BCT Outdoors Limited - Period Ending 2016-12-31

BCT Outdoors Limited - Period Ending 2016-12-31


BCT Outdoors Limited 06037754 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is Manufacture and sale of tents, marquees and similar items Digita Accounts Production Advanced 6.18.8247.0 Software true false 06037754 2016-01-01 2016-12-31 06037754 2016-12-31 06037754 bus:OrdinaryShareClass1 2016-12-31 06037754 core:RetainedEarningsAccumulatedLosses 2016-12-31 06037754 core:ShareCapital 2016-12-31 06037754 core:CurrentFinancialInstruments 2016-12-31 06037754 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 06037754 core:Non-currentFinancialInstruments 2016-12-31 06037754 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 06037754 core:Goodwill 2016-12-31 06037754 core:FurnitureFittingsToolsEquipment 2016-12-31 06037754 core:LandBuildings 2016-12-31 06037754 core:MotorVehicles 2016-12-31 06037754 core:OtherPropertyPlantEquipment 2016-12-31 06037754 bus:SmallEntities 2016-01-01 2016-12-31 06037754 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 06037754 bus:FullAccounts 2016-01-01 2016-12-31 06037754 bus:RegisteredOffice 2016-01-01 2016-12-31 06037754 bus:CompanySecretaryDirector1 2016-01-01 2016-12-31 06037754 bus:OrdinaryShareClass1 2016-01-01 2016-12-31 06037754 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 06037754 core:Goodwill 2016-01-01 2016-12-31 06037754 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 06037754 core:LandBuildings 2016-01-01 2016-12-31 06037754 core:LeaseholdImprovements 2016-01-01 2016-12-31 06037754 core:MotorVehicles 2016-01-01 2016-12-31 06037754 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 06037754 core:PlantMachinery 2016-01-01 2016-12-31 06037754 core:Subsidiary1 2016-01-01 2016-12-31 06037754 countries:England 2016-01-01 2016-12-31 06037754 2015-12-31 06037754 core:Goodwill 2015-12-31 06037754 core:FurnitureFittingsToolsEquipment 2015-12-31 06037754 core:LandBuildings 2015-12-31 06037754 core:MotorVehicles 2015-12-31 06037754 core:OtherPropertyPlantEquipment 2015-12-31 06037754 2015-01-01 2015-12-31 06037754 2015-12-31 06037754 bus:OrdinaryShareClass1 2015-12-31 06037754 core:RetainedEarningsAccumulatedLosses 2015-12-31 06037754 core:ShareCapital 2015-12-31 06037754 core:CurrentFinancialInstruments 2015-12-31 06037754 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 06037754 core:Non-currentFinancialInstruments 2015-12-31 06037754 core:Non-currentFinancialInstruments core:AfterOneYear 2015-12-31 06037754 core:Goodwill 2015-12-31 06037754 core:CostValuation 2015-12-31 06037754 core:ProvisionsForImpairmentInvestments 2015-12-31 06037754 core:FurnitureFittingsToolsEquipment 2015-12-31 06037754 core:LandBuildings 2015-12-31 06037754 core:MotorVehicles 2015-12-31 06037754 core:OtherPropertyPlantEquipment 2015-12-31 06037754 core:Subsidiary1 2015-01-01 2015-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06037754

BCT Outdoors Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

 

BCT Outdoors Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

BCT Outdoors Limited

(Registration number: 06037754)
Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Intangible assets

4

-

1,700

Tangible assets

5

117,023

114,541

Investments

28,614

28,394

 

145,637

144,635

Current assets

 

Stocks

7

678,000

572,000

Debtors

8

(19,497)

134,315

Cash at bank and in hand

 

78,315

4,047

 

736,818

710,362

Creditors: Amounts falling due within one year

9

(647,842)

(592,400)

Net current assets

 

88,976

117,962

Total assets less current liabilities

 

234,613

262,597

Creditors: Amounts falling due after more than one year

9

(21,020)

(50,414)

Provisions for liabilities

(21,902)

(21,075)

Net assets

 

191,691

191,108

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

191,689

191,106

Total equity

 

191,691

191,108

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

BCT Outdoors Limited

(Registration number: 06037754)
Balance Sheet as at 31 December 2016

Approved and authorised by the director on 25 September 2017
 

.........................................

Mr Grant Robert Hinchliffe

Company secretary and director

 

BCT Outdoors Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
Unit 3
Windsor Street
Bradford
West Yorkshire
BD4 7AQ

These financial statements were authorised for issue by the director on 25 September 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A The Financial Reporting Standard applicable in the UK and Republic of Ireland' .

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% straight line basis

Fixtures, fittings and equipment

20% straight line basis

Land and building leasehold

40% straight line basis (Fully written off)

Motor vehicle

25% straight line basis

 

BCT Outdoors Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

over 10 years

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

BCT Outdoors Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 24 (2015 - 24).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2016

17,000

17,000

At 31 December 2016

17,000

17,000

Amortisation

At 1 January 2016

15,300

15,300

Amortisation charge

1,700

1,700

At 31 December 2016

17,000

17,000

Carrying amount

At 31 December 2016

-

-

At 31 December 2015

1,700

1,700

 

BCT Outdoors Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Cost or valuation

At 1 January 2016

20,757

64,701

64,679

210,689

Additions

31,226

-

-

3,879

At 31 December 2016

51,983

64,701

64,679

214,568

Depreciation

At 1 January 2016

20,757

48,374

39,841

137,310

Charge for the year

6,569

6,949

9,407

9,701

At 31 December 2016

27,326

55,323

49,248

147,011

Carrying amount

At 31 December 2016

24,657

9,378

15,431

67,557

At 31 December 2015

-

16,327

24,835

73,379

Total
£

Cost or valuation

At 1 January 2016

360,826

Additions

35,105

At 31 December 2016

395,931

Depreciation

At 1 January 2016

246,282

Charge for the year

32,626

At 31 December 2016

278,908

Carrying amount

At 31 December 2016

117,023

At 31 December 2015

114,541

Included within the net book value of land and buildings above is £24,658 (2015 - £Nil) in respect of freehold land and buildings.
 

 

BCT Outdoors Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

6

Investments

2016
£

2015
£

Investments in subsidiaries

28,614

28,394

Subsidiaries

£

Cost or valuation

At 1 January 2016

28,616

Provision

At 1 January 2016

2

Carrying amount

At 31 December 2016

28,614

At 31 December 2015

28,394

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2016

2015

Subsidiary undertakings

Gardens Marquees Ltd

Ordinary

100%

100%

         

The principal activity of Gardens Marquees Ltd is Dormant

7

Stocks

2016
£

2015
£

Finished goods and goods for resale

678,000

572,000

8

Debtors

2016
£

2015
£

Trade debtors

(36,785)

18,086

Other debtors

17,288

116,229

Total current trade and other debtors

(19,497)

134,315

 

BCT Outdoors Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

9

Creditors

Note

2016
£

2015
£

Due within one year

 

Bank loans and overdrafts

10

261,462

164,665

Trade creditors

 

303,497

315,506

Taxation and social security

 

34,849

57,064

Other creditors

 

48,034

55,165

 

647,842

592,400

Due after one year

 

Loans and borrowings

10

21,020

50,414

10

Loans and borrowings

2016
£

2015
£

Non-current loans and borrowings

Finance lease liabilities

21,020

50,414

2016
£

2015
£

Current loans and borrowings

Bank borrowings

31,010

40,400

Bank overdrafts

230,452

124,265

261,462

164,665

11

Share capital

Allotted, called up and fully paid shares

 

2016

2015

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2