SSQ Overseas Limited |
Strategic Report |
|
|
The director presents the strategic report and the audited financial statements of SSQ Overseas Limited for the year ended 31 December 2015. |
|
|
|
Review of the business and future developments |
The company has increased its turnover from £1.1 million in 2015 to £1.5 million in 2016. The company's access to natural slate supplies from Argentina have increased the available supply and enabled it to continue in expanding its share of the Overseas natural slate roofing market. The company continues to seek to source quality slate supplies from emerging quarries in order to achieve further growth and development. |
|
|
|
|
Other than planned business growth, the director does not expect any development in the company’s business in the coming year that would be significantly different from its present activities. |
|
|
|
Results and dividends |
The company made an operating profit of £125,415 for the year (2015: £120,552). |
|
|
Key performance indicators |
|
|
|
|
|
|
|
2016 |
|
Growth in turnover |
29.7% |
Growth in operating profit |
4.0% |
|
|
Principal risks and uncertainties |
The company is exposed to foreign currency risk on supplies sourced from European Quarries in particular. The company is also exposed in interest rate risk on borrowings. However, the company has recently reviewed and changed its banking arrangements and has sourced access to further financing facilities to enable continued growth. |
|
|
|
|
Trade creditor risk is managed by ensuring sufficient funds are available to meet amounts due. |
|
Trade debtor risk in respect of credit and cash flows are manage by regular contact and meetings with major customers to ensure satisfaction, to minimise disputes and maxmise collections. |
|
|
|
This report was approved by the board on 27 September 2017 and signed on its behalf. |
|
|
A H El-Helw |
|
Director |
|
SSQ Overseas Limited |
Independent auditors' report |
to the member of SSQ Overseas Limited |
|
We have audited the financial statements of SSQ Overseas Limited for the year ended 31 December 2016 which comprise the Income Statement, the Statement of Financial Position, the Statement of Changes in Equity, the Statement of Cash Flows and the related notes. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland". |
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
Respective responsibilities of directors and auditors |
As explained more fully in the Statement of Director's Responsibilities, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors. |
Scope of the audit of the accounts |
A description of the scope of an audit of financial statements is provided on the APB’s website at www.frc.org.uk/auditscopeukprivate |
Opinion on the accounts |
SSQ Overseas Limited |
Statement of Cash Flows |
for the year ended 31 December 2016 |
|
Notes |
|
2016 |
|
2015 |
£ |
£ |
Operating activities |
Operating profit |
125,415 |
|
120,552 |
|
Adjustments for: |
Amortisation of goodwill |
29,250 |
|
29,250 |
|
|
|
154,665 |
|
149,802 |
|
Increase in stocks |
(328,141) |
|
(18,634) |
(Increase)/decrease in debtors |
(307,780) |
|
168,558 |
Increase/(decrease) in creditors |
520,176 |
|
(291,721) |
|
|
|
38,920 |
|
8,005 |
|
Interest paid |
|
|
(13,825) |
|
(11,319) |
Corporation tax paid |
(24,854) |
|
- |
|
Cash generated by/(used in) operating activities |
241 |
|
(3,314) |
|
|
|
|
|
|
Net cash generated/(used) |
Cash generated by/(used in) operating activities |
241 |
|
(3,314) |
|
Net cash generated/(used) |
241 |
|
(3,314) |
|
Cash and cash equivalents at 1 January |
122 |
|
3,436 |
Cash and cash equivalents at 31 December |
363 |
|
122 |
|
|
|
|
|
|
Cash and cash equivalents comprise: |
Cash at bank |
363 |
|
122 |
|
|
|
|
|
|
|
SSQ Overseas Limited |
Notes to the Accounts |
for the year ended 31 December 2016 |
|
|
1 |
Summary of significant accounting policies |
|
|
Basis of preparation |
|
The financial statements have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. |
|
|
Intangible fixed assets |
|
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses. |
|
|
Amortisation is charged so as to allocate the cost of intangibles less their residual values over their estimated useful lives, using the straight line method. Intangible assets are amortised over the following useful economic lives: |
