JAK Associates Limited - Period Ending 2016-12-31

JAK Associates Limited - Period Ending 2016-12-31


JAK Associates Limited 04789579 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is that of cleaning in association with insurance claims. Digita Accounts Production Advanced 6.18.8247.0 Software true 04789579 2016-01-01 2016-12-31 04789579 2016-12-31 04789579 core:RetainedEarningsAccumulatedLosses 2016-12-31 04789579 core:ShareCapital 2016-12-31 04789579 core:CurrentFinancialInstruments 2016-12-31 04789579 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 04789579 core:Non-currentFinancialInstruments 2016-12-31 04789579 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 04789579 core:PatentsTrademarksLicencesConcessionsSimilar 2016-12-31 04789579 core:FurnitureFittingsToolsEquipment 2016-12-31 04789579 core:MotorVehicles 2016-12-31 04789579 core:OtherPropertyPlantEquipment 2016-12-31 04789579 bus:SmallEntities 2016-01-01 2016-12-31 04789579 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 04789579 bus:FullAccounts 2016-01-01 2016-12-31 04789579 bus:RegisteredOffice 2016-01-01 2016-12-31 04789579 bus:CompanySecretaryDirector1 2016-01-01 2016-12-31 04789579 bus:Director1 2016-01-01 2016-12-31 04789579 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 04789579 bus:Agent1 2016-01-01 2016-12-31 04789579 core:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 04789579 core:ShareCapital 2016-01-01 2016-12-31 04789579 core:PatentsTrademarksLicencesConcessionsSimilar 2016-01-01 2016-12-31 04789579 core:ComputerEquipment 2016-01-01 2016-12-31 04789579 core:FurnitureFittings 2016-01-01 2016-12-31 04789579 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 04789579 core:MotorVehicles 2016-01-01 2016-12-31 04789579 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 04789579 core:PlantMachinery 2016-01-01 2016-12-31 04789579 countries:AllCountries 2016-01-01 2016-12-31 04789579 2015-12-31 04789579 core:RetainedEarningsAccumulatedLosses 2015-12-31 04789579 core:ShareCapital 2015-12-31 04789579 core:PatentsTrademarksLicencesConcessionsSimilar 2015-12-31 04789579 core:FurnitureFittingsToolsEquipment 2015-12-31 04789579 core:MotorVehicles 2015-12-31 04789579 core:OtherPropertyPlantEquipment 2015-12-31 04789579 2015-01-01 2015-12-31 04789579 2015-12-31 04789579 core:RetainedEarningsAccumulatedLosses 2015-12-31 04789579 core:ShareCapital 2015-12-31 04789579 core:CurrentFinancialInstruments 2015-12-31 04789579 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 04789579 core:Non-currentFinancialInstruments 2015-12-31 04789579 core:Non-currentFinancialInstruments core:AfterOneYear 2015-12-31 04789579 core:PatentsTrademarksLicencesConcessionsSimilar 2015-12-31 04789579 core:FurnitureFittingsToolsEquipment 2015-12-31 04789579 core:MotorVehicles 2015-12-31 04789579 core:OtherPropertyPlantEquipment 2015-12-31 04789579 core:RetainedEarningsAccumulatedLosses 2015-01-01 2015-12-31 04789579 core:ShareCapital 2015-01-01 2015-12-31 04789579 2014-12-31 04789579 core:RetainedEarningsAccumulatedLosses 2014-12-31 04789579 core:ShareCapital 2014-12-31 iso4217:GBP xbrli:pure

Registration number: 04789579

JAK Associates Limited

trading as Rainbow International

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

Michael J Emery & Co Limited
22 St John Street
Newport Pagnell
Buckinghamshire
MK16 8HJ

 

JAK Associates Limited

trading as Rainbow International

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Statement of Changes in Equity

5

Notes to the Financial Statements

6 to 12

 

JAK Associates Limited

trading as Rainbow International

Company Information

Directors

JA Kraft

A Kraft

Company secretary

A Kraft

Registered office

22 St John Street
Newport Pagnell
Buckinghamshire
MK16 8HJ

Accountants

Michael J Emery & Co Limited
22 St John Street
Newport Pagnell
Buckinghamshire
MK16 8HJ

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
JAK Associates Limited

trading as Rainbow International
for the Year Ended 31 December 2016

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of JAK Associates Limited for the year ended 31 December 2016 as set out on pages 3 to 12 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of JAK Associates Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of JAK Associates Limited and state those matters that we have agreed to state to the Board of Directors of JAK Associates Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than JAK Associates Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that JAK Associates Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of JAK Associates Limited. You consider that JAK Associates Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of JAK Associates Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Michael J Emery & Co Limited
22 St John Street
Newport Pagnell
Buckinghamshire
MK16 8HJ

Date:.............................

