ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 2016-12-312016-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseThe principal activities of the company during the year were property development and consultancy.false2016-01-01 04047683 2015-12-31 04047683 2016-01-01 2016-12-31 04047683 2015-01-01 2015-12-31 04047683 2016-12-31 04047683 c:Director1 2016-01-01 2016-12-31 04047683 d:PlantMachinery 2016-01-01 2016-12-31 04047683 d:OtherPropertyPlantEquipment 2016-12-31 04047683 d:OtherPropertyPlantEquipment 2015-12-31 04047683 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 04047683 d:Non-currentFinancialInstruments 2016-12-31 04047683 d:Non-currentFinancialInstruments 2015-12-31 04047683 c:FRS102 2016-01-01 2016-12-31 04047683 c:AuditExempt-NoAccountantsReport 2016-01-01 2016-12-31 04047683 c:FullAccounts 2016-01-01 2016-12-31 04047683 c:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 iso4217:GBP xbrli:pure
04047683














CALDERWOOD PROPERTY INVESTMENTS LIMITED




UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2016

 
CALDERWOOD PROPERTY INVESTMENTS LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 8


 
CALDERWOOD PROPERTY INVESTMENTS LIMITED
REGISTERED NUMBER:04047683

BALANCE SHEET
AS AT 31 DECEMBER 2016

2016
2015
Note
£
£

Fixed assets
  

Tangible assets
 4 
306
385

Investments
 5 
50
50

  
356
435

Current assets
  

Stocks
 6 
1,947,072
1,416,552

Debtors: amounts falling due within one year
 7 
19,132
20,326

Cash at bank and in hand
  
69,139
474,082

  
2,035,343
1,910,960

Creditors: amounts falling due within one year
 8 
(316,658)
(275,901)

Net current assets
  
 
 
1,718,685
 
 
1,635,059

Total assets less current liabilities
  
1,719,041
1,635,494

Creditors: amounts falling due after more than one year
 9 
(1,135,570)
(1,037,858)

  

Net assets
  
583,471
597,636


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
582,471
596,636

  
583,471
597,636


Page 1

 
CALDERWOOD PROPERTY INVESTMENTS LIMITED
REGISTERED NUMBER:04047683
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2016


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 September 2017.



Mr R D Mason
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
CALDERWOOD PROPERTY INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

1.


General information

Calderwood Property Investments Limited (the Company) is a private company limited by shares, incorporated and domiciled in England. The address of its registered office is Rutland House, 148 Edmund Street, Birmingham, West Midlands, United Kingdom, B3 2FD. The principal place of business is 2nd Floor Offices, 1059-1061 Alcester Road South, Kings Heath, Birmingham, B14 5TN.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
CALDERWOOD PROPERTY INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following bases:.

Depreciation is provided on the following basis:

Plant and machinery etc
-
reducing balance - 33 1/3% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.4

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.5

Work in progress

Work in progress is valued on the basis of direct costs. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
CALDERWOOD PROPERTY INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.9

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

 
2.11

Taxation

Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2015 - 4).

Page 5

 
CALDERWOOD PROPERTY INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

4.


Tangible fixed assets





Plant and machinery etc

£



Cost


At 1 January 2016
9,887



At 31 December 2016

9,887



Depreciation


At 1 January 2016
9,502


Charge for the year on owned assets
79



At 31 December 2016

9,581



Net book value



At 31 December 2016
306



At 31 December 2015
385


5.


Fixed asset investments





Investment in joint venture

£



Cost


At 1 January 2016
50



At 31 December 2016

50






Net book value



At 31 December 2016
50



At 31 December 2015
50

Page 6

 
CALDERWOOD PROPERTY INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

           5.Fixed asset investments (continued)


Joint ventures

The company has a 50% interest in Caldism Developments Limited as a joint venture vehicle. This company is registered in England and Wales and its principal activity is that of property development. 
The company ceased to trade in 2017.


6.


Stocks

2016
2015
£
£

Work in progress
1,947,072
1,416,552



7.


Debtors

2016
2015
£
£


Trade debtors
15,705
20,326

Other debtors
3,427
-

19,132
20,326



8.


Creditors: Amounts falling due within one year

2016
2015
£
£

Bank loans
46,503
46,503

Trade creditors
10,400
15,033

Corporation tax
-
7,230

Other taxation and social security
11,873
10,751

Other creditors
71,882
20,384

Accruals and deferred income
176,000
176,000

316,658
275,901


The bank loans are secured over the assets of the company.

Page 7

 
CALDERWOOD PROPERTY INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

9.


Creditors: Amounts falling due after more than one year

2016
2015
£
£

Bank loans
1,135,570
1,037,858



Secured loans

The bank loans are secured over the assets of the company.


10.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102
and have not impacted on equity or profit or loss.

 
Page 8