Fairisle Projects and Change Ltd


Acorah Software Products - Accounts Production 5.7.044 false No description of principal activity Sarah & John Willcox true 1 April 2016 31 March 2017 31 March 2017 09584378 iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09584378 2016-03-31 09584378 2017-03-31 09584378 2016-04-01 2017-03-31 09584378 frs-core:CurrentFinancialInstruments 2017-03-31 09584378 frs-core:CurrentFinancialInstruments 2016-04-01 2017-03-31 09584378 frs-core:Non-currentFinancialInstruments 2017-03-31 09584378 frs-core:Non-currentFinancialInstruments 2016-04-01 2017-03-31 09584378 frs-core:CurrentFinancialInstruments 2016-04-01 2017-03-31 09584378 frs-core:CurrentFinancialInstruments 2017-03-31 09584378 frs-core:AfterOneYear 2016-04-01 2017-03-31 09584378 frs-core:BetweenOneFiveYears 2016-04-01 2017-03-31 09584378 frs-core:BetweenOneFiveYears 2017-03-31 09584378 frs-core:ComputerEquipment 2017-03-31 09584378 frs-core:ComputerEquipment 2016-04-01 2017-03-31 09584378 frs-core:ComputerEquipment 2016-03-31 09584378 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2017-03-31 09584378 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2016-04-01 2017-03-31 09584378 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2016-03-31 09584378 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-03-31 09584378 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-04-01 2017-03-31 09584378 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-03-31 09584378 frs-core:FurnitureFittings 2017-03-31 09584378 frs-core:FurnitureFittings 2016-04-01 2017-03-31 09584378 frs-core:FurnitureFittings 2016-03-31 09584378 frs-core:NetGoodwill 2017-03-31 09584378 frs-core:NetGoodwill 2016-04-01 2017-03-31 09584378 frs-core:NetGoodwill 2016-03-31 09584378 frs-core:InvestmentPropertyIncludedWithinPPE 2017-03-31 09584378 frs-core:InvestmentPropertyIncludedWithinPPE 2016-04-01 2017-03-31 09584378 frs-core:InvestmentPropertyIncludedWithinPPE 2016-03-31 09584378 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2017-03-31 09584378 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2016-04-01 2017-03-31 09584378 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2016-03-31 09584378 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2017-03-31 09584378 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2016-04-01 2017-03-31 09584378 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2016-03-31 09584378 frs-core:MoreThanFiveYears 2016-04-01 2017-03-31 09584378 frs-core:MoreThanFiveYears 2017-03-31 09584378 frs-core:MotorVehicles 2017-03-31 09584378 frs-core:MotorVehicles 2016-04-01 2017-03-31 09584378 frs-core:MotorVehicles 2016-03-31 09584378 frs-core:OtherResidualIntangibleAssets 2017-03-31 09584378 frs-core:OtherResidualIntangibleAssets 2016-04-01 2017-03-31 09584378 frs-core:OtherResidualIntangibleAssets 2016-03-31 09584378 frs-core:PlantMachinery 2017-03-31 09584378 frs-core:PlantMachinery 2016-04-01 2017-03-31 09584378 frs-core:PlantMachinery 2016-03-31 09584378 frs-core:Secured 2017-03-31 09584378 frs-core:Unsecured 2017-03-31 09584378 frs-core:WithinOneYear 2016-04-01 2017-03-31 09584378 frs-core:WithinOneYear 2017-03-31 09584378 frs-core:CapitalRedemptionReserve 2016-04-01 2017-03-31 09584378 frs-core:CapitalRedemptionReserve 2016-03-31 09584378 frs-core:CapitalRedemptionReserve 2017-03-31 09584378 frs-core:OtherReservesSubtotal 2016-04-01 2017-03-31 09584378 frs-core:OtherReservesSubtotal 2016-03-31 09584378 frs-core:OtherReservesSubtotal 2017-03-31 09584378 frs-core:RevaluationReserve 2016-04-01 2017-03-31 09584378 frs-core:RevaluationReserve 2016-03-31 09584378 frs-core:RevaluationReserve 2017-03-31 09584378 frs-core:SharePremium 2016-04-01 2017-03-31 09584378 frs-core:SharePremium 2016-03-31 09584378 frs-core:SharePremium 2017-03-31 09584378 frs-core:ShareCapital 2016-04-01 2017-03-31 09584378 frs-core:ShareCapital 2016-03-31 09584378 frs-core:ShareCapital 2017-03-31 09584378 frs-core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 09584378 frs-core:RetainedEarningsAccumulatedLosses 2016-03-31 09584378 frs-core:RetainedEarningsAccumulatedLosses 2017-03-31 09584378 frs-countries:Asia 2016-04-01 2017-03-31 09584378 frs-countries:RestEuropeOutsideUK 2016-04-01 2017-03-31 09584378 frs-countries:NorthAmerica 2016-04-01 