 

JAK Associates Limited

trading as Rainbow International

(Registration number: 04789579)
Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Intangible assets

4

44,334

48,322

Tangible assets

5

17,654

20,387

 

61,988

68,709

Current assets

 

Stocks

6

1,500

3,000

Debtors

7

104,598

137,348

Cash at bank and in hand

 

175

476

 

106,273

140,824

Creditors: Amounts falling due within one year

8

(107,679)

(127,942)

Net current (liabilities)/assets

 

(1,406)

12,882

Total assets less current liabilities

 

60,582

81,591

Creditors: Amounts falling due after more than one year

8

(3,972)

(30,006)

Provisions for liabilities

(3,531)

(3,158)

Net assets

 

53,079

48,427

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

52,979

48,327

Total equity

 

53,079

48,427

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

JAK Associates Limited

trading as Rainbow International

(Registration number: 04789579)
Balance Sheet as at 31 December 2016

Approved and authorised by the Board on 11 September 2017 and signed on its behalf by:
 

.........................................

JA Kraft

Director

.........................................

A Kraft

Company secretary and director

 

JAK Associates Limited

trading as Rainbow International

Statement of Changes in Equity for the Year Ended 31 December 2016

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2016

100

48,327

48,427

Profit for the year

-

4,652

4,652

Total comprehensive income

-

4,652

4,652

At 31 December 2016

100

52,979

53,079

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2015

100

38,914

39,014

Profit for the year

-

9,413

9,413

Total comprehensive income

-

9,413

9,413

At 31 December 2015

100

48,327

48,427

 

JAK Associates Limited

trading as Rainbow International

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
22 St John Street
Newport Pagnell
Buckinghamshire
MK16 8HJ
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

JAK Associates Limited

trading as Rainbow International

Notes to the Financial Statements for the Year Ended 31 December 2016

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

7.5% on cost

Fixtures and fittings

7.5% on cost

Motor vehicles

7.5% on cost

Office equipment

7.5% on cost

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Patents

Written off over 20 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

JAK Associates Limited

trading as Rainbow International

Notes to the Financial Statements for the Year Ended 31 December 2016

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

JAK Associates Limited

trading as Rainbow International

Notes to the Financial Statements for the Year Ended 31 December 2016

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2015 - 4).

4

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 January 2016

79,750

79,750

At 31 December 2016

79,750

79,750

Amortisation

At 1 January 2016

31,428

31,428

Amortisation charge

3,988

3,988

At 31 December 2016

35,416

35,416

Carrying amount

At 31 December 2016

44,334

44,334

At 31 December 2015

48,322

48,322

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2015 - £Nil).
 

 

JAK Associates Limited

trading as Rainbow International

Notes to the Financial Statements for the Year Ended 31 December 2016

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2016

12,190

13,364

111,270

136,824

Additions

50

-

398

448

At 31 December 2016

12,240

13,364

111,668

137,272

Depreciation

At 1 January 2016

10,880

2,190

103,366

116,436

Charge for the year

159

1,002

2,021

3,182

At 31 December 2016

11,039

3,192

105,387

119,618

Carrying amount

At 31 December 2016

1,201

10,172

6,281

17,654

At 31 December 2015

1,310

11,173

7,904

20,387

 

JAK Associates Limited

trading as Rainbow International

Notes to the Financial Statements for the Year Ended 31 December 2016

6

Stocks

2016
£

2015
£

Other inventories

1,500

3,000

7

Debtors

2016
£

2015
£

Trade debtors

96,536

124,747

Prepayments

1,388

6,414

Other debtors

6,674

6,187

Total current trade and other debtors

104,598

137,348

8

Creditors

Note

2016
£

2015
£

Due within one year

 

Trade creditors

 

58,740

70,735

Directors loan

 

1,000

1,000

VAT Control account

 

6,873

4,006

Accruals

 

2,009

3,098

PAYE and NIC creditor

 

2,092

3,370

Corporation tax control

 

3,195

2,733

Other creditors

 

1,105

756

Bank current account

 

27,695

39,176

HP and finance lease liability 1 (under 1yr)

 

4,970

3,068

 

107,679

127,942

Due after one year

 

Directors loan accounts (1-2 yrs)

 

3,918

25,672

HP and finance lease liability 1 (1-2 yrs)

 

54

4,334

 

3,972

30,006

 

JAK Associates Limited

trading as Rainbow International

Notes to the Financial Statements for the Year Ended 31 December 2016

9

Loans and borrowings

2016
£

2015
£

Non-current loans and borrowings

Finance lease liabilities

54

4,334

Other borrowings

3,918

25,672

3,972

30,006

2016
£

2015
£

Current loans and borrowings

Bank overdrafts

27,695

39,176

Finance lease liabilities

4,970

3,068

32,665

42,244

10

Transition to FRS 102

There are no fundamental differences between the accounting policies applied under FRS 102 and the previous financial reporting framework (UK GAAP). In accordance with the transitional provisions within FRS 102, no material adjustments are required to the comparative financial statements of the opening balance sheet/ equity position at the date of transition (1 January 2016).