|
|
Goodwill - 7 Years |
|
|
Tangible fixed assets |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Foreign currency translation |
|
Transactions in foreign currencies are initially recognised at a pre-determined average rate of exchange. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss. |
|
|
2 |
Analysis of turnover |
2016 |
|
2015 |
£ |
£ |
|
|
Sale of goods |
1,488,483 |
|
1,147,594 |
|
|
|
|
|
|
|
|
|
|
By geographical market: |
|
|
Rest of world |
1,488,483 |
|
1,147,594 |
|
|
|
|
3 |
Operating profit |
2016 |
|
2015 |
£ |
£ |
|
This is stated after charging: |
|
|
Amortisation of goodwill |
29,250 |
|
29,250 |
|
Carrying amount of stock sold |
906,514 |
|
640,106 |
|
|
|
|
|
|
|
|
|
|
4 |
Interest payable |
2016 |
|
2015 |
£ |
£ |
|
|
Bank loans and overdrafts |
13,825 |
|
11,319 |
|
|
|
|
|
|
|
|
|
|
5 |
Taxation |
2016 |
|
2015 |
£ |
£ |
|
Analysis of charge in period |
|
Current tax: |
|
UK corporation tax on profits of the period |
28,200 |
|
27,697 |
|
|
|
|
|
|
|
|
|
|
|
Tax on profit on ordinary activities |
28,200 |
|
27,697 |
|
|
|
|
|
|
|
|
|
|
Factors affecting tax charge for period |
|
The differences between the tax assessed for the period and tax at the standard rate of corporation tax are explained as follows: |
|
|
|
|
|
|
|
2016 |
|
2015 |
£ |
£ |
|
Profit on ordinary activities before tax |
111,590 |
|
109,233 |
|
|
|
|
|
|
|
|
|
|
Standard rate of corporation tax in the UK |
20% |
|
20% |
|
£ |
£ |
|
Profit on ordinary activities multiplied by the standard rate of corporation tax |
|
22,318 |
|
21,847 |
|
|
Effects of: |
|
Expenses not deductible for tax purposes |
5,882 |
|
5,850 |
|
|
Current tax charge for period |
28,200 |
|
27,697 |
|
|
|
|
|
|
|
|
|
|
6 |
Intangible fixed assets |
£ |
|
Goodwill: |
|
|
Cost |
|
At 1 January 2016 |
193,050 |
|
At 31 December 2016 |
193,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 January 2016 |
58,500 |
|
Provided during the year |
29,250 |
|
At 31 December 2016 |
87,750 |
|
|
|
|
|
|
|
|
|
|
Carrying amount |
|
At 31 December 2016 |
105,300 |
|
At 31 December 2015 |
134,550 |
|
|
|
|
|
|
|
|
|
|
7 |
Stocks |
2016 |
|
2015 |
£ |
£ |
|
|
Finished goods and goods for resale |
346,775 |
|
18,634 |
|
|
|
|
|
|
|
|
|
|
8 |
Debtors |
2016 |
|
2015 |
£ |
£ |
|
|
Trade debtors |
468,920 |
|
455,638 |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
572,099 |
|
389,926 |
|
Other debtors |
145,945 |
|
33,620 |
|
|
|
|
|
|
1,186,964 |
|
879,184 |
|
|
|
|
|
|
|
|
|
|
9 |
Creditors: amounts falling due within one year |
2016 |
|
2015 |
£ |
£ |
|
|
Trade creditors |
251,040 |
|
(77,358) |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
291,902 |
|
- |
|
Corporation tax |
55,119 |
|
51,773 |
|
Other creditors |
263,114 |
|
363,238 |
|
|
|
|
|
|
861,175 |
|
337,653 |
|
|
|
|
|
|
|
|
|
|
10 |
Share capital |
Nominal |
|
2016 |
|
2016 |
|
2015 |
value |
Number |
£ |
£ |
|
Allotted, called up and fully paid: |
|
Ordinary shares |
£1 each |
|
25,000 |
|
25,000 |
|
25,000 |
|
|
|
|
|
|
|
|
|
|
11 |
Profit and loss account |
2016 |
|
2015 |
£ |
£ |
|
|
At 1 January |
669,837 |
|
588,301 |
|
Profit for the financial year |
83,390 |
|
81,536 |
|
|
At 31 December |
753,227 |
|
669,837 |
|
|
|
|
|
|
|
|
|
|
12 |
Contingent liabilities |
|
|
The company is a joint guarantor of all monies and liabilities, now and hereafter, due by its associated companies Spanish Slate Quarries UK Limited, SSQ Europe Limited and SSQ Global Holdings Limited to its bankers. |
|
|
13 |
Controlling party |
|
|
The company's ultimate parent company is SSQ Global Holdings Limited and its ultimate controlling party is Mr A H El-Helw by virtue of his majority shareholding in the parent company. |
|
|
14 |
Presentation currency |
|
|
The financial statements are presented in Sterling. |
|
|
15 |
Legal form of entity and country of incorporation |
|
|
SSQ Overseas Limited is a limited company incorporated in England. |
|
|
16 |
Principal place of business |
|
|
The address of the company's principal place of business and registered office is: |
|
|
301 Elveden Road |
|
Park Royal |
|
London |
|
NW10 7SS |