2017-03-31 09584378 frs-countries:RestWorldOutsideUK 2016-04-01 2017-03-31 09584378 frs-countries:SouthAmerica 2016-04-01 2017-03-31 09584378 frs-countries:UnitedKingdom 2016-04-01 2017-03-31 09584378 frs-bus:HighestPaidDirector 2016-04-01 2017-03-31 09584378 frs-bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 09584378 frs-bus:CompanyLimitedByGuarantee 2016-04-01 2017-03-31 09584378 frs-bus:LimitedLiabilityPartnershipLLP 2016-04-01 2017-03-31 09584378 frs-bus:LimitedLiabilityPartnershipsSORP 2016-04-01 2017-03-31 09584378 frs-bus:FullAccounts 2016-04-01 2017-03-31 09584378 frs-bus:AbbreviatedAccounts 2016-04-01 2017-03-31 09584378 frs-bus:FRS102 2016-04-01 2017-03-31 09584378 frs-bus:EntityHasNeverTraded 2016-04-01 2017-03-31 09584378 frs-bus:EntityNoLongerTradingButTradedInPast 2016-04-01 2017-03-31 09584378 frs-bus:Audited 2016-04-01 2017-03-31 09584378 frs-bus:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 09584378 frs-bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 09584378 frs-bus:OrdinaryShareClass1 2016-04-01 2017-03-31 09584378 frs-bus:OrdinaryShareClass1 2016-03-31 09584378 frs-bus:OrdinaryShareClass1 2017-03-31 09584378 frs-bus:OrdinaryShareClass2 2016-04-01 2017-03-31 09584378 frs-bus:OrdinaryShareClass2 2016-03-31 09584378 frs-bus:OrdinaryShareClass2 2017-03-31 09584378 frs-bus:OrdinaryShareClass3 2016-04-01 2017-03-31 09584378 frs-bus:OrdinaryShareClass3 2016-03-31 09584378 frs-bus:OrdinaryShareClass3 2017-03-31 09584378 frs-bus:OrdinaryShareClass4 2016-04-01 2017-03-31 09584378 frs-bus:OrdinaryShareClass4 2016-03-31 09584378 frs-bus:OrdinaryShareClass4 2017-03-31 09584378 frs-bus:OrdinaryShareClass5 2016-04-01 2017-03-31 09584378 frs-bus:OrdinaryShareClass5 2016-03-31 09584378 frs-bus:OrdinaryShareClass5 2017-03-31 09584378 frs-bus:PreferenceShareClass1 2016-04-01 2017-03-31 09584378 frs-bus:PreferenceShareClass1 2016-03-31 09584378 frs-bus:PreferenceShareClass1 2017-03-31 09584378 frs-bus:PreferenceShareClass2 2016-04-01 2017-03-31 09584378 frs-bus:PreferenceShareClass2 2016-03-31 09584378 frs-bus:PreferenceShareClass2 2017-03-31 09584378 frs-bus:PreferenceShareClass3 2016-04-01 2017-03-31 09584378 frs-bus:PreferenceShareClass3 2016-03-31 09584378 frs-bus:PreferenceShareClass3 2017-03-31 09584378 frs-bus:PreferenceShareClass4 2016-04-01 2017-03-31 09584378 frs-bus:PreferenceShareClass4 2016-03-31 09584378 frs-bus:PreferenceShareClass4 2017-03-31 09584378 frs-bus:PreferenceShareClass5 2016-04-01 2017-03-31 09584378 frs-bus:PreferenceShareClass5 2016-03-31 09584378 frs-bus:PreferenceShareClass5 2017-03-31 09584378 1 2016-04-01 2017-03-31 09584378 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2016-04-01 2017-03-31 09584378 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2016-03-31 09584378 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2017-03-31 09584378 frs-core:LeasedAssets 2016-04-01 2017-03-31 09584378 frs-core:OwnedAssets 2016-04-01 2017-03-31 09584378 frs-core:CurrencyRisk 2016-04-01 2017-03-31 09584378 frs-core:MarketRisk 2016-04-01 2017-03-31 09584378 frs-core:InterestRateRisk 2016-04-01 2017-03-31 09584378 dpl-countries:UnitedKingdom 2016-04-01 2017-03-31 09584378 dpl-countries:Europe 2016-04-01 2017-03-31 09584378 dpl-countries:NorthAmerica 2016-04-01 2017-03-31 09584378 dpl-countries:SouthAmerica 2016-04-01 2017-03-31 09584378 dpl-countries:Asia 2016-04-01 2017-03-31 09584378 dpl-countries:RestWorldOutsideUK 2016-04-01 2017-03-31 09584378 dpl-frs:CostSales 2016-04-01 2017-03-31 09584378 dpl-frs:CostSales 2016-03-31 09584378 dpl-frs:CostSales 2017-03-31 09584378 dpl-frs:DistributionCosts 2016-04-01 2017-03-31 09584378 dpl-frs:AdministrativeExpenses 2016-04-01 2017-03-31 09584378 frs-bus:Director1 2016-04-01 2017-03-31 09584378 frs-bus:Director1 2016-03-31 09584378 frs-bus:Director1 2017-03-31 09584378 frs-bus:Director2 2016-04-01 2017-03-31 09584378 frs-bus:Director2 2016-03-31 09584378 frs-bus:Director2 2017-03-31 09584378 1 2016-04-01 2017-03-31 09584378 frs-core:CurrentFinancialInstruments 1 2017-03-31 09584378 frs-core:Non-currentFinancialInstruments 1 2017-03-31 09584378 2 2016-04-01 2017-03-31 09584378 frs-core:CurrentFinancialInstruments 2 2017-03-31 09584378 frs-core:Non-currentFinancialInstruments 2 2017-03-31 09584378 3 2016-04-01 2017-03-31 09584378 