Plas Ynyshir Hall Hotel Limited - Accounts to registrar - small 17.2

Plas Ynyshir Hall Hotel Limited - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.1.52 07864646 Board of Directors 1.1.16 31.12.16 31.12.16 false true false false true false Ordinary 1.00000 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure078646462015-12-31078646462016-12-31078646462016-01-012016-12-31078646462014-12-31078646462015-01-012015-12-31078646462015-12-3107864646ns15:EnglandWales2016-01-012016-12-3107864646ns14:PoundSterling2016-01-012016-12-3107864646ns10:Director12016-01-012016-12-3107864646ns10:PrivateLimitedCompanyLtd2016-01-012016-12-3107864646ns10:SmallEntities2016-01-012016-12-3107864646ns10:AuditExempt-NoAccountantsReport2016-01-012016-12-3107864646ns10:SmallCompaniesRegimeForDirectorsReport2016-01-012016-12-3107864646ns10:SmallCompaniesRegimeForAccounts2016-01-012016-12-3107864646ns10:FullAccounts2016-01-012016-12-3107864646ns10:OrdinaryShareClass12016-01-012016-12-3107864646ns10:OrdinaryShareClass112016-01-012016-12-3107864646ns10:Director42016-01-012016-12-3107864646ns10:RegisteredOffice2016-01-012016-12-3107864646ns5:CurrentFinancialInstruments2016-12-3107864646ns5:CurrentFinancialInstruments2015-12-3107864646ns5:Non-currentFinancialInstruments2016-12-3107864646ns5:Non-currentFinancialInstruments2015-12-3107864646ns5:ShareCapital2016-12-3107864646ns5:ShareCapital2015-12-3107864646ns5:RetainedEarningsAccumulatedLosses2016-12-3107864646ns5:RetainedEarningsAccumulatedLosses2015-12-3107864646ns5:LeaseholdImprovements2016-01-012016-12-3107864646ns5:PlantMachinery2016-01-012016-12-3107864646ns5:FurnitureFittings2016-01-012016-12-3107864646ns5:ComputerEquipment2016-01-012016-12-3107864646ns5:LandBuildings2015-12-3107864646ns5:LeaseholdImprovements2015-12-3107864646ns5:PlantMachinery2015-12-3107864646ns5:LandBuildings2016-01-012016-12-3107864646ns5:LandBuildings2016-12-3107864646ns5:LeaseholdImprovements2016-12-3107864646ns5:PlantMachinery2016-12-3107864646ns5:LandBuildings2015-12-3107864646ns5:LeaseholdImprovements2015-12-3107864646ns5:PlantMachinery2015-12-3107864646ns5:FurnitureFittings2015-12-3107864646ns5:ComputerEquipment2015-12-3107864646ns5:FurnitureFittings2016-12-3107864646ns5:ComputerEquipment2016-12-3107864646ns5:FurnitureFittings2015-12-3107864646ns5:ComputerEquipment2015-12-3107864646ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3107864646ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-3107864646ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2016-12-3107864646ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2015-12-3107864646ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2016-12-3107864646ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2015-12-3107864646ns5:Secured2016-12-3107864646ns5:Secured2015-12-3107864646ns10:OrdinaryShareClass12016-12-31


REGISTERED NUMBER: 07864646 (England and Wales)

















Unaudited Financial Statements

for the Year Ended 31 December 2016

for

Plas Ynyshir Hall Hotel Limited

Plas Ynyshir Hall Hotel Limited (Registered number: 07864646)






Contents of the Financial Statements
for the Year Ended 31 December 2016




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Plas Ynyshir Hall Hotel Limited

Company Information
for the Year Ended 31 December 2016







DIRECTORS: Mrs J A Talbot
J A Talbot





REGISTERED OFFICE: Ynyshir Hall
Eglwysfach
Machynlleth
Powys
SY20 8TA





REGISTERED NUMBER: 07864646 (England and Wales)





ACCOUNTANTS: Tranter Lowe (Oakengates) Limited
Chartered Accountants
International House
6 Market Street
Oakengates
Telford
Shropshire
TF2 6EF

Plas Ynyshir Hall Hotel Limited (Registered number: 07864646)

Balance Sheet
31 December 2016

31.12.16 31.12.15
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,408,440 1,352,077

