D C Evans Developments Limited - Period Ending 2016-12-31

D C Evans Developments Limited - Period Ending 2016-12-31


D C Evans Developments Limited 04103001 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is that of building and construction Digita Accounts Production Advanced 6.20.8420.0 Software true true false 04103001 2016-01-01 2016-12-31 04103001 2016-12-31 04103001 core:RetainedEarningsAccumulatedLosses 2016-12-31 04103001 core:RevaluationReserve 2016-12-31 04103001 core:ShareCapital 2016-12-31 04103001 core:CurrentFinancialInstruments 2016-12-31 04103001 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 04103001 core:FurnitureFittingsToolsEquipment 2016-12-31 04103001 core:LandBuildings 2016-12-31 04103001 core:OtherPropertyPlantEquipment 2016-12-31 04103001 bus:SmallEntities 2016-01-01 2016-12-31 04103001 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 04103001 bus:FullAccounts 2016-01-01 2016-12-31 04103001 bus:RegisteredOffice 2016-01-01 2016-12-31 04103001 bus:CompanySecretary1 2016-01-01 2016-12-31 04103001 bus:Director1 2016-01-01 2016-12-31 04103001 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 04103001 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 04103001 core:LandBuildings 2016-01-01 2016-12-31 04103001 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 04103001 core:PlantMachinery 2016-01-01 2016-12-31 04103001 countries:AllCountries 2016-01-01 2016-12-31 04103001 2015-12-31 04103001 core:FurnitureFittingsToolsEquipment 2015-12-31 04103001 core:LandBuildings 2015-12-31 04103001 core:OtherPropertyPlantEquipment 2015-12-31 04103001 2015-01-01 2015-12-31 04103001 2015-12-31 04103001 core:RetainedEarningsAccumulatedLosses 2015-12-31 04103001 core:RevaluationReserve 2015-12-31 04103001 core:ShareCapital 2015-12-31 04103001 core:CurrentFinancialInstruments 2015-12-31 04103001 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 04103001 core:CostValuation 2015-12-31 04103001 core:FurnitureFittingsToolsEquipment 2015-12-31 04103001 core:LandBuildings 2015-12-31 04103001 core:OtherPropertyPlantEquipment 2015-12-31 iso4217:GBP

Registration number: 04103001

D C Evans Developments Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

 

D C Evans Developments Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

D C Evans Developments Limited

Company Information

Director

Mr D C Evans

Company secretary

Mrs E Evans

Registered office

Tanygraig
Silian
Lampeter
Ceredigion
SA48 8AR

Accountants

PJE Chartered Accountants
23, College Street
Lampeter
Ceredigion
SA48 7DY

 

D C Evans Developments Limited

(Registration number: 04103001)
Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Tangible assets

4

151,529

153,705

Investments

120,000

120,000

 

271,529

273,705

Current assets

 

Stocks

6

273,797

243,001

Debtors

7

2,914

2,406

Cash at bank and in hand

 

689

15,058

 

277,400

260,465

Creditors: Amounts falling due within one year

8

(254,327)

(237,065)

Net current assets

 

23,073

23,400

Net assets

 

294,602

297,105

Capital and reserves

 

Called up share capital

4

4

Revaluation reserve

81,371

81,371

Profit and loss account

213,227

215,730

Total equity

 

294,602

297,105

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

D C Evans Developments Limited

(Registration number: 04103001)
Balance Sheet as at 31 December 2016 (continued)

Approved and authorised by the director on 22 September 2017
 

.........................................

Mr D C Evans

Director

 

D C Evans Developments Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England & Wales.

The address of its registered office is:
Tanygraig
Silian
Lampeter
Ceredigion
SA48 8AR

The company registration number is 04103001.

These financial statements were authorised for issue by the director on 22 September 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis.

 

D C Evans Developments Limited

Notes to the Financial Statements for the Year Ended 31 December 2016 (continued)

2

Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

D C Evans Developments Limited

Notes to the Financial Statements for the Year Ended 31 December 2016 (continued)

2

Accounting policies (continued)

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

D C Evans Developments Limited

Notes to the Financial Statements for the Year Ended 31 December 2016 (continued)

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Loss/profit before tax

Arrived at after charging/(crediting)

2016
£

2015
£

Depreciation expense

2,176

3,820

 

D C Evans Developments Limited

Notes to the Financial Statements for the Year Ended 31 December 2016 (continued)

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2016

145,000

1,062

49,047

195,109

At 31 December 2016

145,000

1,062

49,047

195,109

Depreciation

At 1 January 2016

-

1,062

40,342

41,404

Charge for the year

-

-

2,176

2,176

At 31 December 2016

-

1,062

42,518

43,580

Carrying amount

At 31 December 2016

145,000

-

6,529

151,529

At 31 December 2015

145,000

-

8,705

153,705

Included within the net book value of land and buildings above is £145,000 (2015 - £145,000) in respect of freehold land and buildings.
 

 

D C Evans Developments Limited

Notes to the Financial Statements for the Year Ended 31 December 2016 (continued)

5

Investments

2016
£

2015
£

Investments in subsidiaries

120,000

120,000

Subsidiaries

£

Cost or valuation

At 1 January 2016

120,000

Provision

Carrying amount

At 31 December 2016

120,000

At 31 December 2015

120,000

6

Stocks

2016
£

2015
£

Work in progress

273,797

243,001

7

Debtors

2016
£

2015
£

Other debtors

2,914

2,406

Total current trade and other debtors

2,914

2,406

 

D C Evans Developments Limited

Notes to the Financial Statements for the Year Ended 31 December 2016 (continued)

8

Creditors

Note

2016
£

2015
£

Due within one year

 

Bank loans and overdrafts

9

20,865

-

Trade creditors

 

398

-

Other creditors

 

233,064

237,065

 

254,327

237,065

9

Loans and borrowings

2016
£

2015
£

Current loans and borrowings

Bank overdrafts

20,865

-

10

Transition to FRS 102

These financial statements were prepared in accordance with Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’. The date of transition is 1st January 2015.

The transition to FRS 102 Section 1A small entities has not resulted in any change in accounting policies to those used previously.

There has been no impact on the opening equity and profit for the comparative period.