Kilderk Inns Limited - Period Ending 2016-12-31

Kilderk Inns Limited - Period Ending 2016-12-31


Kilderk Inns Limited 02600528 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is the operation of a public house. Its customer is its lessee, or retailers, who enter into a lease agreement to operate the pub. The company generates its income through two primary sources: sale of wines and beers and rent from teh retailers. The pub is operated by the retailers enabling it to retain its character. Digita Accounts Production Advanced 6.18.8247.0 Software true true 02600528 2016-01-01 2016-12-31 02600528 2016-12-31 02600528 core:RetainedEarningsAccumulatedLosses 2016-12-31 02600528 core:ShareCapital 2016-12-31 02600528 core:CurrentFinancialInstruments 2016-12-31 02600528 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 02600528 core:Non-currentFinancialInstruments 2016-12-31 02600528 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 02600528 core:FurnitureFittingsToolsEquipment 2016-12-31 02600528 core:LandBuildings 2016-12-31 02600528 bus:SmallEntities 2016-01-01 2016-12-31 02600528 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 02600528 bus:FullAccounts 2016-01-01 2016-12-31 02600528 bus:RegisteredOffice 2016-01-01 2016-12-31 02600528 bus:CompanySecretary1 2016-01-01 2016-12-31 02600528 bus:Director1 2016-01-01 2016-12-31 02600528 bus:Director2 2016-01-01 2016-12-31 02600528 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 02600528 core:FurnitureFittings 2016-01-01 2016-12-31 02600528 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 02600528 core:LandBuildings 2016-01-01 2016-12-31 02600528 1 2016-01-01 2016-12-31 02600528 countries:AllCountries 2016-01-01 2016-12-31 02600528 2015-12-31 02600528 core:FurnitureFittingsToolsEquipment 2015-12-31 02600528 core:LandBuildings 2015-12-31 02600528 2015-01-01 2015-12-31 02600528 2015-12-31 02600528 core:RetainedEarningsAccumulatedLosses 2015-12-31 02600528 core:ShareCapital 2015-12-31 02600528 core:CurrentFinancialInstruments 2015-12-31 02600528 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 02600528 core:Non-currentFinancialInstruments 2015-12-31 02600528 core:Non-currentFinancialInstruments core:AfterOneYear 2015-12-31 02600528 core:FurnitureFittingsToolsEquipment 2015-12-31 02600528 core:LandBuildings 2015-12-31 iso4217:GBP

Registration number: 02600528

Kilderk Inns Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

J P Walters & Co
Chartered Accountants
67 Duke Street
Darlington
Co Durham
DL3 7SD

 

Kilderk Inns Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 6

 

Kilderk Inns Limited

Company Information

Directors

Mr R E Wilkinson

Mr R A Iles

Company secretary

Mrs G M Wilkinson

Registered office

2 Park View
Middleton Tyas
Richmond
North Yorkshire
DL10 6SG

Accountants

J P Walters & Co
Chartered Accountants
67 Duke Street
Darlington
Co Durham
DL3 7SD

 

Kilderk Inns Limited

(Registration number: 02600528)
Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Tangible assets

4

642,286

105,267

Current assets

 

Debtors

5

49,203

33,988

Cash at bank and in hand

 

691

690

 

49,894

34,678

Creditors: Amounts falling due within one year

6

(391,236)

(17,770)

Net current (liabilities)/assets

 

(341,342)

16,908

Total assets less current liabilities

 

300,944

122,175

Creditors: Amounts falling due after more than one year

6

(167,907)

(6,539)

Net assets

 

133,037

115,636

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

133,035

115,634

Total equity

 

133,037

115,636

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 25 September 2017 and signed on its behalf by:
 

.........................................

Mr R E Wilkinson

Director

 

Kilderk Inns Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
2 Park View
Middleton Tyas
Richmond
North Yorkshire
DL10 6SG

These financial statements were authorised for issue by the Board on 25 September 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

 

Kilderk Inns Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% on cost

Fixtures and fittings

15% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Kilderk Inns Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Profit before tax

Arrived at after charging/(crediting)

2016
£

2015
£

Depreciation expense

5,215

3,457

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2016

162,547

43,277

205,824

Additions

542,234

-

542,234

At 31 December 2016

704,781

43,277

748,058

Depreciation

At 1 January 2016

58,458

42,099

100,557

Charge for the year

4,558

657

5,215

At 31 December 2016

63,016

42,756

105,772

Carrying amount

At 31 December 2016

641,765

521

642,286

At 31 December 2015

104,089

1,178

105,267

Included within the net book value of land and buildings above is £641,764 (2015 - £104,089) in respect of freehold land and buildings.
 

5

Debtors

Note

2016
£

2015
£

Trade debtors

 

3,064

4,043

Amounts owed by group undertakings and undertakings in which the company has a participating interest

39,554

26,420

Other debtors

 

6,585

3,525

Total current trade and other debtors

 

49,203

33,988

 

Kilderk Inns Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

6

Creditors

Note

2016
£

2015
£

Due within one year

 

Bank loans and overdrafts

7

377,010

6,877

Trade creditors

 

3,970

2,326

Directors' current accounts

-

2,354

Taxation and social security

 

3,569

2,536

Other creditors

 

6,687

3,677

 

391,236

17,770

Due after one year

 

Loans and borrowings

7

167,907

6,539

7

Loans and borrowings

2016
£

2015
£

Non-current loans and borrowings

Bank borrowings

167,907

6,539

2016
£

2015
£

Current loans and borrowings

Bank borrowings

3,422

3,422

Bank overdrafts

253,588

3,455

Director's loan account

120,000

-

377,010

6,877

8

Parent and ultimate parent undertaking

The company's immediate parent is Northbay Limited, incorporated in England and Wales.