2106 Ltd - Period Ending 2016-12-31

2106 Ltd - Period Ending 2016-12-31


2106 Ltd 07133176 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is lawncare and maintenance Digita Accounts Production Advanced 6.20.8420.0 Software true 07133176 2016-01-01 2016-12-31 07133176 2016-12-31 07133176 core:RetainedEarningsAccumulatedLosses 2016-12-31 07133176 core:ShareCapital 2016-12-31 07133176 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 07133176 core:Goodwill 2016-12-31 07133176 core:FurnitureFittingsToolsEquipment 2016-12-31 07133176 core:OtherPropertyPlantEquipment 2016-12-31 07133176 bus:SmallEntities 2016-01-01 2016-12-31 07133176 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 07133176 bus:FullAccounts 2016-01-01 2016-12-31 07133176 bus:RegisteredOffice 2016-01-01 2016-12-31 07133176 bus:Director1 2016-01-01 2016-12-31 07133176 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 07133176 core:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 07133176 core:ShareCapital 2016-01-01 2016-12-31 07133176 core:Goodwill 2016-01-01 2016-12-31 07133176 core:FurnitureFittings 2016-01-01 2016-12-31 07133176 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 07133176 core:OfficeEquipment 2016-01-01 2016-12-31 07133176 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 07133176 core:PlantMachinery 2016-01-01 2016-12-31 07133176 countries:England 2016-01-01 2016-12-31 07133176 2015-12-31 07133176 core:RetainedEarningsAccumulatedLosses 2015-12-31 07133176 core:ShareCapital 2015-12-31 07133176 core:Goodwill 2015-12-31 07133176 core:FurnitureFittingsToolsEquipment 2015-12-31 07133176 core:OtherPropertyPlantEquipment 2015-12-31 07133176 2015-01-01 2015-12-31 07133176 2015-12-31 07133176 core:RetainedEarningsAccumulatedLosses 2015-12-31 07133176 core:ShareCapital 2015-12-31 07133176 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 07133176 core:Goodwill 2015-12-31 07133176 core:FurnitureFittingsToolsEquipment 2015-12-31 07133176 core:OtherPropertyPlantEquipment 2015-12-31 07133176 core:RetainedEarningsAccumulatedLosses 2015-01-01 2015-12-31 07133176 core:ShareCapital 2015-01-01 2015-12-31 07133176 2014-12-31 07133176 core:RetainedEarningsAccumulatedLosses 2014-12-31 07133176 core:ShareCapital 2014-12-31 iso4217:GBP xbrli:pure

Registration number: 07133176

2106 Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

image-name

Carter Collins & Myer Limited
Accountants & Taxation Advisors
Chichester House
2 Chichester Street
Rochdale
Lancashire
OL16 2AX

 

2106 Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Financial Statements

5 to 8

 

2106 Ltd

Company Information

Director

Mr Paul Carlton Chilvers

Registered office

16 Enterprise Way
Kings Lynn
Norfolk
PE30 4LJ

Accountants

Carter Collins & Myer Limited
Accountants & Taxation Advisors
Chichester House
2 Chichester Street
Rochdale
Lancashire
OL16 2AX

 

2106 Ltd

(Registration number: 07133176)
Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Intangible assets

4

1,200

1,600

Tangible assets

5

10,689

12,574

 

11,889

14,174

Current assets

 

Stocks

8,185

9,379

Debtors

7,518

3,921

Cash at bank and in hand

 

4,402

2,452

 

20,105

15,752

Creditors: Amounts falling due within one year

(31,227)

(29,556)

Net current liabilities

 

(11,122)

(13,804)

Net assets

 

767

370

Capital and reserves

 

Called up share capital

300

300

Profit and loss account

467

70

Total equity

 

767

370

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

2106 Ltd

(Registration number: 07133176)
Balance Sheet as at 31 December 2016

Approved and authorised by the director on 26 September 2017
 

.........................................

Mr Paul Carlton Chilvers

Director

 

2106 Ltd

Statement of Changes in Equity for the Year Ended 31 December 2016

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2016

300

70

370

Profit for the year

-

12,677

12,677

Total comprehensive income

-

12,677

12,677

Dividends

-

(12,280)

(12,280)

At 31 December 2016

300

467

767

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2015

300

76

376

Profit for the year

-

15,744

15,744

Total comprehensive income

-

15,744

15,744

Dividends

-

(15,750)

(15,750)

At 31 December 2015

300

70

370

 

2106 Ltd

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
16 Enterprise Way
Kings Lynn
Norfolk
PE30 4LJ

These financial statements were authorised for issue by the director on 26 September 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

2106 Ltd

Notes to the Financial Statements for the Year Ended 31 December 2016

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

15% reducing balance

Fixtures & Fittings

15% reducing balance

Office Equipment

15% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

straight line over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

2106 Ltd

Notes to the Financial Statements for the Year Ended 31 December 2016

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2015 - 2).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2016

4,000

4,000

At 31 December 2016

4,000

4,000

Amortisation

At 1 January 2016

2,400

2,400

Amortisation charge

400

400

At 31 December 2016

2,800

2,800

Carrying amount

At 31 December 2016

1,200

1,200

At 31 December 2015

1,600

1,600

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2015 - £Nil).
 

 

2106 Ltd

Notes to the Financial Statements for the Year Ended 31 December 2016

5

Tangible assets

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2016

6,943

13,980

20,923

At 31 December 2016

6,943

13,980

20,923

Depreciation

At 1 January 2016

3,199

5,150

8,349

Charge for the year

560

1,325

1,885

At 31 December 2016

3,759

6,475

10,234

Carrying amount

At 31 December 2016

3,184

7,505

10,689

At 31 December 2015

3,744

8,830

12,574