Multicolour Limited - Period Ending 2016-12-31

Multicolour Limited - Period Ending 2016-12-31


Multicolour Limited 04220355 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is paint wholesalers Digita Accounts Production Advanced 6.18.8247.0 Software true 04220355 2016-01-01 2016-12-31 04220355 2016-12-31 04220355 bus:OrdinaryShareClass1 2016-12-31 04220355 core:AcceleratedTaxDepreciationDeferredTax 2016-12-31 04220355 core:RetainedEarningsAccumulatedLosses 2016-12-31 04220355 core:ShareCapital 2016-12-31 04220355 core:CurrentFinancialInstruments 2016-12-31 04220355 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 04220355 core:Non-currentFinancialInstruments 2016-12-31 04220355 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 04220355 core:MotorVehicles 2016-12-31 04220355 core:OtherPropertyPlantEquipment 2016-12-31 04220355 bus:SmallEntities 2016-01-01 2016-12-31 04220355 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 04220355 bus:FullAccounts 2016-01-01 2016-12-31 04220355 bus:RegisteredOffice 2016-01-01 2016-12-31 04220355 bus:Director1 2016-01-01 2016-12-31 04220355 bus:OrdinaryShareClass1 2016-01-01 2016-12-31 04220355 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 04220355 core:MotorVehicles 2016-01-01 2016-12-31 04220355 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 04220355 core:PlantMachinery 2016-01-01 2016-12-31 04220355 core:UKTax 2016-01-01 2016-12-31 04220355 countries:England 2016-01-01 2016-12-31 04220355 2015-12-31 04220355 core:MotorVehicles 2015-12-31 04220355 core:OtherPropertyPlantEquipment 2015-12-31 04220355 2015-01-01 2015-12-31 04220355 2015-12-31 04220355 bus:OrdinaryShareClass1 2015-12-31 04220355 core:AcceleratedTaxDepreciationDeferredTax 2015-12-31 04220355 core:RetainedEarningsAccumulatedLosses 2015-12-31 04220355 core:ShareCapital 2015-12-31 04220355 core:CurrentFinancialInstruments 2015-12-31 04220355 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 04220355 core:Non-currentFinancialInstruments 2015-12-31 04220355 core:Non-currentFinancialInstruments core:AfterOneYear 2015-12-31 04220355 core:MotorVehicles 2015-12-31 04220355 core:OtherPropertyPlantEquipment 2015-12-31 04220355 core:UKTax 2015-01-01 2015-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04220355

Multicolour Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

AIMS Accountants For Business
Montpelier Accountancy Limited
7 Montpelier
Quarndon
Derby
DE22 5JW

 

Multicolour Limited

(Registration number: 04220355)
Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Tangible assets

5

61,612

51,988

Current assets

 

Stocks

6

105,820

115,780

Debtors

7

193,998

162,976

Cash at bank and in hand

 

95,020

2

 

394,838

278,758

Creditors: Amounts falling due within one year

8

(163,334)

(154,260)

Net current assets

 

231,504

124,498

Total assets less current liabilities

 

293,116

176,486

Creditors: Amounts falling due after more than one year

8

(7,269)

(12,992)

Provisions for liabilities

(12,322)

(10,398)

Net assets

 

273,525

153,096

Capital and reserves

 

Called up share capital

99

99

Profit and loss account

273,426

152,997

Total equity

 

273,525

153,096

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 16 September 2017
 

.........................................

J Kirk

Director

 

Multicolour Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
76 Birchwood Lane
South Normanton
Alfreton
Derbyshire
DE55 3DB

The principal place of business is:
Unit F1
Imex Enterprise Park
Wigwam Lane
Hucknall
Nottingham
NG15 7TA

These financial statements were authorised for issue by the director on 16 September 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

20% reducing balance

Plant and machinery

20% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Multicolour Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Multicolour Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2015 - 5).

4

Taxation

Tax charged/(credited) in the income statement

2016
 £

2015
 £

Current taxation

UK corporation tax

36,351

26,312

Deferred taxation

Arising from origination and reversal of timing differences

1,924

387

Tax expense in the income statement

38,275

26,699

Deferred tax

Deferred tax assets and liabilities

2016

Liability
£

12,322

   

2015

Liability
£

10,398

   
 

Multicolour Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

5

Tangible assets

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2016

26,595

80,562

107,157

Additions

21,346

3,680

25,026

At 31 December 2016

47,941

84,242

132,183

Depreciation

At 1 January 2016

12,914

42,255

55,169

Charge for the year

7,005

8,397

15,402

At 31 December 2016

19,919

50,652

70,571

Carrying amount

At 31 December 2016

28,022

33,590

61,612

At 31 December 2015

13,681

38,307

51,988

6

Stocks

2016
£

2015
£

Other inventories

105,820

115,780

7

Debtors

2016
£

2015
£

Trade debtors

193,998

162,976

Total current trade and other debtors

193,998

162,976

8

Creditors

 

Multicolour Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Note

2016
£

2015
£

Due within one year

 

Bank loans and overdrafts

9

84,189

49,486

Trade creditors

 

19,213

60,527

Taxation and social security

 

22,102

16,310

Other creditors

 

37,830

27,937

 

163,334

154,260

Due after one year

 

Loans and borrowings

9

7,269

12,992

9

Loans and borrowings

2016
£

2015
£

Non-current loans and borrowings

Finance lease liabilities

7,269

12,992

2016
£

2015
£

Current loans and borrowings

Bank overdrafts

70,553

40,204

Finance lease liabilities

5,297

7,974

Other borrowings

8,339

1,308

84,189

49,486

10

Share capital

Allotted, called up and fully paid shares

 

2016

2015

 

No.

£

No.

£

Ordinary Share of £1 each

99

99

99

99

         

11

Dividends

 

2016

2015

 

£

£

Interim dividend of £324.24 (2015 - £257.07) per ordinary share

32,100

25,450