Charter Court (New Malden) Limited - Accounts to registrar - small 16.3

Charter Court (New Malden) Limited - Accounts to registrar - small 16.3


IRIS Accounts Production v16.3.3.5 09413768 director 1.1.16 31.12.16 31.12.16 false true false false false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure094137682015-12-31094137682016-12-31094137682016-01-012016-12-31094137682015-01-29094137682015-01-302015-12-31094137682015-12-3109413768ns15:EnglandWales2016-01-012016-12-3109413768ns14:PoundSterling2016-01-012016-12-3109413768ns10:Director12016-01-012016-12-3109413768ns10:PrivateLimitedCompanyLtd2016-01-012016-12-3109413768ns10:SmallEntities2016-01-012016-12-3109413768ns10:AuditExempt-NoAccountantsReport2016-01-012016-12-3109413768ns10:SmallCompaniesRegimeForDirectorsReport2016-01-012016-12-3109413768ns10:SmallCompaniesRegimeForAccounts2016-01-012016-12-3109413768ns10:FullAccounts2016-01-012016-12-3109413768ns10:OrdinaryShareClass12016-01-012016-12-3109413768ns10:RegisteredOffice2016-01-012016-12-3109413768ns5:CurrentFinancialInstruments2016-12-3109413768ns5:CurrentFinancialInstruments2015-12-3109413768ns5:Non-currentFinancialInstruments2016-12-3109413768ns5:Non-currentFinancialInstruments2015-12-3109413768ns5:ShareCapital2016-12-3109413768ns5:ShareCapital2015-12-3109413768ns5:RetainedEarningsAccumulatedLosses2016-12-3109413768ns5:RetainedEarningsAccumulatedLosses2015-12-3109413768ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3109413768ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-3109413768ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2016-12-3109413768ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2015-12-3109413768ns10:OrdinaryShareClass12016-12-3109413768ns5:RetainedEarningsAccumulatedLosses2015-12-3109413768ns5:RetainedEarningsAccumulatedLosses2016-01-012016-12-31
REGISTERED NUMBER: 09413768 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2016

for

Charter Court (New Malden) Limited

Charter Court (New Malden) Limited (Registered number: 09413768)






Contents of the Financial Statements
for the Year Ended 31 December 2016




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Charter Court (New Malden) Limited

Company Information
for the Year Ended 31 December 2016







DIRECTOR: M J Morris





REGISTERED OFFICE: Crown House Mews
Chequers Lane
Walton on the Hill
Tadworth
Surrey
KT20 7ST





REGISTERED NUMBER: 09413768 (England and Wales)






Charter Court (New Malden) Limited (Registered number: 09413768)

Statement of Financial Position
31 December 2016

31.12.16 31.12.15
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 13,000,000 11,000,000

CURRENT ASSETS
Work in progress 22,198 -
Debtors 5 4,661,101 4,545,002
Cash at bank 92,228 72,456
4,775,527 4,617,458
CREDITORS
Amounts falling due within one year 6 11,653,138 11,613,071
NET CURRENT LIABILITIES (6,877,611 ) (6,995,613 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

6,122,389

4,004,387

CREDITORS
Amounts falling due after more than one year 7 6,621,974 6,342,572
NET LIABILITIES (499,585 ) (2,338,185 )

CAPITAL AND RESERVES
Called up share capital 8 100 100
Retained earnings 9 (499,685 ) (2,338,285 )
SHAREHOLDERS' FUNDS (499,585 ) (2,338,185 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2016 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act
2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Charter Court (New Malden) Limited (Registered number: 09413768)

Statement of Financial Position - continued
31 December 2016


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 27 September 2017 and were signed by:





M J Morris - Director


Charter Court (New Malden) Limited (Registered number: 09413768)

Notes to the Financial Statements
for the Year Ended 31 December 2016

1. STATUTORY INFORMATION

Charter Court (New Malden) Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions
that affect the amounts reported. These estimates and judgements are continually reviewed and are based on
experience and other factors , including expectations of future events that are believed to be reasonable under the
circumstances.

Turnover
Turnover represents rents and management fees receivable during the year.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair
value is recognised in profit or loss.

Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing work in progress to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the
extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that that have been enacted or
substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement
of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will
be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 .

Charter Court (New Malden) Limited (Registered number: 09413768)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2016 11,000,000
Revaluations 2,000,000
At 31 December 2016 13,000,000
NET BOOK VALUE
At 31 December 2016 13,000,000
At 31 December 2015 11,000,000

Cost or valuation at 31 December 2016 is represented by:

£   
Valuation in 2015 (590,000 )
Valuation in 2016 2,000,000
Cost 11,590,000
13,000,000

5. DEBTORS
31.12.16 31.12.15
£    £   
Amounts falling due within one year:
Trade debtors 15,152 31,394
Other debtors 123,509 -
Amounts owed by related
parties 4,522,440 -
4,661,101 31,394

Amounts falling due after more than one year:
Amounts owed by related
parties - 4,513,608
- 4,513,608

Aggregate amounts 4,661,101 4,545,002

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.16 31.12.15
£    £   
Trade creditors 2,777 3,721
Amounts owed to group undertakings 11,452,284 11,585,778
Tax 53,082 23,572
Amounts owed to related
parties 73,509 -
Accruals and deferred income 71,486 -
11,653,138 11,613,071

Charter Court (New Malden) Limited (Registered number: 09413768)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.16 31.12.15
£    £   
Bank loans - 2-5 years 4,500,000 4,500,000
Deferred tax 2,121,974 1,842,572
6,621,974 6,342,572

8. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.12.16 31.12.15
value: £    £   
100 Ordinary 1.00 100 100

9. RESERVES
Retained
earnings
£   

At 1 January 2016 (2,338,285 )
Profit for the year 1,838,600
At 31 December 2016 (499,685 )