frs-core:CurrentFinancialInstruments 3 2017-03-31 09584378 frs-core:Non-currentFinancialInstruments 3 2017-03-31 09584378 4 2016-04-01 2017-03-31 09584378 frs-core:CurrentFinancialInstruments 4 2017-03-31 09584378 frs-core:Non-currentFinancialInstruments 4 2017-03-31 09584378 5 2016-04-01 2017-03-31 09584378 frs-core:CurrentFinancialInstruments 5 2017-03-31 09584378 frs-core:Non-currentFinancialInstruments 5 2017-03-31 09584378 6 2016-04-01 2017-03-31 09584378 frs-core:CurrentFinancialInstruments 6 2017-03-31 09584378 frs-core:Non-currentFinancialInstruments 6 2017-03-31 09584378 7 2016-04-01 2017-03-31 09584378 frs-core:CurrentFinancialInstruments 7 2017-03-31 09584378 frs-core:Non-currentFinancialInstruments 7 2017-03-31 09584378 8 2016-04-01 2017-03-31 09584378 frs-core:CurrentFinancialInstruments 8 2017-03-31 09584378 frs-core:Non-currentFinancialInstruments 8 2017-03-31 09584378 9 2016-04-01 2017-03-31 09584378 frs-core:CurrentFinancialInstruments 9 2017-03-31 09584378 frs-core:Non-currentFinancialInstruments 9 2017-03-31 09584378 dpl-frs:Item1 2016-04-01 2017-03-31 09584378 dpl-frs:Item1 2016-03-31 09584378 dpl-frs:Item1 2017-03-31 09584378 dpl-frs:CostSales dpl-frs:Item1 2016-04-01 2017-03-31 09584378 dpl-frs:CostSales dpl-frs:Item1 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item1 2017-03-31 09584378 dpl-frs:DistributionCosts dpl-frs:Item1 2016-04-01 2017-03-31 09584378 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2016-04-01 2017-03-31 09584378 dpl-frs:Item2 2016-04-01 2017-03-31 09584378 dpl-frs:Item2 2016-03-31 09584378 dpl-frs:Item2 2017-03-31 09584378 dpl-frs:CostSales dpl-frs:Item2 2016-04-01 2017-03-31 09584378 dpl-frs:CostSales dpl-frs:Item2 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item2 2017-03-31 09584378 dpl-frs:DistributionCosts dpl-frs:Item2 2016-04-01 2017-03-31 09584378 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2016-04-01 2017-03-31 09584378 dpl-frs:Item3 2016-04-01 2017-03-31 09584378 dpl-frs:Item3 2016-03-31 09584378 dpl-frs:Item3 2017-03-31 09584378 dpl-frs:CostSales dpl-frs:Item3 2016-04-01 2017-03-31 09584378 dpl-frs:CostSales dpl-frs:Item3 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item3 2017-03-31 09584378 dpl-frs:DistributionCosts dpl-frs:Item3 2016-04-01 2017-03-31 09584378 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2016-04-01 2017-03-31 09584378 dpl-frs:Item4 2016-04-01 2017-03-31 09584378 dpl-frs:Item4 2016-03-31 09584378 dpl-frs:Item4 2017-03-31 09584378 dpl-frs:CostSales dpl-frs:Item4 2016-04-01 2017-03-31 09584378 dpl-frs:CostSales dpl-frs:Item4 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item4 2017-03-31 09584378 dpl-frs:DistributionCosts dpl-frs:Item4 2016-04-01 2017-03-31 09584378 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2016-04-01 2017-03-31 09584378 dpl-frs:Item5 2016-04-01 2017-03-31 09584378 dpl-frs:Item5 2016-03-31 09584378 dpl-frs:Item5 2017-03-31 09584378 dpl-frs:CostSales dpl-frs:Item5 2016-04-01 2017-03-31 09584378 dpl-frs:CostSales dpl-frs:Item5 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item5 2017-03-31 09584378 dpl-frs:DistributionCosts dpl-frs:Item5 2016-04-01 2017-03-31 09584378 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2016-04-01 2017-03-31 09584378 dpl-frs:Item6 2016-04-01 2017-03-31 09584378 dpl-frs:Item6 2016-03-31 09584378 dpl-frs:Item6 2017-03-31 09584378 dpl-frs:CostSales dpl-frs:Item6 2016-04-01 2017-03-31 09584378 dpl-frs:CostSales dpl-frs:Item6 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item6 2017-03-31 09584378 dpl-frs:DistributionCosts dpl-frs:Item6 2016-04-01 2017-03-31 09584378 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2016-04-01 2017-03-31 09584378 dpl-frs:Item7 2016-04-01 2017-03-31 09584378 dpl-frs:Item7 2016-03-31 09584378 dpl-frs:Item7 2017-03-31 09584378 dpl-frs:CostSales dpl-frs:Item7 2016-04-01 2017-03-31 09584378 dpl-frs:CostSales dpl-frs:Item7 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item7 2017-03-31 09584378 dpl-frs:DistributionCosts dpl-frs:Item7 2016-04-01 2017-03-31 09584378 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2016-04-01 2017-03-31 09584378 dpl-frs:Item8 2016-04-01 2017-03-31 09584378 dpl-frs:Item8 2016-03-31 09584378 dpl-frs:Item8 2017-03-31 09584378 dpl-frs:CostSales dpl-frs:Item8 2016-04-01 