Rel Acoustics Limited - Period Ending 2016-12-31

Rel Acoustics Limited - Period Ending 2016-12-31


Rel Acoustics Limited 05455463 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is the manufacture of audio equipment. Digita Accounts Production Advanced 6.18.8247.0 Software true 05455463 2016-01-01 2016-12-31 05455463 2016-12-31 05455463 core:RetainedEarningsAccumulatedLosses 2016-12-31 05455463 core:ShareCapital 2016-12-31 05455463 core:CurrentFinancialInstruments 2016-12-31 05455463 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 05455463 core:Non-currentFinancialInstruments 2016-12-31 05455463 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 05455463 core:Goodwill 2016-12-31 05455463 core:PatentsTrademarksLicencesConcessionsSimilar 2016-12-31 05455463 core:FurnitureFittingsToolsEquipment 2016-12-31 05455463 core:LandBuildings 2016-12-31 05455463 core:OtherPropertyPlantEquipment 2016-12-31 05455463 1 2016-12-31 05455463 bus:SmallEntities 2016-01-01 2016-12-31 05455463 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 05455463 bus:FullAccounts 2016-01-01 2016-12-31 05455463 bus:RegisteredOffice 2016-01-01 2016-12-31 05455463 bus:Director1 2016-01-01 2016-12-31 05455463 bus:Director2 2016-01-01 2016-12-31 05455463 bus:Director4 2016-01-01 2016-12-31 05455463 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 05455463 core:Goodwill 2016-01-01 2016-12-31 05455463 core:IntangibleAssetsOtherThanGoodwill 2016-01-01 2016-12-31 05455463 core:PatentsTrademarksLicencesConcessionsSimilar 2016-01-01 2016-12-31 05455463 core:ComputerEquipment 2016-01-01 2016-12-31 05455463 core:FurnitureFittings 2016-01-01 2016-12-31 05455463 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 05455463 core:LandBuildings 2016-01-01 2016-12-31 05455463 core:LeaseholdImprovements 2016-01-01 2016-12-31 05455463 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 05455463 core:PlantMachinery 2016-01-01 2016-12-31 05455463 core:ParentEntities 2016-01-01 2016-12-31 05455463 1 2016-01-01 2016-12-31 05455463 countries:AllCountries 2016-01-01 2016-12-31 05455463 2015-12-31 05455463 core:Goodwill 2015-12-31 05455463 core:PatentsTrademarksLicencesConcessionsSimilar 2015-12-31 05455463 core:FurnitureFittingsToolsEquipment 2015-12-31 05455463 core:LandBuildings 2015-12-31 05455463 core:OtherPropertyPlantEquipment 2015-12-31 05455463 2015-01-01 2015-12-31 05455463 2015-12-31 05455463 core:RetainedEarningsAccumulatedLosses 2015-12-31 05455463 core:ShareCapital 2015-12-31 05455463 core:CurrentFinancialInstruments 2015-12-31 05455463 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 05455463 core:Non-currentFinancialInstruments 2015-12-31 05455463 core:Non-currentFinancialInstruments core:AfterOneYear 2015-12-31 05455463 core:Goodwill 2015-12-31 05455463 core:PatentsTrademarksLicencesConcessionsSimilar 2015-12-31 05455463 core:FurnitureFittingsToolsEquipment 2015-12-31 05455463 core:LandBuildings 2015-12-31 05455463 core:OtherPropertyPlantEquipment 2015-12-31 05455463 1 2015-12-31 iso4217:GBP xbrli:pure

Registration number: 05455463

Rel Acoustics Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

Pages for filing with Registrar

Corrigan Associates Bristol LLP
The Tramshed
25 Lower Park Row
Bristol
BS1 5BN

 

Rel Acoustics Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 13

 

Rel Acoustics Limited

Company Information

Directors

D Brody

A Brody

J Hunter

Registered office

North Road
Bridgend Industrial Estate
Bridgend
Mid Glamorgan
CF31 3TP

Registered number

05455463

Accountants

Corrigan Associates Bristol LLP
The Tramshed
25 Lower Park Row
Bristol
BS1 5BN

 

Rel Acoustics Limited

(Registration number: 05455463)
Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Intangible assets

5

747,224

830,224

Tangible assets

6

299,468

311,706

 

1,046,692

1,141,930

Current assets

 

Stocks

7

569,102

586,773

Debtors

8

544,753

585,912

Cash at bank and in hand

 

42,947

48,994

 

1,156,802

1,221,679

Creditors: Amounts falling due within one year

9

(408,240)

(372,802)

Net current assets

 

748,562

848,877

Net assets

 

1,795,254

1,990,807

Creditors: Amounts falling due after more than one year

9

2,272,587

2,290,129

Capital and reserves

 

Called up share capital

250,000

250,000

Profit and loss account

(727,333)

(549,322)

 

1,795,254

1,990,807

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Rel Acoustics Limited

(Registration number: 05455463)
Balance Sheet as at 31 December 2016

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 14 September 2017 and signed on its behalf by:
 

.........................................

A Brody

Director

 

Rel Acoustics Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

1

Statutory information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
North Road
Bridgend Industrial Estate
Bridgend
Mid Glamorgan
CF31 3TP
United Kingdom

2

Accounting policies

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in compliance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are prepared in pounds sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

These accounts for the year ended 31 December 2016 are the first financial statements for Rel Acoustics Limited to be prepared in accordance with Financial Reporting Standard 102" The Financial Reporting Standard applicable in the UK and Republic of Ireland" (FRS102) as applied to smaller entities by the adoption of Section 1A of FRS102. The financial statements for the year ended 31 December 2015 were prepared in accordance with the Financial Reporting Standard for Smaller entities (FRSSE) (effective January 2015). The date of transition to FRS102 was 1 January 2015.

