Oncoland Limited - Accounts to registrar - small 17.2
Oncoland Limited - Accounts to registrar - small 17.2
REGISTERED NUMBER: |
Financial Statements |
for the Year Ended 31 December 2016 |
for |
Oncoland Limited |
Oncoland Limited (Registered number: 00865608) |
Contents of the Financial Statements |
for the Year Ended 31 December 2016 |
Page |
Company Information | 1 |
Balance Sheet | 2 |
Notes to the Financial Statements | 4 |
Oncoland Limited |
Company Information |
for the Year Ended 31 December 2016 |
DIRECTORS: |
SECRETARY: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
Oncoland Limited (Registered number: 00865608) |
Balance Sheet |
31 December 2016 |
2016 | 2015 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Property, plant and equipment | 4 |
Investments | 5 |
Investment property | 6 |
CURRENT ASSETS |
Inventories |
Debtors | 7 |
Cash at bank |
CREDITORS |
Amounts falling due within one year | 8 |
NET CURRENT LIABILITIES | ( |
) | ( |
) |
TOTAL ASSETS LESS CURRENT LIABILITIES |
CREDITORS |
Amounts falling due after more than one year |
9 |
( |
) |
( |
) |
PROVISIONS FOR LIABILITIES | 11 | ( |
) | ( |
) |
NET ASSETS |
CAPITAL AND RESERVES |
Called up share capital | 12 |
Revaluation reserve | 13 |
Capital redemption reserve | 13 |
Fair value reserve | 13 |
Retained earnings | 13 | ( |
) | ( |
) |
SHAREHOLDERS' FUNDS |
The directors acknowledge their responsibilities for: |
(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and |
(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company. |
Oncoland Limited (Registered number: 00865608) |
Balance Sheet - continued |
31 December 2016 |
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered. |
The financial statements were approved by the Board of Directors on by: |
Oncoland Limited (Registered number: 00865608) |
Notes to the Financial Statements |
for the Year Ended 31 December 2016 |
1. | STATUTORY INFORMATION |
Oncoland Limited is a |
registered number and registered office address can be found on the Company Information page. |
2. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
Turnover |
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, |
rebates, value added tax and other sales taxes. |
Tangible fixed assets |
Land is stated at fair value however it is not being depreciated as it has an unlimited life. |
Buildings, plant and machinery etc are stated at cost less accumulated depreciation and accumulated |
impairment losses. |
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful |
life or, if held under a finance lease, over the lease term, whichever is the shorter. |
Buildings | 4% on reducing balance basis |
Plant and machinery etc | 15%-25% on reducing balance basis |
Land | Not depreciated |
Investment property |
In accordance with the requirements of FRS 102 properties which are considered to be held to earn rentals or |
for capital appreciation or both have been reclassified as investment properties at 1January 2015, the FRS 102 |
transition date. |
The company carries its investment property at fair value, with changes in fair value being recognised in profit |
or loss. The fair value at 31 December 2016 of the properties has been determined by the directors of the |
company. The directors have adopted a valuation model based upon a multiple of the gross rental income |
adjusted where appropriate for any individual property market considerations. The directors over-ride their |
valuation model where independent valuation specialists have been engaged. |
Inventories |
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete |
and slow moving items. |
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except |
to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
Current or deferred taxation assets and liabilities are not discounted. |
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or |
substantively enacted by the balance sheet date. |
Oncoland Limited (Registered number: 00865608) |
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2016 |
2. | ACCOUNTING POLICIES - continued |
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the |
balance sheet date. |
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from |
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws |
that have been enacted or substantively enacted by the year end and that are expected to apply to the |
reversal of the timing difference. |
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that |
they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
Hire purchase and leasing commitments |
Property, plant and equipment acquired under finance leases or hire purchase contracts are capitalised and |
depreciated in the same manner as other tangible fixed assets. The related obligations, net of future finance |
charges, are included in creditors. |
Government grants |
The company is in receipt of monies from the Government in the form of the Single Payment Scheme and |
monies received are recognised in the year of claim. |
Fixed asset investments |
Investments in shares are accounted for at cost less accumulated impairment losses. |
3. | EMPLOYEES AND DIRECTORS |
The average number of employees during the year was |
4. | PROPERTY, PLANT AND EQUIPMENT |
Plant and |
Land and | machinery |
buildings | etc | Totals |
£ | £ | £ |
COST OR VALUATION |
At 1 January 2016 |
Additions |
Disposals | ( |
) | ( |
) |
At 31 December 2016 |
DEPRECIATION |
At 1 January 2016 |
Charge for year |
Eliminated on disposal | ( |
) | ( |
) |
At 31 December 2016 |
NET BOOK VALUE |
At 31 December 2016 |
At 31 December 2015 |
Oncoland Limited (Registered number: 00865608) |
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2016 |
4. | PROPERTY, PLANT AND EQUIPMENT - continued |
Cost or valuation at 31 December 2016 is represented by: |
Plant and |
Land and | machinery |
buildings | etc | Totals |
£ | £ | £ |
Valuation in 2015 | 1,386,271 | - | 1,386,271 |
Valuation in 2014 | 532,472 | - | 532,472 |
Valuation in 2013 | 5,188,254 | - | 5,188,254 |