2017-03-31 09584378 dpl-frs:CostSales dpl-frs:Item8 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item8 2017-03-31 09584378 dpl-frs:DistributionCosts dpl-frs:Item8 2016-04-01 2017-03-31 09584378 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2016-04-01 2017-03-31 09584378 dpl-frs:Item9 2016-04-01 2017-03-31 09584378 dpl-frs:Item9 2016-03-31 09584378 dpl-frs:Item9 2017-03-31 09584378 dpl-frs:CostSales dpl-frs:Item9 2016-04-01 2017-03-31 09584378 dpl-frs:CostSales dpl-frs:Item9 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item9 2017-03-31 09584378 dpl-frs:DistributionCosts dpl-frs:Item9 2016-04-01 2017-03-31 09584378 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2016-04-01 2017-03-31 09584378 dpl-frs:Item10 2016-04-01 2017-03-31 09584378 dpl-frs:Item10 2016-03-31 09584378 dpl-frs:Item10 2017-03-31 09584378 dpl-frs:CostSales dpl-frs:Item10 2016-04-01 2017-03-31 09584378 dpl-frs:CostSales dpl-frs:Item10 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item10 2017-03-31 09584378 dpl-frs:DistributionCosts dpl-frs:Item10 2016-04-01 2017-03-31 09584378 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2016-04-01 2017-03-31 09584378 dpl-frs:Item11 2016-04-01 2017-03-31 09584378 dpl-frs:Item11 2016-03-31 09584378 dpl-frs:Item11 2017-03-31 09584378 dpl-frs:CostSales dpl-frs:Item11 2016-04-01 2017-03-31 09584378 dpl-frs:CostSales dpl-frs:Item11 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item11 2017-03-31 09584378 dpl-frs:DistributionCosts dpl-frs:Item11 2016-04-01 2017-03-31 09584378 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2016-04-01 2017-03-31 09584378 dpl-frs:Item12 2016-04-01 2017-03-31 09584378 dpl-frs:Item12 2016-03-31 09584378 dpl-frs:Item12 2017-03-31 09584378 dpl-frs:CostSales dpl-frs:Item12 2016-04-01 2017-03-31 09584378 dpl-frs:CostSales dpl-frs:Item12 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item12 2017-03-31 09584378 dpl-frs:DistributionCosts dpl-frs:Item12 2016-04-01 2017-03-31 09584378 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2016-04-01 2017-03-31 09584378 1 2016-04-01 2017-03-31 09584378 frs-countries:EnglandWales 2016-04-01 2017-03-31 09584378 2015-05-10 09584378 2016-03-31 09584378 2015-05-11 2016-03-31 09584378 frs-core:CurrentFinancialInstruments 2016-03-31 09584378 frs-core:CurrentFinancialInstruments 2015-05-11 2016-03-31 09584378 frs-core:Non-currentFinancialInstruments 2016-03-31 09584378 frs-core:Non-currentFinancialInstruments 2015-05-11 2016-03-31 09584378 frs-core:CurrentFinancialInstruments 2015-05-11 2016-03-31 09584378 frs-core:CurrentFinancialInstruments 2016-03-31 09584378 frs-core:AfterOneYear 2015-05-11 2016-03-31 09584378 frs-core:BetweenOneFiveYears 2015-05-11 2016-03-31 09584378 frs-core:BetweenOneFiveYears 2016-03-31 09584378 frs-core:ComputerEquipment 2016-03-31 09584378 frs-core:ComputerEquipment 2015-05-11 2016-03-31 09584378 frs-core:ComputerEquipment 2015-05-10 09584378 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2016-03-31 09584378 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2015-05-11 2016-03-31 09584378 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2015-05-10 09584378 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-03-31 09584378 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2015-05-11 2016-03-31 09584378 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2015-05-10 09584378 frs-core:FurnitureFittings 2016-03-31 09584378 frs-core:FurnitureFittings 2015-05-11 2016-03-31 09584378 frs-core:FurnitureFittings 2015-05-10 09584378 frs-core:NetGoodwill 2016-03-31 09584378 frs-core:NetGoodwill 2015-05-11 2016-03-31 09584378 frs-core:NetGoodwill 2015-05-10 09584378 frs-core:InvestmentPropertyIncludedWithinPPE 2016-03-31 09584378 frs-core:InvestmentPropertyIncludedWithinPPE 2015-05-11 2016-03-31 09584378 frs-core:InvestmentPropertyIncludedWithinPPE 2015-05-10 09584378 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2016-03-31 09584378 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2015-05-11 2016-03-31 09584378 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2015-05-10 09584378 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2016-03-31 09584378 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2015-05-11 2016-03-31 09584378 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2015-05-10 