Xcel Milk Nutrition Limited - Accounts to registrar - small 17.2

Xcel Milk Nutrition Limited - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.1.52 07750052 director 1.1.16 31.12.16 31.12.16 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure077500522015-12-31077500522016-12-31077500522016-01-012016-12-31077500522014-12-31077500522015-01-012015-12-31077500522015-12-3107750052ns15:EnglandWales2016-01-012016-12-3107750052ns14:PoundSterling2016-01-012016-12-3107750052ns10:Director12016-01-012016-12-3107750052ns10:PrivateLimitedCompanyLtd2016-01-012016-12-3107750052ns10:SmallEntities2016-01-012016-12-3107750052ns10:AuditExempt-NoAccountantsReport2016-01-012016-12-3107750052ns10:SmallCompaniesRegimeForDirectorsReport2016-01-012016-12-3107750052ns10:SmallCompaniesRegimeForAccounts2016-01-012016-12-3107750052ns10:FullAccounts2016-01-012016-12-3107750052ns10:OrdinaryShareClass12016-01-012016-12-3107750052ns10:RegisteredOffice2016-01-012016-12-3107750052ns5:CurrentFinancialInstruments2016-12-3107750052ns5:CurrentFinancialInstruments2015-12-3107750052ns5:Non-currentFinancialInstruments2016-12-3107750052ns5:Non-currentFinancialInstruments2015-12-3107750052ns5:ShareCapital2016-12-3107750052ns5:ShareCapital2015-12-3107750052ns5:SharePremium2016-12-3107750052ns5:SharePremium2015-12-3107750052ns5:RetainedEarningsAccumulatedLosses2016-12-3107750052ns5:RetainedEarningsAccumulatedLosses2015-12-3107750052ns5:PlantMachinery2016-01-012016-12-3107750052ns5:LandBuildings2015-12-3107750052ns5:PlantMachinery2015-12-3107750052ns5:LandBuildings2016-01-012016-12-3107750052ns5:LandBuildings2016-12-3107750052ns5:PlantMachinery2016-12-3107750052ns5:LandBuildings2015-12-3107750052ns5:PlantMachinery2015-12-3107750052ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2015-12-3107750052ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-12-3107750052ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2015-12-3107750052ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3107750052ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-3107750052ns5:Secured2016-12-3107750052ns5:Secured2015-12-3107750052ns10:OrdinaryShareClass12016-12-31


REGISTERED NUMBER: 07750052 (England and Wales)












Unaudited Financial Statements

for the Year Ended 31 December 2016

for

Xcel Milk Nutrition Limited

Xcel Milk Nutrition Limited (Registered number: 07750052)






Contents of the Financial Statements
for the Year Ended 31 December 2016




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Xcel Milk Nutrition Limited

Company Information
for the Year Ended 31 December 2016







DIRECTOR: G L White





REGISTERED OFFICE: Oaklands Farm
Coton Road
Walton on Trent
Derbyshire
DE12 8LP





REGISTERED NUMBER: 07750052 (England and Wales)





ACCOUNTANTS: Bourne & Co.
Chartered Accountants
3 Charnwood Street
Derby
Derbyshire
DE1 2GY

Xcel Milk Nutrition Limited (Registered number: 07750052)

Balance Sheet
31 December 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 527,003 610,427

CURRENT ASSETS
Stocks 26,111 26,561
Debtors 5 20 41
26,131 26,602
CREDITORS
Amounts falling due within one year 6 430,951 444,259
NET CURRENT LIABILITIES (404,820 ) (417,657 )
TOTAL ASSETS LESS CURRENT LIABILITIES 122,183 192,770

CREDITORS
Amounts falling due after more than one year 7 63,007 77,331
NET ASSETS 59,176 115,439

CAPITAL AND RESERVES
Called up share capital 9 10,000 10,000
Share premium 506,400 506,400
Retained earnings (457,224 ) (400,961 )
SHAREHOLDERS' FUNDS 59,176 115,439

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2016 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395
and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 26 September 2017 and were signed by:





G L White - Director


Xcel Milk Nutrition Limited (Registered number: 07750052)

Notes to the Financial Statements
for the Year Ended 31 December 2016

1. STATUTORY INFORMATION

Xcel Milk Nutrition Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The accounts have been drawn up under the going concern convention as the creditors are loans made by the director,
related enterprises and the shareholders of the company and will not be repaid until the company is in a position to make
such repayments.

This is the first year of adopting FRS102 Section 1A following the withdrawal of the Financial Reporting Standard for
Smaller Entities (effective January 2015), as used previously. The transition date was 1 January 2015. The changes as a
result of this related to the classification of creditors due within one year and after one year.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value
added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 25% on reducing balance and 10% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving
items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent
that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet
date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been
enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under
hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated
over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the
future payments is treated as a liability.

Xcel Milk Nutrition Limited (Registered number: 07750052)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2015 - 1 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 January 2016 191,314 620,119 811,433
Disposals - (29,536 ) (29,536 )
At 31 December 2016 191,314 590,583 781,897
DEPRECIATION
At 1 January 2016 11,252 189,754 201,006
Charge for year 3,601 59,146 62,747
Eliminated on disposal - (8,859 ) (8,859 )
At 31 December 2016 14,853 240,041 254,894
NET BOOK VALUE
At 31 December 2016 176,461 350,542 527,003
At 31 December 2015 180,062 430,365 610,427

Fixed assets, included in the above, which are held under hire purchase contracts or finance leases are as follows:

Plant and
machinery
etc
£   
COST
At 1 January 2016 15,995
Transfer to ownership (15,995 )
At 31 December 2016 -
DEPRECIATION
At 1 January 2016 6,998
Transfer to ownership (6,998 )
At 31 December 2016 -
NET BOOK VALUE
At 31 December 2016 -
At 31 December 2015 8,997

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Other debtors 20 41

Xcel Milk Nutrition Limited (Registered number: 07750052)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Bank loans and overdrafts 17,616 36,019
Trade creditors - 3,475
Other creditors 413,335 404,765
430,951 444,259

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2016 2015
£    £   
Bank loans 63,007 77,331

8. SECURED DEBTS

The following secured debts are included within creditors:

2016 2015
£    £   
Bank overdraft 2,947 -
Bank loans 77,676 -
80,623 -

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2016 2015
value: £    £   
10,000 Ordinary £1 10,000 10,000

10. ULTIMATE CONTROLLING PARTY

The controlling party is G L White.