Accounts filed on 31-12-2016
Accounts filed on 31-12-2016
Registered number: 3959037 | ||||||||
FOR THE YEAR ENDED 31/12/2016 | ||||||||
Enable International Limited | ||||||||
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 31/12/2016 | ||||||||
DIRECTORS | ||||||||
SECRETARY | ||||||||
Paul Murphy | ||||||||
REGISTERED OFFICE | ||||||||
Warwickshire | ||||||||
COMPANY DETAILS | ||||||||
Private company limited by shares registered in EW - England and Wales, registered number 3959037 | ||||||||
BANKERS | ||||||||
Barclays Bank plc | ||||||||
SOLICITORS | ||||||||
Wright Hassal LLP | ||||||||
Enable International Limited | ||||||||
ACCOUNTS | ||||||||
FOR THEYEARENDED31/12/2016 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Strategic Report | - | |||||||
Accountants' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
Enable International Limited | ||||||||
BALANCE SHEET AT | ||||||||||
2016 | 2015 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Intangible assets | 2 | |||||||||
Tangible assets | 3 | |||||||||
Investment Assets | 4 | 45 | 126 | |||||||
CURRENT ASSETS | ||||||||||
Debtors | 5 | 1,059,369 | 858,585 | |||||||
Cash at bank and in hand | ||||||||||
1,114,370 | 858,796 | |||||||||
CREDITORS: Amounts falling due within one year | 6 | 474,335 | 577,191 | |||||||
NET CURRENT ASSETS | 640,035 | 281,605 | ||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES | 2,022,743 | 1,348,368 | ||||||||
CREDITORS: Amounts falling due after more than one year | 7 | 930,591 | 589,051 | |||||||
NET ASSETS | 1,092,152 | 759,317 | ||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 9 | 100 | 100 | |||||||
Revaluation reserve | 1f,10 | 287,270 | - | |||||||
Profit and loss account | 804,782 | 759,217 | ||||||||
SHAREHOLDERS' FUNDS | 759,317 | |||||||||
The directors have decided not to deliver to the registrar a copy of the company's profit and loss account. | ||||||||||
Approved by the board on | ||||||||||
............................. | ||||||||||
Director | ||||||||||
Enable International Limited | ||||||||
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 31/12/2016 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
Land And Buildings | 15% | |||||||
Fixtures and Fittings | 15% | |||||||
Equipment | 25% | |||||||
Motor Cars | 25% |
1c. Intangible Assets | ||||||||
1d. Pension Costs | ||||||||
The company operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme. |
1e. Investments | ||||||||
Fixed asset investments are shown at cost less amounts written off. | ||||||||
Provisions are made for permanent fluctuations in value. |
1f. Revaluation Reserve | ||||||||
Surpluses or deficits arising on the revaluation of individual fixed assets other than investment properties are credited or debited to a non-distributible reserve known as the revaluation reserve (see also note 10). | ||||||||
Revaluation deficits in excess of the amount of prior revaluation surpluses on the same asset are charged to the profit and loss account. |
Enable International Limited | ||||||||
2. INTANGIBLE FIXED ASSETS | ||||
Domain | ||||
Name | Total | |||
£ | £ | |||
Cost | ||||
At 01/01/2016 | 11,180 | 11,180 | ||
At 31/12/2016 | 11,180 | 11,180 | ||
Net Book Amounts | ||||
At 31/12/2016 | 11,180 | 11,180 | ||
At 31/12/2015 | ||||
3. TANGIBLE FIXED ASSETS | ||||||||||||
Land And | Fixtures | |||||||||||
Buildings | and Fittings | Equipment | Motor Cars | Total | ||||||||
£ | £ | £ | £ | £ | ||||||||
Cost | ||||||||||||
At 01/01/2016 | 846,486 | 192,926 | 262,081 | 87,790 | 1,389,283 | |||||||
Additions | - | 25,300 | 26,448 | 31,754 | 83,502 | |||||||
Disposals | - | - | - | (8,400) | (8,400) | |||||||
Revaluation | 287,270 | - | - | - | 287,270 | |||||||
At 31/12/2016 | 1,133,756 | 218,226 | 288,529 | 111,144 | 1,751,655 | |||||||
Depreciation | ||||||||||||
At 01/01/2016 | 25,296 | 63,870 | 191,274 | 53,386 | 333,826 | |||||||
Disposals | - | - | - | (3,200) | (3,200) | |||||||
For the year | 8,460 | 19,356 | 18,252 | 3,478 | 49,546 | |||||||
At 31/12/2016 | 33,756 | 83,226 | 209,526 | 53,664 | 380,172 | |||||||
Net Book Amounts | ||||||||||||
At 31/12/2016 | ||||||||||||
At 31/12/2015 | ||||||||||||
Enable International Limited | ||||||||
4. INVESTMENT FIXED ASSETS | |||||||||
Shares in group companies | |||||||||
and participating interests | Total | ||||||||
£ | £ | ||||||||
Cost | |||||||||
At 01/01/2016 | 45 | 45 | |||||||
At 31/12/2016 | 45 | 45 | |||||||
Amortisation | |||||||||
Net Book Amounts | |||||||||
At 31/12/2016 | 45 | 45 | |||||||
At 31/12/2015 | 45 | 45 | |||||||
5. DEBTORS | 2016 | 2015 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Trade debtors | 921,192 | 736,026 | ||||||
UK corporation tax | - | 138 | ||||||
Other debtors | 893 | - | ||||||
Prepayments | 137,284 | 122,421 | ||||||
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2016 | 2015 | |||||||
£ | £ | |||||||
UK corporation tax | 7,252 | - | ||||||
VAT | 139,475 | 101,229 | ||||||
Bank loans and overdrafts | 6,870 | 194,065 | ||||||
Trade creditors | 63,901 | 82,090 | ||||||
Other creditors | 200,837 | 179,807 | ||||||
Accruals | 56,000 | 20,000 | ||||||
474,335 | 577,191 | |||||||
Enable International Limited | ||||||||
7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
2016 | 2015 | |||||||
£ | £ | |||||||
Bank loans (secured) >1yr | 6,484 | 116,807 | ||||||
Loans >1yr | 894,833 | 472,244 | ||||||
Hire purchase >1yr | 29,274 | - | ||||||
930,591 | 589,051 | |||||||
8. EMPLOYEES | ||||||
2016 | 2015 | |||||
No. | No. | |||||
Average number of employees | 39 | 33 | ||||
9. SHARE CAPITAL | 2016 | 2015 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
50.00 | 50.00 | |||||||
50.00 | 50.00 | |||||||
100 | 100 | |||||||
10. REVALUATION RESERVE | 2016 | 2015 | ||||||
£ | £ | |||||||
Revaluation reserve | 287,270 | - | ||||||
287,270 | - | |||||||