Greenbank Homes Limited - Period Ending 2017-04-30

Greenbank Homes Limited - Period Ending 2017-04-30


Greenbank Homes Limited 01951245 false 2016-05-01 2017-04-30 2017-04-30 The principal activity of the company is of a holding company, property development, general building work and property investment Digita Accounts Production Advanced 6.20.8420.0 Software true false true 01951245 2016-05-01 2017-04-30 01951245 2017-04-30 01951245 core:RetainedEarningsAccumulatedLosses 2017-04-30 01951245 core:ShareCapital 2017-04-30 01951245 core:CurrentFinancialInstruments 2017-04-30 01951245 core:CurrentFinancialInstruments core:WithinOneYear 2017-04-30 01951245 core:FurnitureFittingsToolsEquipment 2017-04-30 01951245 core:LandBuildings 2017-04-30 01951245 core:MotorVehicles 2017-04-30 01951245 core:OtherPropertyPlantEquipment 2017-04-30 01951245 bus:SmallEntities 2016-05-01 2017-04-30 01951245 bus:AuditExemptWithAccountantsReport 2016-05-01 2017-04-30 01951245 bus:FullAccounts 2016-05-01 2017-04-30 01951245 bus:RegisteredOffice 2016-05-01 2017-04-30 01951245 bus:Director1 2016-05-01 2017-04-30 01951245 bus:Director2 2016-05-01 2017-04-30 01951245 bus:Director3 2016-05-01 2017-04-30 01951245 bus:Director4 2016-05-01 2017-04-30 01951245 bus:Director6 2016-05-01 2017-04-30 01951245 bus:Director7 2016-05-01 2017-04-30 01951245 bus:PrivateLimitedCompanyLtd 2016-05-01 2017-04-30 01951245 bus:Agent1 2016-05-01 2017-04-30 01951245 core:FurnitureFittings 2016-05-01 2017-04-30 01951245 core:FurnitureFittingsToolsEquipment 2016-05-01 2017-04-30 01951245 core:Land 2016-05-01 2017-04-30 01951245 core:LandBuildings 2016-05-01 2017-04-30 01951245 core:MotorVehicles 2016-05-01 2017-04-30 01951245 core:OtherPropertyPlantEquipment 2016-05-01 2017-04-30 01951245 core:PlantMachinery 2016-05-01 2017-04-30 01951245 core:Subsidiary1 2016-05-01 2017-04-30 01951245 core:Subsidiary1 countries:AllCountries 2016-05-01 2017-04-30 01951245 countries:AllCountries 2016-05-01 2017-04-30 01951245 2016-04-30 01951245 core:FurnitureFittingsToolsEquipment 2016-04-30 01951245 core:LandBuildings 2016-04-30 01951245 core:MotorVehicles 2016-04-30 01951245 core:OtherPropertyPlantEquipment 2016-04-30 01951245 2016-04-30 01951245 core:RetainedEarningsAccumulatedLosses 2016-04-30 01951245 core:ShareCapital 2016-04-30 01951245 core:CurrentFinancialInstruments 2016-04-30 01951245 core:CurrentFinancialInstruments core:WithinOneYear 2016-04-30 01951245 core:CostValuation 2016-04-30 01951245 core:FurnitureFittingsToolsEquipment 2016-04-30 01951245 core:LandBuildings 2016-04-30 01951245 core:MotorVehicles 2016-04-30 01951245 core:OtherPropertyPlantEquipment 2016-04-30 01951245 core:Subsidiary1 2015-05-01 2016-04-30 iso4217:GBP xbrli:pure

Registration number: 01951245

Greenbank Homes Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2017

Mitchell Meredith Limited
Chartered Accountants
The Exchange
Fiveways
Temple Street
Llandrindod Wells
Powys
LD1 5HG

 

Greenbank Homes Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 10

 

Greenbank Homes Limited

Company Information

Directors

Mr S J Parris

Mrs R E Russell

Mr A J Parris

Mr M Parris

Mr B Parris

Mr C J Parris

Registered office

Blacknest Golf & Country Club
Frith End Road
Blacknest nr Alton
GU34 4QL

Accountants

Mitchell Meredith Limited
Chartered Accountants
The Exchange
Fiveways
Temple Street
Llandrindod Wells
Powys
LD1 5HG