CURRENT ASSETS
Stocks 31,580 51,470
Debtors 5 7,970 23,770
Cash at bank and in hand 11,363 20,487
50,913 95,727
CREDITORS
Amounts falling due within one year 6 2,142,110 1,905,549
NET CURRENT LIABILITIES (2,091,197 ) (1,809,822 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(682,757

)

(457,745

)

CREDITORS
Amounts falling due after more than one
year

7

274,960

298,820
NET LIABILITIES (957,717 ) (756,565 )

CAPITAL AND RESERVES
Called up share capital 9 1,100 1,000
Retained earnings (958,817 ) (757,565 )
SHAREHOLDERS' FUNDS (957,717 ) (756,565 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Plas Ynyshir Hall Hotel Limited (Registered number: 07864646)

Balance Sheet - continued
31 December 2016


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 20 September 2017 and were signed on its behalf
by:





J A Talbot - Director


Plas Ynyshir Hall Hotel Limited (Registered number: 07864646)

Notes to the Financial Statements
for the Year Ended 31 December 2016

1. STATUTORY INFORMATION

Plas Ynyshir Hall Hotel Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 20% on reducing balance
Kitchen and sundry equipment - 20% on reducing balance
Office equipment - 20% on reducing balance
Computer equipment - 50% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Going concern
As at 31st December 2016, the company had net liabilities of £957,717. The directors have confirmed in writing
that they will continue to provide financial support to the company for the foreseeable future to enable it to
continue as a going concern.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 .

Plas Ynyshir Hall Hotel Limited (Registered number: 07864646)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016

4. TANGIBLE FIXED ASSETS
Kitchen
Fixtures and
Freehold and sundry
property fittings equipment
£    £    £   
COST
At 1 January 2016 1,072,649 156,864 291,849
Additions 60,227 54,477 13,394
Disposals - (1,800 ) (7,242 )
At 31 December 2016 1,132,876 209,541 298,001
DEPRECIATION
At 1 January 2016 - 74,014 99,771
Charge for year - 27,286 40,389
Eliminated on disposal - (1,002 ) (3,718 )
At 31 December 2016 - 100,298 136,442
NET BOOK VALUE
At 31 December 2016 1,132,876 109,243 161,559
At 31 December 2015 1,072,649 82,850 192,078

Office Computer
equipment equipment Totals
£    £    £   
COST
At 1 January 2016 5,092 23,025 1,549,479
Additions - 4,220 132,318
Disposals - (11,000 ) (20,042 )
At 31 December 2016 5,092 16,245 1,661,755
DEPRECIATION
At 1 January 2016 2,609 21,008 197,402
Charge for year 496 2,775 70,946
Eliminated on disposal - (10,313 ) (15,033 )
At 31 December 2016 3,105 13,470 253,315
NET BOOK VALUE
At 31 December 2016 1,987 2,775 1,408,440
At 31 December 2015 2,483 2,017 1,352,077

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.16 31.12.15
£    £   
Trade debtors 1,292 11,238
Other debtors 100 350
Prepayments 6,578 12,182
7,970 23,770

Plas Ynyshir Hall Hotel Limited (Registered number: 07864646)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.16 31.12.15
£    £   
Bank loans and overdrafts 24,602 24,402
Trade creditors 33,730 41,603
Social security and other taxes 13,132 33,398
Other creditors 28,175 28,635
Directors' current accounts 2,035,123 1,772,695
Accrued expenses 7,348 4,816
2,142,110 1,905,549

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.16 31.12.15
£    £   
Bank loans - 2-5 years 22,530 22,730
Mortgages - 2-5 years 85,375 87,875
Bank loans more 5 yr by instal 35,015 39,965
Mortgages more 5 yr by instal 132,040 148,250
274,960 298,820

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 35,015 39,965
Mortgages more 5 yr by instal 132,040 148,250
167,055 188,215

8. SECURED DEBTS

The following secured debts are included within creditors:

31.12.16 31.12.15
£    £   
Bank loans 299,562 323,222

The borrowings are secured by a debenture on the Bank's standard form and a legal charge over the freehold
property.

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.12.16 31.12.15
value: £    £   
1,100 Ordinary £1 1,100 1,000

100 Ordinary shares of £1 each were allotted and fully paid for cash at par during the year.