Cost | 2,585,136 | 2,032,803 | 4,617,939 |
9,692,133 | 2,032,803 | 11,724,936 |
If land and buildings had not been revalued they would have been included at the following historical cost: |
2016 | 2015 |
£ | £ |
Cost | 2,585,135 | 2,569,937 |
Aggregate depreciation | 709,577 | 654,503 |
Value of land in freehold land and buildings | 487,273 | 487,273 |
Land and buildings were valued on a fair value basis on 31 December 2016 by the directors . |
Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
Plant and |
machinery |
etc |
£ |
COST OR VALUATION |
At 1 January 2016 |
Additions |
Transfer to ownership | (46,197 | ) |
At 31 December 2016 |
DEPRECIATION |
At 1 January 2016 |
Charge for year |
Transfer to ownership | (15,801 | ) |
At 31 December 2016 |
NET BOOK VALUE |
At 31 December 2016 |
At 31 December 2015 |
Oncoland Limited (Registered number: 00865608) |
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2016 |
5. | FIXED ASSET INVESTMENTS |
Interest |
in other |
Investments |
£ |
COST |
At 1 January 2016 |
and 31 December 2016 | 125,698 |
PROVISIONS |
At 1 January 2016 |
and 31 December 2016 | 125,694 |
NET BOOK VALUE |
At 31 December 2016 | 4 |
At 31 December 2015 | 4 |
6. | INVESTMENT PROPERTY |
Total |
£ |
FAIR VALUE |
At 1 January 2016 |
Additions |
Revaluations | 127,915 |
At 31 December 2016 |
NET BOOK VALUE |
At 31 December 2016 |
At 31 December 2015 |
Investment properties are stated in the balance sheet at their aggregate fair value based on valuations carried |
out at 31 December 2016 by the directors. If investment property had not been revalued it would have been |
included at the historical cost of £ £ 27,396 (2015- £ 27,396). |
7. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2016 | 2015 |
£ | £ |
Trade debtors |
Amounts owed by group undertakings |
Other debtors |
Included in other debtors is a deferred tax asset of £ 89,388 (2015 - £107,612). |
Oncoland Limited (Registered number: 00865608) |
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2016 |
8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2016 | 2015 |
£ | £ |
Bank loans and overdrafts |
Hire purchase contracts |
Trade creditors |
Amounts owed to group undertakings |
Taxation and social security |
Other creditors |
9. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
2016 | 2015 |
£ | £ |
Hire purchase contracts |
10. | SECURED DEBTS |
The following secured debts are included within creditors: |
2016 | 2015 |
£ | £ |
Bank overdraft |
Hire purchase contracts | 150,266 | 218,228 |
Nature of Security |
The bank overdraft is secured by guarantees and first legal charges over properties given by F.C. Stark Limited, |
R.J. and D.E. Billings Limited, Grays Thurrock Properties Limited, Watchingwell Farms Limited, Redlibbets |
Limited and Corinthian Sports Club Limited. |
The hire purchase contracts are secured by the financed assets. |
11. | PROVISIONS FOR LIABILITIES |
2016 | 2015 |
£ | £ |
Deferred tax |
Accelerated capital allowances |
Unrealised surplus on |
revaluation of investment |
properties | 218,980 | 207,241 |
Unrealised surplus on |
revaluation of |
trading properties | 304,139 | 372,975 |
660,190 | 731,692 |
Oncoland Limited (Registered number: 00865608) |
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2016 |
11. | PROVISIONS FOR LIABILITIES - continued |
Deferred |
tax |
£ |
Balance at 1 January 2016 |
Provided during year | ( |
) |
Charge to other comprehensive | (68,836 | ) |
income |
Balance at 31 December 2016 |
12. | CALLED UP SHARE CAPITAL |
Allotted and issued: |
Number: | Class: | Nominal | 2016 | 2015 |
value: | £ | £ |
Ordinary A | £1 | 234,000 | 234,000 |
Ordinary B | £1 | 339,432 | 339,432 |
573,432 | 573,432 |
13. | RESERVES |
Capital | Fair |
Retained | Revaluation | redemption | value |
earnings | reserve | reserve | reserve | Totals |
£ | £ | £ | £ | £ |
At 1 January 2016 | ( |
) | 4,699,940 |
Profit for the year |
Transfer of non distributable |
profits at 1 January 2016 | (1,265,272 | ) | - | - | 1,265,272 | - |
Transfer deferred tax on |
investment property | 11,739 | - | - | (11,739 | ) | - |
Transfer revaluation on |
investment property | (127,915 | ) | - | - | 127,915 | - |
Deferred tax on trading |
property | - | 68,836 | - | - | 68,836 |
At 31 December 2016 | ( |
) | 4,861,341 |
The company have introduced the fair value reserve to separate the profits which are non-distributable from |
the retained earnings of the company. The non-distributable profits at 31 December 2015 were £1,265,272. |
Oncoland Limited (Registered number: 00865608) |
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2016 |
14. | CONTINGENT LIABILITIES |
Lloyds Bank Plc |
The company is party to an omnibus guarantee and set off agreement among F.C. Stark Limited, Grays |
Thurrock Properties Limited, R.J. & D.E. Billings Limited, Redlibbets Limited, Corinthian Sports Club Limited |
and Watchingwell Farms Limited in respect of the bank indebtedness by any party. Each party guarantees up to |
a maximum of £1,500,000 total indebtedness. |
Also the company has granted a legal charge over property as security for the indebtedness of F.C. Stark |
Limited the company's parent company. |
C Hoare & Co |
The company is a guarantor to a guarantee limited to £4,430,000 plus interest and charges provided to C Hoare |
& Co in respect of the bank borrowing of F.C. Stark Limited, the company's parent company, supported by |
legal charge over company property. |
15. | RELATED PARTY DISCLOSURES |
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The |
Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party |
transactions with wholly owned subsidiaries within the group. |
Subsidiary (not exempt) |
The company made sales of goods and services to Watchingwell Farms Limited of £694,745 (2015 - £686,079). |
The company purchased goods and services totalling £62,527 (2015 - £39,282) from Watchingwell Farms |
Limited. |
16. | PARENT COMPANY |
The parent company is F.C. Stark Limited. |