PELMVILLE_LIMITED - Accounts


Company Registration No. 1072422 (England and Wales)
PELMVILLE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
PELMVILLE LIMITED
COMPANY INFORMATION
Directors
Mrs M S Almond
W K Almond
Secretary
Mrs A M Sunley
Company number
1072422
Registered office
Stuart House
15/17 North Park Road
Harrogate
North Yorkshire
HG1 5PD
Accountants
Holeys Limited
Stuart House
15/17 North Park Road
Harrogate
North Yorkshire
HG1 5PD
Business address
White Horse Cafe
Market Place
Thirsk
North Yorkshire
YO7 1EY
PELMVILLE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
PELMVILLE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Tangible assets
3
192,434
222,272
Current assets
Stocks
10,000
10,000
Debtors
4
5,540
4,676
Cash at bank and in hand
361,436
149,421
376,976
164,097
Creditors: amounts falling due within one year
5
(256,335)
(101,663)
Net current assets
120,641
62,434
Total assets less current liabilities
313,075
284,706
Provisions for liabilities
(38,486)
(44,454)
Net assets
274,589
240,252
Capital and reserves
Called up share capital
6
300
300
Profit and loss reserves
274,289
239,952
Total equity
274,589
240,252

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

PELMVILLE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2016
31 December 2016
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 17 August 2017 and are signed on its behalf by:
Mrs M S Almond
W K Almond
Director
Director
Company Registration No. 1072422
PELMVILLE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 3 -
1
Accounting policies
Company information

Pelmville Limited is a private company limited by shares incorporated in England and Wales. The registered office is Stuart House, 15/17 North Park Road, Harrogate, North Yorkshire, HG1 5PD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Nil
Plant and machinery
20% Reducing Balance
Fixtures, fittings & equipment
25% Reducing Balance
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PELMVILLE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 4 -
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

PELMVILLE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 5 -
1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 20 (2015 - 19).

3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2016
414
365,062
365,476
Additions
-
21,032
21,032
Disposals
-
(28,978)
(28,978)
At 31 December 2016
414
357,116
357,530
Depreciation and impairment
At 1 January 2016
414
142,789
143,203
Depreciation charged in the year
-
48,118
48,118
Eliminated in respect of disposals
-
(26,225)
(26,225)
At 31 December 2016
414
164,682
165,096
Carrying amount
At 31 December 2016
-
192,434
192,434
At 31 December 2015
-
222,272
222,272
4
Debtors
2016
2015
Amounts falling due within one year:
£
£
Other debtors
5,540
4,676
PELMVILLE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 6 -
5
Creditors: amounts falling due within one year
2016
2015
£
£
Trade creditors
80
-
Corporation tax
37,052
20,584
Other taxation and social security
24,693
13,673
Other creditors
194,510
67,406
256,335
101,663
6
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
300 Ordinary shares of £1 each
300
300
300
300
2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity10724222016-01-012016-12-311072422bus:Director12016-01-012016-12-311072422bus:Director22016-01-012016-12-311072422bus:CompanySecretaryDirector12016-01-012016-12-311072422bus:RegisteredOffice2016-01-012016-12-3110724222016-12-3110724222015-12-311072422core:OtherPropertyPlantEquipment2016-12-311072422core:OtherPropertyPlantEquipment2015-12-311072422core:CurrentFinancialInstruments2016-12-311072422core:CurrentFinancialInstruments2015-12-311072422core:ShareCapital2016-12-311072422core:ShareCapital2015-12-311072422core:RetainedEarningsAccumulatedLosses2016-12-311072422core:RetainedEarningsAccumulatedLosses2015-12-311072422core:ShareCapitalOrdinaryShares2016-12-311072422core:ShareCapitalOrdinaryShares2015-12-311072422bus:SmallCompaniesRegimeForAccounts2016-01-012016-12-311072422core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-01-012016-12-311072422core:PlantMachinery2016-01-012016-12-311072422core:FurnitureFittings2016-01-012016-12-311072422core:MotorVehicles2016-01-012016-12-311072422core:LandBuildings2015-12-311072422core:OtherPropertyPlantEquipment2015-12-3110724222015-12-311072422core:LandBuildings2016-12-311072422core:OtherPropertyPlantEquipment2016-01-012016-12-311072422core:Non-currentFinancialInstruments2016-12-311072422bus:OrdinaryShareClass12016-12-311072422bus:OrdinaryShareClass12016-01-012016-12-311072422bus:PrivateLimitedCompanyLtd2016-01-012016-12-311072422bus:FRS1022016-01-012016-12-311072422bus:AuditExemptWithAccountantsReport2016-01-012016-12-311072422bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP