Chescombe Limited - Period Ending 2017-01-31

Chescombe Limited - Period Ending 2017-01-31


Chescombe Limited 02760859 false 2016-02-01 2017-01-31 2017-01-31 The principal activity of the company is that of hospitality trade. Digita Accounts Production Advanced 6.20.8420.0 Software false 02760859 2016-02-01 2017-01-31 02760859 2017-01-31 02760859 bus:Director1 1 2017-01-31 02760859 core:RetainedEarningsAccumulatedLosses 2017-01-31 02760859 core:ShareCapital 2017-01-31 02760859 core:CurrentFinancialInstruments 2017-01-31 02760859 core:CurrentFinancialInstruments core:WithinOneYear 2017-01-31 02760859 core:Goodwill 2017-01-31 02760859 core:FurnitureFittingsToolsEquipment 2017-01-31 02760859 core:LandBuildings 2017-01-31 02760859 core:MotorVehicles 2017-01-31 02760859 core:AllSubsidiaries 2017-01-31 02760859 1 2017-01-31 02760859 bus:SmallEntities 2016-02-01 2017-01-31 02760859 bus:AuditExemptWithAccountantsReport 2016-02-01 2017-01-31 02760859 bus:FullAccounts 2016-02-01 2017-01-31 02760859 bus:RegisteredOffice 2016-02-01 2017-01-31 02760859 bus:Director1 2016-02-01 2017-01-31 02760859 bus:Director1 1 2016-02-01 2017-01-31 02760859 bus:PrivateLimitedCompanyLtd 2016-02-01 2017-01-31 02760859 core:RetainedEarningsAccumulatedLosses 2016-02-01 2017-01-31 02760859 core:ShareCapital 2016-02-01 2017-01-31 02760859 core:Goodwill 2016-02-01 2017-01-31 02760859 core:Buildings 2016-02-01 2017-01-31 02760859 core:FurnitureFittingsToolsEquipment 2016-02-01 2017-01-31 02760859 core:LandBuildings 2016-02-01 2017-01-31 02760859 core:MotorCars 2016-02-01 2017-01-31 02760859 core:MotorVehicles 2016-02-01 2017-01-31 02760859 core:AllSubsidiaries 2016-02-01 2017-01-31 02760859 1 2016-02-01 2017-01-31 02760859 countries:England 2016-02-01 2017-01-31 02760859 2016-01-31 02760859 core:RetainedEarningsAccumulatedLosses 2016-01-31 02760859 core:ShareCapital 2016-01-31 02760859 core:Goodwill 2016-01-31 02760859 core:FurnitureFittingsToolsEquipment 2016-01-31 02760859 core:LandBuildings 2016-01-31 02760859 core:MotorVehicles 2016-01-31 02760859 core:AllSubsidiaries 2016-01-31 02760859 2015-02-01 2016-01-31 02760859 2016-01-31 02760859 bus:Director1 1 2016-01-31 02760859 core:RetainedEarningsAccumulatedLosses 2016-01-31 02760859 core:ShareCapital 2016-01-31 02760859 core:CurrentFinancialInstruments 2016-01-31 02760859 core:CurrentFinancialInstruments core:WithinOneYear 2016-01-31 02760859 core:CostValuation 2016-01-31 02760859 core:FurnitureFittingsToolsEquipment 2016-01-31 02760859 core:LandBuildings 2016-01-31 02760859 core:MotorVehicles 2016-01-31 02760859 core:AllSubsidiaries 2016-01-31 02760859 1 2016-01-31 02760859 bus:Director1 1 2015-02-01 2016-01-31 02760859 core:RetainedEarningsAccumulatedLosses 2015-02-01 2016-01-31 02760859 core:ShareCapital 2015-02-01 2016-01-31 02760859 core:AllSubsidiaries 2015-02-01 2016-01-31 02760859 2015-01-31 02760859 core:RetainedEarningsAccumulatedLosses 2015-01-31 02760859 core:ShareCapital 2015-01-31 02760859 core:AllSubsidiaries 2015-01-31 iso4217:GBP xbrli:pure

Registration number: 02760859

Chescombe Limited

trading as Chescombe Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2017

 

Chescombe Limited

trading as Chescombe Ltd

Contents

Company Information

1

Statement of Comprehensive Income

2

Balance Sheet

3 to 4

Statement of Changes in Equity

5

Notes to the Financial Statements

6 to 12

 

Chescombe Limited

trading as Chescombe Ltd

Company Information

Director

Mrs K Singh

Registered office

The Waters Edge Hotel
Torbay Road
Torquay
Devon
TQ2 6QH

 

Chescombe Limited

trading as Chescombe Ltd

Statement of Comprehensive Income for the Year Ended 31 January 2017

Note

2017
£

2016
£

(Loss)/profit for the year

 

(101,775)

449,467

Total comprehensive income for the year

 

(101,775)

449,467

 

Chescombe Limited

trading as Chescombe Ltd

(Registration number: 02760859)
Balance Sheet as at 31 January 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

5

721,778

728,955

Investments

6

100

100

 

721,878

729,055

Current assets

 

Stocks

7

9,157

3,220

Debtors

8

228,009

7,944

Cash at bank and in hand

 

42,811

459,225

 

279,977

470,389

Creditors: Amounts falling due within one year

9

(1,736,625)

(1,832,439)

Net current liabilities

 

(1,456,648)

(1,362,050)

Net liabilities

 

(734,770)

(632,995)

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

(735,770)

(633,995)

Total equity

 

(734,770)

(632,995)

For the financial year ending 31 January 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

For the financial year ending 31 January 2017 the company was entitled to exemption from audit under section 479A of the Companies Act 2006 relating to subsidiary companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Chescombe Limited

trading as Chescombe Ltd

(Registration number: 02760859)
Balance Sheet as at 31 January 2017

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 12 September 2017
 

.........................................

