Packing Line Services Limited Company Accounts

Packing Line Services Limited Company Accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2016-01-01 Sage Accounts Production Advanced 2017 Update 1 - FRS xbrli:pure xbrli:shares iso4217:GBP 2327772 2016-01-01 2016-12-31 2327772 2016-12-31 2327772 2015-12-31 2327772 2015-01-01 2015-12-31 2327772 2015-12-31 2327772 core:FurnitureFittings 2016-01-01 2016-12-31 2327772 core:MotorVehicles 2016-01-01 2016-12-31 2327772 bus:OrdinaryShareClass1 2016-01-01 2016-12-31 2327772 bus:Director1 2016-01-01 2016-12-31 2327772 core:WithinOneYear 2016-12-31 2327772 core:WithinOneYear 2015-12-31 2327772 core:FurnitureFittings 2015-12-31 2327772 core:MotorVehicles 2015-12-31 2327772 core:FurnitureFittings 2016-12-31 2327772 core:MotorVehicles 2016-12-31 2327772 core:AfterOneYear 2016-12-31 2327772 core:AfterOneYear 2015-12-31 2327772 core:ShareCapital 2016-12-31 2327772 core:ShareCapital 2015-12-31 2327772 core:RetainedEarningsAccumulatedLosses 2016-12-31 2327772 core:RetainedEarningsAccumulatedLosses 2015-12-31 2327772 core:FurnitureFittings 2015-12-31 2327772 core:MotorVehicles 2015-12-31 2327772 bus:Director1 2015-12-31 2327772 bus:Director1 2016-12-31 2327772 bus:Director1 2014-12-31 2327772 bus:Director1 2015-12-31 2327772 bus:Director1 2015-01-01 2015-12-31 2327772 bus:FRS102 2016-01-01 2016-12-31 2327772 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 2327772 bus:FullAccounts 2016-01-01 2016-12-31 2327772 bus:SmallCompaniesRegimeForAccounts 2016-01-01 2016-12-31 2327772 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 2327772 bus:OrdinaryShareClass1 2016-12-31 2327772 bus:OrdinaryShareClass1 2015-12-31 2327772 core:OfficeEquipment 2016-01-01 2016-12-31 2327772 core:OfficeEquipment 2015-12-31 2327772 core:OfficeEquipment 2016-12-31
COMPANY REGISTRATION NUMBER: 2327772
Packing Line Services Limited
Filleted Unaudited Financial Statements
31 December 2016
Packing Line Services Limited
Financial Statements
Year ended 31 December 2016
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Packing Line Services Limited
Statement of Financial Position
31 December 2016
2016
2015
Note
£
£
£
Fixed assets
Tangible assets
5
21,285
28,188
Current assets
Debtors
6
9,214
4,399
Cash at bank and in hand
91,299
95,677
---------
---------
100,513
100,076
Creditors: amounts falling due within one year
7
25,381
24,800
---------
---------
Net current assets
75,132
75,276
--------
---------
Total assets less current liabilities
96,417
103,464
Creditors: amounts falling due after more than one year
8
4,088
9,525
Provisions
Taxation including deferred tax
4,257
5,638
--------
---------
Net assets
88,072
88,301
--------
---------
Capital and reserves
Called up share capital
9
100
100
Profit and loss account
87,972
88,201
--------
--------
Members funds
88,072
88,301
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Packing Line Services Limited
Statement of Financial Position (continued)
31 December 2016
These financial statements were approved by the board of directors and authorised for issue on 18 September 2017 , and are signed on behalf of the board by:
Mr W Zorgnotti
Director
Company registration number: 2327772
Packing Line Services Limited
Notes to the Financial Statements
Year ended 31 December 2016
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Oaklands View, 17 Chetton Drive, Runcorn, Cheshire.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102 Section 1A, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 January 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 11.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Equipment
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method. Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
Creditors
Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
4. Employee numbers
The average number of persons employed by the company during the year, including the director, amounted to 2 (2015: 2 ).
5. Tangible assets
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 January 2016
6,455
34,739
57,139
98,333
Additions
150
150
-------
--------
--------
--------
At 31 December 2016
6,455
34,739
57,289
98,483
-------
--------
--------
--------
Depreciation
At 1 January 2016
6,433
8,684
55,028
70,145
Charge for the year
3
6,514
536
7,053
-------
--------
--------
--------
At 31 December 2016
6,436
15,198
55,564
77,198
-------
--------
--------
--------
Carrying amount
At 31 December 2016
19
19,541
1,725
21,285
-------
--------
--------
--------
At 31 December 2015
22
26,055
2,111
28,188
-------
--------
--------
--------
6. Debtors
2016
2015
£
£
Trade debtors
7,392
2,700
Prepayments and accrued income
726
606
Corporation tax repayable
1,096
1,093
-------
-------
9,214
4,399
-------
-------
7. Creditors: amounts falling due within one year
2016
2015
£
£
Accruals and deferred income
1,620
1,565
Social security and other taxes
2,082
2,720
Obligations under finance leases and hire purchase contracts
5,437
5,437
Director loan accounts
16,242
15,078
--------
--------
25,381
24,800
--------
--------
8. Creditors: amounts falling due after more than one year
2016
2015
£
£
Obligations under finance leases and hire purchase contracts
4,088
9,525
-------
-------
9. Called up share capital
Authorised share capital
2016
2015
No.
£
No.
£
Ordinary shares of £ 1 each
100
100
100
100
----
----
----
----
Issued, called up and fully paid
2016
2015
No.
£
No.
£
Ordinary shares of £ 1 each
100
100
100
100
----
----
----
----
10. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2016
Balance brought forward
Advances/ (credits) to the director
Balance outstanding
£
£
£
Mr W Zorgnotti
( 15,078)
( 1,164)
( 16,242)
--------
-------
--------
2015
Balance brought forward
Advances/ (credits) to the director
Balance outstanding
£
£
£
Mr W Zorgnotti
( 13,796)
( 1,282)
( 15,078)
--------
-------
--------
11. Transition to FRS 102
These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 January 2015.
No transitional adjustments were required in equity or profit or loss for the year.