Some of the FRS 102 recognition, measurement, presentation and disclosure requirements and accounting policy choices differ from FRSSE. Consequently, the directors have amended certain accounting policies to comply with FRS 102.

The reported financial position and financial performance for the previous year are not affected by the transition to FRS 102.

 

Rel Acoustics Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

2

Accounting policies (continued)

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% on cost

Short leasehold

2% on cost

Fixtures and fittings

25% on cost

Computer equipment

33% on cost

 

Rel Acoustics Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

2

Accounting policies (continued)

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Intellectual property

10 years

Impairment of non-financial assets

The company assesses at each reporting date whether an asset may be impaired. If any such indication exists the company estimates the recoverable amount of the asset. If it is not possible to estimate the recoverable amount of the individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The recoverable amount of an asset or cash-generating unit is the higher of its fair value less costs to sell and its value in use. If the recoverable amount is less than its carrying amount, the carrying amount of the asset is impaired and it is reduced to its recoverable amount through an impairment in profit and loss unless the asset is carried at a revalued amount where the impairment loss of a revalued asset is a revalued decrease.

An impairment loss recognised for all assets is reversed in a subsequent period if and only if the reasons for the impairment loss have ceased to apply.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Rel Acoustics Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

2

Accounting policies (continued)

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Rel Acoustics Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

2

Accounting policies (continued)

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employees' services are received.

Termination benefits are recognised immediately as an expenses when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2015 - 5).

4

Taxation

No liability to UK corporation tax arose on ordinary activities for the year ended 31 December 2016 nor for the year ended 31 December 2015.

 

Rel Acoustics Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

5

Intangible assets

Goodwill
 £

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 January 2016

35,000

1,660,264

1,695,264

At 31 December 2016

35,000

1,660,264

1,695,264

Amortisation

At 1 January 2016

35,000

830,040

865,040

Amortisation charge

-

83,000

83,000

At 31 December 2016

35,000

913,040

948,040

Carrying amount

At 31 December 2016

-

747,224

747,224

At 31 December 2015

-

830,224

830,224

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2015 - £Nil).
 

 

Rel Acoustics Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

6

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2016

303,252

120,526

88,559

512,337

Additions

-

4,558

27,463

32,021

At 31 December 2016

303,252

125,084

116,022

544,358

Depreciation

At 1 January 2016

61,350

70,207

69,072

200,629

Charge for the year

6,065

20,941

17,255

44,261

At 31 December 2016

67,415

91,148

86,327

244,890

Carrying amount

At 31 December 2016

235,837

33,936

29,695

299,468

At 31 December 2015

241,902

50,317

19,487

311,706

Included within the net book value of land and buildings above is £235,837 (2015 - £241,902) in respect of short leasehold land and buildings.
 

7

Stocks

2016
£

2015
£

Other inventories

569,102

586,773

 

Rel Acoustics Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

8

Debtors: amounts falling due within one year

Note

2016
 £

2015
 £

Trade debtors

 

188,572

100,983

Amounts owed by group undertakings and undertakings in which the company has a participating interest

12

304,415

420,648

Other debtors

 

-

70

Prepayments

 

45,226

49,556

VAT

 

6,540

14,655

 

544,753

585,912

9

Creditors: amounts falling due within one year

Note

2016
£

2015
£

Bank loans and overdrafts

11

17,190

16,626

Trade creditors

 

232,454

287,586

Social security and other taxes

 

7,628

4,140

Other creditors

 

125,126

45,654

Accruals

 

25,842

18,796

 

408,240

372,802

Due after one year

 

Loans and borrowings

11

9,216

26,758

Other non-current financial liabilities

 

2,263,371

2,263,371

 

2,272,587

2,290,129

 

Rel Acoustics Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

10

Share capital

Allotted, called up and fully paid shares

 

2016

2015

 

No.

£

No.

£

Ordinary of £1 each

250,000

250,000

250,000

250,000

         

11

Loans and borrowings

2016
£

2015
£

Non-current loans and borrowings

Bank borrowings

9,216

26,758

2016
£

2015
£

Current loans and borrowings

Bank borrowings

17,190

16,626

Bank borrowings

Bank loan is denominated in sterling with a nominal interest rate of 1.5% above Bank of England base rate, and the final instalment is due on 31 July 2018. The carrying amount at year end is £26,278 (2015 - £43,384).


The bank loans are secured by both a fixed and floating charge over the assets of the company in favour of Nat West Bank PLC.

Royal Bank of Scotland Commercial Services Limited holds a legal charge over the assets of the company.

 

Rel Acoustics Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

12

Related party transactions

Transactions with directors

2015

 

Other transactions with directors

At the year end £nil was owing from A Brody (director) (2015: £170).

The directors' received no remuneration in their capacity as officers of the entity during the period.

Summary of transactions with parent

Rel Acoustics America Limited LLC (incorporated in the United States of America) is regarded as being the company's immediate parent entity by virtue of it's shareholding.

The registered office and principal place of business is 800 Addison Street, Berkeley, CA 94710.

 The company has taken advantage of exemption under the terms of FRS 102 1A not to disclose related party transactions with wholly owned subsidiaries within the group.

The balance due to the holding company Rel Acoustic America Limited LLC at the year end was £2,263,371 (2015: £2,263,371). There are no fixed repayment terms.