Mrs K Singh

Director

 

Chescombe Limited

trading as Chescombe Ltd

Statement of Changes in Equity for the Year Ended 31 January 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 February 2016

1,000

(633,995)

(632,995)

Loss for the year

-

(101,775)

(101,775)

Total comprehensive income

-

(101,775)

(101,775)

At 31 January 2017

1,000

(735,770)

(734,770)

Share capital
£

Profit and loss account
£

Total
£

At 1 February 2015

1,000

(1,083,462)

(1,082,462)

Profit for the year

-

449,467

449,467

Total comprehensive income

-

449,467

449,467

At 31 January 2016

1,000

(633,995)

(632,995)

 

Chescombe Limited

trading as Chescombe Ltd

Notes to the Financial Statements for the Year Ended 31 January 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
The Waters Edge Hotel
Torbay Road
Torquay
Devon
TQ2 6QH
United Kingdom

These financial statements were authorised for issue by the director on 12 September 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Buildings

50 years

Fixtures and equipment

15% reducing balance

Motor vehicles

25% reducing balance

 

Chescombe Limited

trading as Chescombe Ltd

Notes to the Financial Statements for the Year Ended 31 January 2017

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

5 years

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Chescombe Limited

trading as Chescombe Ltd

Notes to the Financial Statements for the Year Ended 31 January 2017

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2016 - 6).

 

Chescombe Limited

trading as Chescombe Ltd

Notes to the Financial Statements for the Year Ended 31 January 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 February 2016

48,000

48,000

At 31 January 2017

48,000

48,000

Amortisation

At 1 February 2016

48,000

48,000

At 31 January 2017

48,000

48,000

Carrying amount

At 31 January 2017

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 February 2016

805,905

143,454

6,617

955,976

Additions

-

10,000

-

10,000

At 31 January 2017

805,905

153,454

6,617

965,976

Depreciation

At 1 February 2016

110,489

121,369

6,356

238,214

Charge for the year

9,613

7,499

65

17,177

Impairment

-

(11,193)

-

(11,193)

At 31 January 2017

120,102

117,675

6,421

244,198

Carrying amount

At 31 January 2017

685,803

35,779

196

721,778

At 31 January 2016

695,416

33,278

261

728,955

Included within the net book value of land and buildings above is £685,803 (2016 - £695,416) in respect of freehold land and buildings.
 

 

Chescombe Limited

trading as Chescombe Ltd

Notes to the Financial Statements for the Year Ended 31 January 2017

6

Investments

2017
£

2016
£

Investments in subsidiaries

100

100

Subsidiaries

£

Cost or valuation

At 1 February 2016

100

Provision

Carrying amount

At 31 January 2017

100

At 31 January 2016

100

7

Stocks

2017
£

2016
£

Other inventories

9,157

3,220

8

Debtors

Note

2017
£

2016
£

Trade debtors

 

1,239

2,120

Amounts owed by group undertakings and undertakings in which the company has a participating interest

12

1,357

-

Other debtors

 

225,413

5,824

Total current trade and other debtors

 

228,009

7,944

9

Creditors

 

Chescombe Limited

trading as Chescombe Ltd

Notes to the Financial Statements for the Year Ended 31 January 2017

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

10

1,577,348

1,580,554

Trade creditors

 

104,641

92,744

Amounts owed to group undertakings and undertakings in which the company has a participating interest

12

-

119,016

Taxation and social security

 

46,300

35,217

Other creditors

 

8,336

4,908

 

1,736,625

1,832,439

10

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Bank borrowings

1,577,348

1,577,348

Bank overdrafts

-

3,206

1,577,348

1,580,554

Bank borrowings

Bank Loan is denominated in GBP with a nominal interest rate of , and the final instalment is due on . The carrying amount at year end is £1,577,348 (2016 - £1,577,348).

Santander Bank Plc hold a second charge over the assets of the company.

11

Financial commitments, guarantees and contingencies

The total amount of financial commitments not included in the balance sheet is £Nil (2016 - £-).

The total amount of guarantees not included in the balance sheet is £3,474,319 (2016 - £3,474,319). NatWest Bank Plc have a first charge over the assets of the company.

12

Related party transactions

Transactions with directors

2017

At 1 February 2016
£

Repayments by director
£

At 31 January 2017
£

Mrs K Singh

Interest charged at 3% pa

(64,235)

288,819

224,584

       
     

 
 

Chescombe Limited

trading as Chescombe Ltd

Notes to the Financial Statements for the Year Ended 31 January 2017

2016

At 1 February 2015
£

Repayments by director
£

At 31 January 2016
£

Mrs K Singh

Interest charged at 3% pa

(7,530)

(56,705)

(64,235)

       
     

 

Directors' remuneration

The director's remuneration for the year was as follows:

2017
£

2016
£

Remuneration

17,300

16,800

Summary of transactions with subsidiaries

Jakeb Ltd is a wholly owned subsidiary company.
 Loans are given to the subsidiary as and when required.
 All transactions are at nil interest rate and non instalment basis.
 

Loans to related parties

2017

Subsidiary
£

At start of period

(54,780)

Advanced

56,137

At end of period

1,357

2016

Subsidiary
£

At start of period

(11,784)

Advanced

6,336

Repaid

(49,332)

At end of period

(54,780)

13

Transition to FRS 102

This is the first year f adopting FRS102 and there are no transitional figures.