09584378 frs-core:MoreThanFiveYears 2015-05-11 2016-03-31 09584378 frs-core:MoreThanFiveYears 2016-03-31 09584378 frs-core:MotorVehicles 2016-03-31 09584378 frs-core:MotorVehicles 2015-05-11 2016-03-31 09584378 frs-core:MotorVehicles 2015-05-10 09584378 frs-core:OtherResidualIntangibleAssets 2016-03-31 09584378 frs-core:OtherResidualIntangibleAssets 2015-05-11 2016-03-31 09584378 frs-core:OtherResidualIntangibleAssets 2015-05-10 09584378 frs-core:PlantMachinery 2016-03-31 09584378 frs-core:PlantMachinery 2015-05-11 2016-03-31 09584378 frs-core:PlantMachinery 2015-05-10 09584378 frs-core:Secured 2016-03-31 09584378 frs-core:Unsecured 2016-03-31 09584378 frs-core:WithinOneYear 2015-05-11 2016-03-31 09584378 frs-core:WithinOneYear 2016-03-31 09584378 frs-core:CapitalRedemptionReserve 2015-05-11 2016-03-31 09584378 frs-core:CapitalRedemptionReserve 2015-05-10 09584378 frs-core:CapitalRedemptionReserve 2016-03-31 09584378 frs-core:OtherReservesSubtotal 2015-05-11 2016-03-31 09584378 frs-core:OtherReservesSubtotal 2015-05-10 09584378 frs-core:OtherReservesSubtotal 2016-03-31 09584378 frs-core:RevaluationReserve 2015-05-11 2016-03-31 09584378 frs-core:RevaluationReserve 2015-05-10 09584378 frs-core:RevaluationReserve 2016-03-31 09584378 frs-core:SharePremium 2015-05-11 2016-03-31 09584378 frs-core:SharePremium 2015-05-10 09584378 frs-core:SharePremium 2016-03-31 09584378 frs-core:ShareCapital 2015-05-11 2016-03-31 09584378 frs-core:ShareCapital 2015-05-10 09584378 frs-core:ShareCapital 2016-03-31 09584378 frs-core:RetainedEarningsAccumulatedLosses 2015-05-11 2016-03-31 09584378 frs-core:RetainedEarningsAccumulatedLosses 2015-05-10 09584378 frs-core:RetainedEarningsAccumulatedLosses 2016-03-31 09584378 frs-countries:Asia 2015-05-11 2016-03-31 09584378 frs-countries:RestEuropeOutsideUK 2015-05-11 2016-03-31 09584378 frs-countries:NorthAmerica 2015-05-11 2016-03-31 09584378 frs-countries:RestWorldOutsideUK 2015-05-11 2016-03-31 09584378 frs-countries:SouthAmerica 2015-05-11 2016-03-31 09584378 frs-countries:UnitedKingdom 2015-05-11 2016-03-31 09584378 frs-bus:HighestPaidDirector 2015-05-11 2016-03-31 09584378 frs-bus:PrivateLimitedCompanyLtd 2015-05-11 2016-03-31 09584378 frs-bus:CompanyLimitedByGuarantee 2015-05-11 2016-03-31 09584378 frs-bus:LimitedLiabilityPartnershipLLP 2015-05-11 2016-03-31 09584378 frs-bus:LimitedLiabilityPartnershipsSORP 2015-05-11 2016-03-31 09584378 frs-bus:FullAccounts 2015-05-11 2016-03-31 09584378 frs-bus:AbbreviatedAccounts 2015-05-11 2016-03-31 09584378 frs-bus:FRS102 2015-05-11 2016-03-31 09584378 frs-bus:EntityHasNeverTraded 2015-05-11 2016-03-31 09584378 frs-bus:EntityNoLongerTradingButTradedInPast 2015-05-11 2016-03-31 09584378 frs-bus:Audited 2015-05-11 2016-03-31 09584378 frs-bus:AuditExempt-NoAccountantsReport 2015-05-11 2016-03-31 09584378 frs-bus:AuditExemptWithAccountantsReport 2015-05-11 2016-03-31 09584378 frs-bus:OrdinaryShareClass1 2015-05-11 2016-03-31 09584378 frs-bus:OrdinaryShareClass1 2015-05-10 09584378 frs-bus:OrdinaryShareClass1 2016-03-31 09584378 frs-bus:OrdinaryShareClass2 2015-05-11 2016-03-31 09584378 frs-bus:OrdinaryShareClass2 2015-05-10 09584378 frs-bus:OrdinaryShareClass2 2016-03-31 09584378 frs-bus:OrdinaryShareClass3 2015-05-11 2016-03-31 09584378 frs-bus:OrdinaryShareClass3 2015-05-10 09584378 frs-bus:OrdinaryShareClass3 2016-03-31 09584378 frs-bus:OrdinaryShareClass4 2015-05-11 2016-03-31 09584378 frs-bus:OrdinaryShareClass4 2015-05-10 09584378 frs-bus:OrdinaryShareClass4 2016-03-31 09584378 frs-bus:OrdinaryShareClass5 2015-05-11 2016-03-31 09584378 frs-bus:OrdinaryShareClass5 2015-05-10 09584378 frs-bus:OrdinaryShareClass5 2016-03-31 09584378 frs-bus:PreferenceShareClass1 2015-05-11 2016-03-31 09584378 frs-bus:PreferenceShareClass1 2015-05-10 09584378 frs-bus:PreferenceShareClass1 2016-03-31 09584378 frs-bus:PreferenceShareClass2 2015-05-11 2016-03-31 09584378 frs-bus:PreferenceShareClass2 2015-05-10 09584378 frs-bus:PreferenceShareClass2 2016-03-31 09584378 frs-bus:PreferenceShareClass3 2015-05-11 2016-03-31 09584378 frs-bus:PreferenceShareClass3 2015-05-10 09584378 frs-bus:PreferenceShareClass3 2016-03-31 09584378 frs-bus:PreferenceShareClass4 2015-05-11 2016-03-31 09584378 frs-bus:PreferenceShareClass4 2015-05-10 09584378 frs-bus:PreferenceShareClass4 