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Greenbank Homes Limited
for the Year Ended 30 April 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Greenbank Homes Limited for the year ended 30 April 2017 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Greenbank Homes Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Greenbank Homes Limited and state those matters that we have agreed to state to the Board of Directors of Greenbank Homes Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Greenbank Homes Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Greenbank Homes Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Greenbank Homes Limited. You consider that Greenbank Homes Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Greenbank Homes Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Mitchell Meredith Limited
Chartered Accountants
The Exchange
Fiveways
Temple Street
Llandrindod Wells
Powys
LD1 5HG

4 September 2017

 

Greenbank Homes Limited

(Registration number: 01951245)
Balance Sheet as at 30 April 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

3

201,365

204,661

Investments

4

26

26

 

201,391

204,687

Current assets

 

Stocks

5

211,408

187,045

Debtors

6

2,517,793

2,536,836

Cash at bank and in hand

 

60,013

43,069

 

2,789,214

2,766,950

Creditors: Amounts falling due within one year

7

(193,880)

(136,652)

Net current assets

 

2,595,334

2,630,298

Net assets

 

2,796,725

2,834,985

Capital and reserves

 

Called up share capital

200

200

Profit and loss account

2,796,525

2,834,785

Total equity

 

2,796,725

2,834,985

 

Greenbank Homes Limited

(Registration number: 01951245)
Balance Sheet as at 30 April 2017

For the financial year ending 30 April 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 4 September 2017 and signed on its behalf by:
 

.........................................

Mr S J Parris

Director

 

Greenbank Homes Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Blacknest Golf & Country Club
Frith End Road
Blacknest nr Alton
GU34 4QL

These financial statements were authorised for issue by the Board on 4 September 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land

not depreciated

Furniture, fittings and equipment

25% on reducing balance

Motor vehicles

25% on reducing balance

Other property, plant and equipment

25% on reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 

Greenbank Homes Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Greenbank Homes Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Cost or valuation

At 1 May 2016

190,304

2,814

16,205

30,542

Additions

-

-

-

313

At 30 April 2017

190,304

2,814

16,205

30,855

Depreciation

At 1 May 2016

-

1,150

11,719

22,335

Charge for the year

-

416

1,122

2,071

At 30 April 2017

-

1,566

12,841

24,406

Carrying amount

At 30 April 2017

190,304

1,248

3,364

6,449

At 30 April 2016

190,304

1,664

4,486

8,207

 

Greenbank Homes Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

Total
£

Cost or valuation

At 1 May 2016

239,865

Additions

313

At 30 April 2017

240,178

Depreciation

At 1 May 2016

35,204

Charge for the year

3,609

At 30 April 2017

38,813

Carrying amount

At 30 April 2017

201,365

At 30 April 2016

204,661

4

Investments

2017
£

2016
£

Investments in subsidiaries

26

26

Subsidiaries

£

Cost or valuation

At 1 May 2016

26

Provision

Carrying amount

At 30 April 2017

26

At 30 April 2016

26

 

Greenbank Homes Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2017

2016

Subsidiary undertakings

Greenbanks Golf Limited

Blacknest Golf and Country Club
Firth End Road
Blacknest nr Alton
GU34 4QL

Ordinary shares

100%

100%

 

England and Wales

     

The principal activity of Greenbanks Golf Limited is a golf and country club

The profit for the financial period of Greenbanks Golf Limited was £28,938 and the aggregate amount of capital and reserves at the end of the period was £(790,736).

5

Stocks

2017
£

2016
£

Other stock

211,408

187,045

6

Debtors

Note

2017
£

2016
£

Trade debtors

 

4,615

28,861

Amounts owed by group company

2,510,673

2,500,805

Other debtors

 

2,505

7,170

Total current trade and other debtors

 

2,517,793

2,536,836

 

Greenbank Homes Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

175,000

-

Trade creditors

 

-

18,848

Directors loan accounts

8,554

112,730

Other creditors

 

10,326

5,074

 

193,880

136,652

8

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Pension scheme loan

175,000

-