J W Vending Limited - Filleted accounts

J W Vending Limited - Filleted accounts


Registered number
04974397
J W Vending Limited
Filleted Accounts
31 December 2016
Adams Root & Associates Ltd
Chartered Certified Accountants
Bristol
J W Vending Limited
Registered number: 04974397
Balance Sheet
as at 31 December 2016
Notes 2016 2015
£ £
Fixed assets
Tangible assets 2 161,915 137,804
Current assets
Stocks 47,608 47,432
Debtors 3 38,407 32,559
Cash at bank and in hand 217,819 223,784
303,834 303,775
Creditors: amounts falling due within one year 4 (142,071) (186,209)
Net current assets 161,763 117,566
Net assets 323,678 255,370
Capital and reserves
Called up share capital 14 14
Profit and loss account 323,664 255,356
Shareholders' funds 323,678 255,370
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
J Worgan
Director
Approved by the board on 11 February 2017
J W Vending Limited
Notes to the Accounts
for the year ended 31 December 2016
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 15% reducing balance and 33.3% straight line
Fixtures, fittings, tools and equipment 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Tangible fixed assets
Plant and machinery Motor vehicles Total
£ £ £
Cost
At 1 January 2016 402,816 52,747 455,563
Additions 38,929 17,993 56,922
Disposals (1,000) (9,719) (10,719)
At 31 December 2016 440,745 61,021 501,766
Depreciation
At 1 January 2016 276,476 41,283 317,759
Charge for the year 24,832 7,365 32,197
On disposals (386) (9,719) (10,105)
At 31 December 2016 300,922 38,929 339,851
Net book value
At 31 December 2016 139,823 22,092 161,915
At 31 December 2015 126,340 11,464 137,804
3 Debtors 2016 2015
£ £
Trade debtors 30,569 21,045
Other debtors 7,838 11,514
38,407 32,559
4 Creditors: amounts falling due within one year 2016 2015
£ £
Trade creditors 32,032 23,262
Corporation tax 23,730 29,857
Other taxes and social security costs 15,231 19,966
Other creditors 71,078 113,124
142,071 186,209
5 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
J Worgan
This loan is interest free and there is no fixed date for repayment. 106,056 - (42,515) 63,541
106,056 - (42,515) 63,541
6 Controlling party
The company is under the control of Mr J Worgan and his immediate family due to their ownership of the entire issued share capital.
7 Other information
J W Vending Limited is a private company limited by shares and incorporated in England. Its registered office is:
86 Shirehampton Road
Stoke Bishop
Bristol
BS9 2DR
J W Vending Limited 04974397 false 2016-01-01 2016-12-31 2016-12-31 VT Final Accounts June 2017 J Worgan No description of principal activity 04974397 core:WithinOneYear 2015-12-31 04974397 core:ShareCapital 2015-12-31 04974397 core:RetainedEarningsAccumulatedLosses 2015-12-31 04974397 2016-01-01 2016-12-31 04974397 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 04974397 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 04974397 bus:Director40 2016-01-01 2016-12-31 04974397 1 2016-01-01 2016-12-31 04974397 2 2016-01-01 2016-12-31 04974397 core:PlantMachinery 2016-01-01 2016-12-31 04974397 core:Vehicles 2016-01-01 2016-12-31 04974397 bus:Director1 2016-01-01 2016-12-31 04974397 bus:Director1 1 2016-01-01 2016-12-31 04974397 countries:England 2016-01-01 2016-12-31 04974397 bus:FRS102 2016-01-01 2016-12-31 04974397 bus:FullAccounts 2016-01-01 2016-12-31 04974397 2016-12-31 04974397 core:WithinOneYear 2016-12-31 04974397 core:ShareCapital 2016-12-31 04974397 core:RetainedEarningsAccumulatedLosses 2016-12-31 04974397 core:PlantMachinery 2016-12-31 04974397 core:Vehicles 2016-12-31 04974397 bus:Director1 1 2016-12-31 04974397 2015-12-31 04974397 core:PlantMachinery 2015-12-31 04974397 core:Vehicles 2015-12-31 04974397 bus:Director1 1 2015-12-31 iso4217:GBP