2016-03-31 09584378 frs-bus:PreferenceShareClass5 2015-05-11 2016-03-31 09584378 frs-bus:PreferenceShareClass5 2015-05-10 09584378 frs-bus:PreferenceShareClass5 2016-03-31 09584378 1 2015-05-11 2016-03-31 09584378 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2015-05-11 2016-03-31 09584378 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2015-05-10 09584378 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2016-03-31 09584378 frs-core:LeasedAssets 2015-05-11 2016-03-31 09584378 frs-core:OwnedAssets 2015-05-11 2016-03-31 09584378 frs-core:CurrencyRisk 2015-05-11 2016-03-31 09584378 frs-core:MarketRisk 2015-05-11 2016-03-31 09584378 frs-core:InterestRateRisk 2015-05-11 2016-03-31 09584378 dpl-countries:UnitedKingdom 2015-05-11 2016-03-31 09584378 dpl-countries:Europe 2015-05-11 2016-03-31 09584378 dpl-countries:NorthAmerica 2015-05-11 2016-03-31 09584378 dpl-countries:SouthAmerica 2015-05-11 2016-03-31 09584378 dpl-countries:Asia 2015-05-11 2016-03-31 09584378 dpl-countries:RestWorldOutsideUK 2015-05-11 2016-03-31 09584378 dpl-frs:CostSales 2015-05-11 2016-03-31 09584378 dpl-frs:CostSales 2015-05-10 09584378 dpl-frs:CostSales 2016-03-31 09584378 dpl-frs:DistributionCosts 2015-05-11 2016-03-31 09584378 dpl-frs:AdministrativeExpenses 2015-05-11 2016-03-31 09584378 frs-bus:Director1 2015-05-11 2016-03-31 09584378 frs-bus:Director1 2015-05-10 09584378 frs-bus:Director1 2016-03-31 09584378 frs-bus:Director2 2015-05-11 2016-03-31 09584378 frs-bus:Director2 2015-05-10 09584378 frs-bus:Director2 2016-03-31 09584378 1 2015-05-11 2016-03-31 09584378 frs-core:CurrentFinancialInstruments 1 2016-03-31 09584378 frs-core:Non-currentFinancialInstruments 1 2016-03-31 09584378 2 2015-05-11 2016-03-31 09584378 frs-core:CurrentFinancialInstruments 2 2016-03-31 09584378 frs-core:Non-currentFinancialInstruments 2 2016-03-31 09584378 3 2015-05-11 2016-03-31 09584378 frs-core:CurrentFinancialInstruments 3 2016-03-31 09584378 frs-core:Non-currentFinancialInstruments 3 2016-03-31 09584378 4 2015-05-11 2016-03-31 09584378 frs-core:CurrentFinancialInstruments 4 2016-03-31 09584378 frs-core:Non-currentFinancialInstruments 4 2016-03-31 09584378 5 2015-05-11 2016-03-31 09584378 frs-core:CurrentFinancialInstruments 5 2016-03-31 09584378 frs-core:Non-currentFinancialInstruments 5 2016-03-31 09584378 6 2015-05-11 2016-03-31 09584378 frs-core:CurrentFinancialInstruments 6 2016-03-31 09584378 frs-core:Non-currentFinancialInstruments 6 2016-03-31 09584378 7 2015-05-11 2016-03-31 09584378 frs-core:CurrentFinancialInstruments 7 2016-03-31 09584378 frs-core:Non-currentFinancialInstruments 7 2016-03-31 09584378 8 2015-05-11 2016-03-31 09584378 frs-core:CurrentFinancialInstruments 8 2016-03-31 09584378 frs-core:Non-currentFinancialInstruments 8 2016-03-31 09584378 9 2015-05-11 2016-03-31 09584378 frs-core:CurrentFinancialInstruments 9 2016-03-31 09584378 frs-core:Non-currentFinancialInstruments 9 2016-03-31 09584378 dpl-frs:Item1 2015-05-11 2016-03-31 09584378 dpl-frs:Item1 2015-05-10 09584378 dpl-frs:Item1 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item1 2015-05-11 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item1 2015-05-10 09584378 dpl-frs:CostSales dpl-frs:Item1 2016-03-31 09584378 dpl-frs:DistributionCosts dpl-frs:Item1 2015-05-11 2016-03-31 09584378 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2015-05-11 2016-03-31 09584378 dpl-frs:Item2 2015-05-11 2016-03-31 09584378 dpl-frs:Item2 2015-05-10 09584378 dpl-frs:Item2 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item2 2015-05-11 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item2 2015-05-10 09584378 dpl-frs:CostSales dpl-frs:Item2 2016-03-31 09584378 dpl-frs:DistributionCosts dpl-frs:Item2 2015-05-11 2016-03-31 09584378 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2015-05-11 2016-03-31 09584378 dpl-frs:Item3 2015-05-11 2016-03-31 09584378 dpl-frs:Item3 2015-05-10 09584378 dpl-frs:Item3 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item3 2015-05-11 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item3 2015-05-10 09584378 dpl-frs:CostSales dpl-frs:Item3 2016-03-31 09584378 dpl-frs:DistributionCosts dpl-frs:Item3 2015-05-11 2016-03-31 09584378 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2015-05-11 2016-03-31 09584378 