05161539 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 05161539 d:CurrentFinancialInstruments d:WithinOneYear 2015-12-31 05161539 d:Non-currentFinancialInstruments d:AfterOneYear 2015-12-31 05161539 d:ShareCapital 2016-12-31 05161539 d:ShareCapital 2015-12-31 05161539 d:RetainedEarningsAccumulatedLosses 2016-12-31 05161539 d:RetainedEarningsAccumulatedLosses 2015-12-31 05161539 c:FRS102 2016-01-01 2016-12-31 05161539 c:AuditExempt-NoAccountantsReport 2016-01-01 2016-12-31 05161539 c:FullAccounts 2016-01-01 2016-12-31 05161539 c:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 iso4217:GBP xbrli:pure

REGISTERED NUMBER:05161539









VANLINERS LIMITED

UNAUDITED
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2016























PM+M Solutions for Business LLP
Chartered Accountants
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB

PAGE 1
 
VANLINERS LIMITED
REGISTERED NUMBER:05161539


BALANCE SHEET
AS AT 31 DECEMBER 2016

2016
2015
Note
£
£

Fixed assets
  

Tangible assets
 4 
146,843
142,759

  
146,843
142,759

Current assets
  

Stocks
 5 
120,254
115,523

Debtors: amounts falling due within one year
 6 
505,097
708,020

Cash at bank and in hand
 7 
73,244
80,540

  
698,595
904,083

Creditors: amounts falling due within one year
 8 
(668,840)
(968,478)

Net current assets/(liabilities)
  
 
 
29,755
 
 
(64,395)

Total assets less current liabilities
  
176,598
78,364

Creditors: amounts falling due after more than one year
 10 
-
(18,064)

  

Net assets
  
176,598
60,300


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
176,498
60,200

  
176,598
60,300


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 September 2017.




PAGE 2
 
VANLINERS LIMITED
REGISTERED NUMBER:05161539

    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2016


David Rees
Director
The notes on pages 3 to 9 form part of these financial statements.



PAGE 3
 
VANLINERS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

1.


General information

Vanliners Limited (registered number 05161539) is a company limited by shares registered in England and Wales. Its registered office and trading address is Raikes Lane Industrial Estate, Raikes Lane, Bolton, Lancashire, BL3 2NH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
·the Company has transferred the significant risks and rewards of ownership to the buyer;
·the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
·the amount of revenue can be measured reliably;
·it is probable that the Company will receive the consideration due under the transaction; and
·the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.



PAGE 4
 
VANLINERS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Property Improvements
-
20%
Plant and machinery
-
20%
Motor vehicles
-
20%
Fixtures and fittings
-
33%
Office equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

  
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress includes labour and attributable overheads.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.



PAGE 5
 
VANLINERS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 January 2015 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.



PAGE 6
 
VANLINERS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.13

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
·The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
·Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.14

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.


3.


Employees

The average monthly number of employees, including directors, during the year was 43 (2015 - 46).



PAGE 7
 
VANLINERS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

4.


Tangible fixed assets





Property Improve- ments
Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 January 2016
94,947
146,687
73,934
42,642
-
358,210


Additions
25,177
20,217
6,000
4,250
12,776
68,420


Disposals
-
-
(9,333)
-
-
(9,333)



At 31 December 2016

120,124
166,904
70,601
46,892
12,776
417,297



Depreciation


At 1 January 2016
36,418
90,856
54,312
33,865
-
215,451


Charge for the year on owned assets
17,822
20,483
9,531
7,675
2,915
58,426


Disposals
-
-
(3,423)
-
-
(3,423)



At 31 December 2016

54,240
111,339
60,420
41,540
2,915
270,454



Net book value



At 31 December 2016
65,884
55,565
10,181
5,352
9,861
146,843



At 31 December 2015
58,529
55,831
19,622
8,777
-
142,759

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2016
2015
£
£



Plant and machinery
32,012
28,907

32,012
28,907


5.


Stocks

2016
2015
£
£

Work in progress
90,765
87,195

Finished goods and goods for resale
29,489
28,328

120,254
115,523




PAGE 8
 
VANLINERS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

6.


Debtors

2016
2015
£
£


Trade debtors
492,846
641,273

Other debtors
5,610
52,475

Prepayments and accrued income
6,641
14,272

505,097
708,020



7.


Cash and cash equivalents

2016
2015
£
£

Cash at bank and in hand
73,244
80,540

73,244
80,540



8.


Creditors: Amounts falling due within one year

2016
2015
£
£

Payments received on account
13,249
8,789

Trade creditors
333,995
514,411

Corporation tax
-
10,400

Other taxation and social security
90,478
58,387

Obligations under finance lease and hire purchase contracts
12,101
29,805

Other creditors
215,517
330,054

Accruals and deferred income
3,500
16,632

668,840
968,478



9.


Secured creditors: Amounts falling due within one year

The obligations under finance lease and hire purchase contracts to the value of £12,101 (2015: £29,805) are secured by the assets to which they relate.



PAGE 9
 
VANLINERS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

10.


Creditors: Amounts falling due after more than one year

2016
2015
£
£

Net obligations under finance leases and hire purchase contracts
-
18,064

-
18,064



11.


Secured creditors: Amounts falling due after more than one year

The net obligations under finance lease and hire purchase contracts to the value of nil (2015: £18,064) were secured by the assets to which they relate.


12.


Pension Commitments

The company operates a defined benefit pension scheme. The pension cost charge for the year represents contributions payable by the company to the scheme and amounted to £11,921 (2015 - 9,089)


13.


First time adoption of FRS 102

These financial statements for the year ended 31 December 2016 are the first financial statements that comply with FRS 102 Section 1A small entities. The date of transition is 1 January 2015.
The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.