Northbay Limited - Period Ending 2016-12-31

Northbay Limited - Period Ending 2016-12-31


Northbay Limited 02997921 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is operating licensed premises either directly or through it's wholly owned subsidiary Kilderk Inns Limited which supplies wines and beers to it's tenants who lease it's licensed premises. The subsidiary company is incorporated in England. Digita Accounts Production Advanced 6.18.8247.0 Software true false 02997921 2016-01-01 2016-12-31 02997921 2016-12-31 02997921 core:RetainedEarningsAccumulatedLosses 2016-12-31 02997921 core:ShareCapital 2016-12-31 02997921 core:CurrentFinancialInstruments 2016-12-31 02997921 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 02997921 core:FurnitureFittingsToolsEquipment 2016-12-31 02997921 core:LandBuildings 2016-12-31 02997921 core:OtherPropertyPlantEquipment 2016-12-31 02997921 bus:SmallEntities 2016-01-01 2016-12-31 02997921 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 02997921 bus:FullAccounts 2016-01-01 2016-12-31 02997921 bus:RegisteredOffice 2016-01-01 2016-12-31 02997921 bus:CompanySecretary1 2016-01-01 2016-12-31 02997921 bus:Director1 2016-01-01 2016-12-31 02997921 bus:Director2 2016-01-01 2016-12-31 02997921 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 02997921 core:FurnitureFittings 2016-01-01 2016-12-31 02997921 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 02997921 core:LandBuildings 2016-01-01 2016-12-31 02997921 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 02997921 core:PlantMachinery 2016-01-01 2016-12-31 02997921 countries:AllCountries 2016-01-01 2016-12-31 02997921 2015-12-31 02997921 core:FurnitureFittingsToolsEquipment 2015-12-31 02997921 core:LandBuildings 2015-12-31 02997921 core:OtherPropertyPlantEquipment 2015-12-31 02997921 2015-12-31 02997921 core:RetainedEarningsAccumulatedLosses 2015-12-31 02997921 core:ShareCapital 2015-12-31 02997921 core:CurrentFinancialInstruments 2015-12-31 02997921 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 02997921 core:CostValuation 2015-12-31 02997921 core:FurnitureFittingsToolsEquipment 2015-12-31 02997921 core:LandBuildings 2015-12-31 02997921 core:OtherPropertyPlantEquipment 2015-12-31 iso4217:GBP

Registration number: 02997921

Northbay Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

J P Walters & Co
Chartered Accountants
67 Duke Street
Darlington
Co Durham
DL3 7SD

 

Northbay Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Northbay Limited

Company Information

Directors

Mr R E Wilkinson

Mr R A Iles

Company secretary

Mrs G M Wilkinson

Registered office

2 Park View
Middleton Tyas
Richmond
North Yorkshire
DL10 6SG

Accountants

J P Walters & Co
Chartered Accountants
67 Duke Street
Darlington
Co Durham
DL3 7SD

 

Northbay Limited

(Registration number: 02997921)
Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Tangible assets

3

229,657

231,090

Investments

5,971

5,971

 

235,628

237,061

Current assets

 

Stocks

5

9,926

11,507

Debtors

6

24,877

29,197

Cash at bank and in hand

 

18,272

24,818

 

53,075

65,522

Creditors: Amounts falling due within one year

7

(155,684)

(198,163)

Net current liabilities

 

(102,609)

(132,641)

Total assets less current liabilities

 

133,019

104,420

Provisions for liabilities

-

(672)

Net assets

 

133,019

103,748

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

133,017

103,746

Total equity

 

133,019

103,748

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Northbay Limited

(Registration number: 02997921)
Balance Sheet as at 31 December 2016

Approved and authorised by the Board on 25 September 2017 and signed on its behalf by:
 

.........................................

Mr R E Wilkinson

Director

 

Northbay Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
2 Park View
Middleton Tyas
Richmond
North Yorkshire
DL10 6SG

These financial statements were authorised for issue by the Board on 25 September 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Northbay Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% on cost

Furniture and fittings

15% on cost

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Northbay Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2016

257,012

21,770

48,615

327,397

Additions

-

-

120

120

At 31 December 2016

257,012

21,770

48,735

327,517

Depreciation

At 1 January 2016

31,559

21,136

43,612

96,307

Charge for the year

-

105

1,448

1,553

At 31 December 2016

31,559

21,241

45,060

97,860

Carrying amount

At 31 December 2016

225,453

529

3,675

229,657

At 31 December 2015

225,453

634

5,003

231,090

Included within the net book value of land and buildings above is £225,453 (2015 - £225,453) in respect of freehold land and buildings and £Nil (2015 - £Nil) in respect of short leasehold land and buildings.
 

 

Northbay Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

4

Investments

2016
£

2015
£

Investments in subsidiaries

5,971

5,971

Subsidiaries

£

Cost or valuation

At 1 January 2016

5,971

Provision

Carrying amount

At 31 December 2016

5,971

At 31 December 2015

5,971

5

Stocks

2016
£

2015
£

Other inventories

9,926

11,507

6

Debtors

Note

2016
£

2015
£

Trade debtors

 

(242)

408

Amounts owed by group undertakings and undertakings in which the company has a participating interest

-

2,354

Other debtors

 

25,119

26,435

Total current trade and other debtors

 

24,877

29,197

7

Creditors

Note

2016
£

2015
£

Due within one year

 

Bank loans and overdrafts

8

532

-

Trade creditors

 

35,239

31,627

Directors' current accounts

84,402

133,864

Taxation and social security

 

14,335

12,385

Other creditors

 

21,176

20,287

 

155,684

198,163

 

Northbay Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

8

Loans and borrowings

2016
£

2015
£

Current loans and borrowings

Bank overdrafts

532

-