dpl-frs:Item4 2015-05-11 2016-03-31 09584378 dpl-frs:Item4 2015-05-10 09584378 dpl-frs:Item4 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item4 2015-05-11 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item4 2015-05-10 09584378 dpl-frs:CostSales dpl-frs:Item4 2016-03-31 09584378 dpl-frs:DistributionCosts dpl-frs:Item4 2015-05-11 2016-03-31 09584378 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2015-05-11 2016-03-31 09584378 dpl-frs:Item5 2015-05-11 2016-03-31 09584378 dpl-frs:Item5 2015-05-10 09584378 dpl-frs:Item5 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item5 2015-05-11 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item5 2015-05-10 09584378 dpl-frs:CostSales dpl-frs:Item5 2016-03-31 09584378 dpl-frs:DistributionCosts dpl-frs:Item5 2015-05-11 2016-03-31 09584378 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2015-05-11 2016-03-31 09584378 dpl-frs:Item6 2015-05-11 2016-03-31 09584378 dpl-frs:Item6 2015-05-10 09584378 dpl-frs:Item6 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item6 2015-05-11 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item6 2015-05-10 09584378 dpl-frs:CostSales dpl-frs:Item6 2016-03-31 09584378 dpl-frs:DistributionCosts dpl-frs:Item6 2015-05-11 2016-03-31 09584378 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2015-05-11 2016-03-31 09584378 dpl-frs:Item7 2015-05-11 2016-03-31 09584378 dpl-frs:Item7 2015-05-10 09584378 dpl-frs:Item7 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item7 2015-05-11 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item7 2015-05-10 09584378 dpl-frs:CostSales dpl-frs:Item7 2016-03-31 09584378 dpl-frs:DistributionCosts dpl-frs:Item7 2015-05-11 2016-03-31 09584378 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2015-05-11 2016-03-31 09584378 dpl-frs:Item8 2015-05-11 2016-03-31 09584378 dpl-frs:Item8 2015-05-10 09584378 dpl-frs:Item8 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item8 2015-05-11 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item8 2015-05-10 09584378 dpl-frs:CostSales dpl-frs:Item8 2016-03-31 09584378 dpl-frs:DistributionCosts dpl-frs:Item8 2015-05-11 2016-03-31 09584378 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2015-05-11 2016-03-31 09584378 dpl-frs:Item9 2015-05-11 2016-03-31 09584378 dpl-frs:Item9 2015-05-10 09584378 dpl-frs:Item9 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item9 2015-05-11 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item9 2015-05-10 09584378 dpl-frs:CostSales dpl-frs:Item9 2016-03-31 09584378 dpl-frs:DistributionCosts dpl-frs:Item9 2015-05-11 2016-03-31 09584378 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2015-05-11 2016-03-31 09584378 dpl-frs:Item10 2015-05-11 2016-03-31 09584378 dpl-frs:Item10 2015-05-10 09584378 dpl-frs:Item10 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item10 2015-05-11 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item10 2015-05-10 09584378 dpl-frs:CostSales dpl-frs:Item10 2016-03-31 09584378 dpl-frs:DistributionCosts dpl-frs:Item10 2015-05-11 2016-03-31 09584378 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2015-05-11 2016-03-31 09584378 dpl-frs:Item11 2015-05-11 2016-03-31 09584378 dpl-frs:Item11 2015-05-10 09584378 dpl-frs:Item11 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item11 2015-05-11 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item11 2015-05-10 09584378 dpl-frs:CostSales dpl-frs:Item11 2016-03-31 09584378 dpl-frs:DistributionCosts dpl-frs:Item11 2015-05-11 2016-03-31 09584378 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2015-05-11 2016-03-31 09584378 dpl-frs:Item12 2015-05-11 2016-03-31 09584378 dpl-frs:Item12 2015-05-10 09584378 dpl-frs:Item12 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item12 2015-05-11 2016-03-31 09584378 dpl-frs:CostSales dpl-frs:Item12 2015-05-10 09584378 dpl-frs:CostSales dpl-frs:Item12 2016-03-31 09584378 dpl-frs:DistributionCosts dpl-frs:Item12 2015-05-11 2016-03-31 09584378 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2015-05-11 2016-03-31 09584378 1 2015-05-11 2016-03-31 09584378 frs-countries:EnglandWales 2015-05-11 2016-03-31
Registered number: 09584378
Fairisle Projects and Change Ltd
Unaudited Financial Statements
For The Year Ended 31 March 2017
Bainbridge Lewis

24a Castle Street
Brighton
