W R Frost & Co Limited - Accounts to registrar - small 17.2

W R Frost & Co Limited - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.1.52 05384849 Board of Directors Board of Directors 1.4.16 31.3.17 31.3.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure053848492016-03-31053848492017-03-31053848492016-04-012017-03-31053848492015-03-31053848492015-04-012016-03-31053848492016-03-3105384849ns15:EnglandWales2016-04-012017-03-3105384849ns14:PoundSterling2016-04-012017-03-3105384849ns10:Director12016-04-012017-03-3105384849ns10:Director22016-04-012017-03-3105384849ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3105384849ns10:SmallEntities2016-04-012017-03-3105384849ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3105384849ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3105384849ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3105384849ns10:FullAccounts2016-04-012017-03-310538484912016-04-012017-03-3105384849ns10:CompanySecretary12016-04-012017-03-3105384849ns10:RegisteredOffice2016-04-012017-03-3105384849ns5:CurrentFinancialInstruments2017-03-3105384849ns5:CurrentFinancialInstruments2016-03-3105384849ns5:ShareCapital2017-03-3105384849ns5:ShareCapital2016-03-3105384849ns5:RetainedEarningsAccumulatedLosses2017-03-3105384849ns5:RetainedEarningsAccumulatedLosses2016-03-3105384849ns5:NetGoodwill2016-04-012017-03-3105384849ns5:IntangibleAssetsOtherThanGoodwill2016-04-012017-03-3105384849ns5:PlantMachinery2016-04-012017-03-3105384849ns5:NetGoodwill2016-03-3105384849ns5:NetGoodwill2017-03-3105384849ns5:NetGoodwill2016-03-3105384849ns5:FurnitureFittings2016-03-3105384849ns5:ComputerEquipment2016-03-3105384849ns5:FurnitureFittings2016-04-012017-03-3105384849ns5:ComputerEquipment2016-04-012017-03-3105384849ns5:FurnitureFittings2017-03-3105384849ns5:ComputerEquipment2017-03-3105384849ns5:FurnitureFittings2016-03-3105384849ns5:ComputerEquipment2016-03-3105384849ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3105384849ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-31


REGISTERED NUMBER: 05384849 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2017

for

W R Frost & Co Limited

W R Frost & Co Limited (Registered number: 05384849)






Contents of the Financial Statements
for the Year Ended 31 March 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


W R Frost & Co Limited

Company Information
for the Year Ended 31 March 2017







DIRECTORS: M J Marriott
P D Vooght





SECRETARY: M J Marriott





REGISTERED OFFICE: Riversdale
Ashburton Road
Totnes
Devon
TQ9 5JU





REGISTERED NUMBER: 05384849 (England and Wales)





ACCOUNTANTS: W R Frost & Co
Riversdale
Ashburton Road
TOTNES
Devon
TQ9 5JU

W R Frost & Co Limited (Registered number: 05384849)

Balance Sheet
31 March 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 7,292 16,042
Tangible assets 5 6,184 7,530
13,476 23,572

CURRENT ASSETS
Debtors 6 87,227 89,599
Cash at bank and in hand 157,682 197,955
244,909 287,554
CREDITORS
Amounts falling due within one year 7 235,492 300,480
NET CURRENT ASSETS/(LIABILITIES) 9,417 (12,926 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

22,893

10,646

PROVISIONS FOR LIABILITIES 1,085 1,390
NET ASSETS 21,808 9,256

CAPITAL AND RESERVES
Called up share capital 4 4
Retained earnings 21,804 9,252
SHAREHOLDERS' FUNDS 21,808 9,256

W R Frost & Co Limited (Registered number: 05384849)

Balance Sheet - continued
31 March 2017


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 29 September 2017 and were signed on its behalf
by:




M J Marriott - Director



P D Vooght - Director


W R Frost & Co Limited (Registered number: 05384849)

Notes to the Financial Statements
for the Year Ended 31 March 2017

1. STATUTORY INFORMATION

W R Frost & Co Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2005, is being amortised evenly over its estimated useful life of ten years.

Subsequent acquisitions are written off over an estimated useful life of three years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 40% on reducing balance and 15% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

W R Frost & Co Limited (Registered number: 05384849)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 10 (2016 - 10 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2016
and 31 March 2017 266,250
AMORTISATION
At 1 April 2016 250,208
Charge for year 8,750
At 31 March 2017 258,958
NET BOOK VALUE
At 31 March 2017 7,292
At 31 March 2016 16,042

5. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 April 2016 14,664 5,511 20,175
Additions - 521 521
Disposals - (212 ) (212 )
At 31 March 2017 14,664 5,820 20,484
DEPRECIATION
At 1 April 2016 7,906 4,739 12,645
Charge for year 1,434 418 1,852
Eliminated on disposal - (197 ) (197 )
At 31 March 2017 9,340 4,960 14,300
NET BOOK VALUE
At 31 March 2017 5,324 860 6,184
At 31 March 2016 6,758 772 7,530

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 56,611 53,440
Amounts recoverable on
work in progress 21,589 27,565
Other debtors 9,027 8,594
87,227 89,599

W R Frost & Co Limited (Registered number: 05384849)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Taxation and social security 56,348 55,293
Other creditors 179,144 245,187
235,492 300,480