BN1 2HD
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Statement of Changes in Equity 3
Notes to the Financial Statements 4—6
Balance Sheet
Registered number: 09584378
31 March 2017 Period to 31 March 2016
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 6 2,546 1,028
2,546 1,028
CURRENT ASSETS
Debtors 7 18,231 22,503
Cash at bank and in hand 60,293 40,525
78,524 63,028
Creditors: Amounts Falling Due Within One Year 8 (36,341 ) (28,077 )
NET CURRENT ASSETS (LIABILITIES) 42,183 34,951
TOTAL ASSETS LESS CURRENT LIABILITIES 44,729 35,979
NET ASSETS 44,729 35,979
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and loss account 44,629 35,879
SHAREHOLDERS' FUNDS 44,729 35,979
Page 1
For the year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
On behalf of the board
Mrs Sarah Willcox
26 September 2017

The notes on pages 4 to 6 form part of these financial statements.
Page 2
Statement of Changes in Equity
Share Capital Profit & Loss Account Total
£ £ £
Profit for the period and total comprehensive income - 87,381 87,381
Dividends paid - (51,502) (51,502)
Arising on shares issued during the period 100 - 100
As at 31 March 2016 and 1 April 2016 100 35,879 35,979
Profit for the year and total comprehensive income - 106,750 106,750
Dividends paid - (98,000) (98,000)
As at 31 March 2017 100 44,629 44,729
Page 3
Notes to the Unaudited Accounts
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
1.2. Turnover
Turnover comprises the invoiced value of services supplied by the company, net of Value Added Tax and trade discounts.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Computer Equipment 33.33% - 25% Straight line
1.4. Registrar Filing Requirements
The company has taken advantage of Companies Act 2006 section 444(1) and opted not to file the profit and loss account, directors report, and notes to the financial statements relating to the profit and loss account. The notes which are not included have been hidden but original note numbering has remained the same for those that are present.
3. Staff Costs
Staff costs, including directors' remuneration, were as follows:
31 March 2017 Period to 31 March 2016
£ £
Wages and salaries 22,000 -
Social security costs 291 -
22,291 -
4. Average number of employees
Average number of employees, including directors, during the year was as follows:
31 March 2017 Period to 31 March 2016
Sales, marketing and distribution 2 2
2 2
Page 4
6. Tangible Assets
Computer Equipment
£
Cost
As at 1 April 2016 1,475
Additions 2,554
Disposals (948 )
As at 31 March 2017 3,081
Depreciation
As at 1 April 2016 447
Provided during the period 641
Disposals (553 )
As at 31 March 2017 535
Net Book Value
As at 31 March 2017 2,546
As at 1 April 2016 1,028
7. Debtors
31 March 2017 Period to 31 March 2016
£ £
Due within one year
Trade debtors 18,231 22,503
18,231 22,503
8. Creditors: Amounts Falling Due Within One Year
31 March 2017 Period to 31 March 2016
£ £
Corporation tax 26,335 21,594
Other taxes and social security 291 -
VAT 7,555 3,619
Directors' loan accounts 2,160 2,864
36,341 28,077
Page 5
9. Share Capital
Value Number 31 March 2017 Period to 31 March 2016
Allotted, called up and fully paid £ £ £
Ordinary shares 1.000 100 100 100
10. Transactions With and Loans to Directors
Included within Creditors are the following loans from directors:
As at 1 April 2016 Amounts advanced Amounts repaid As at 31 March 2017
£ £ £ £
Mr John Willcox - 208 - 208
Mrs Sarah Willcox 2,864 16,919 17,831 1,952
The above loan is unsecured, interest free and repayable on demand.

During the period the directors received £208 each in use of home claims (2015 - £345 total)
Dividends paid to directors
31 March 2017 Period to 31 March 2016
£ £
Mr John Willcox 49,000 25,751
Mrs Sarah Willcox 49,000 25,751
11. Dividends
31 March 2017 Period to 31 March 2016
£ £
On equity shares:
Interim dividend paid 98,000 51,502
98,000 51,502
12. Ultimate Controlling Party
The company's ultimate controlling party is Sarah & John Willcox by virtue of their ownership of 100% of the issued share capital in the company.
13. General Information
Fairisle Projects and Change Ltd Registered number 09584378 is a limited by shares company incorporated in England & Wales. The Registered Office is 24a Castle Street, Brighton, East Sussex, BN1 2HD.
Page 6