ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 2016-12-312016-12-31The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.falseDevelopment, support, implementation and marketing of computer software.false2016-01-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true 03132175 2016-01-01 2016-12-31 03132175 2015-01-01 2015-12-31 03132175 2016-12-31 03132175 2015-12-31 03132175 c:Director1 2016-01-01 2016-12-31 03132175 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-01-01 2016-12-31 03132175 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-12-31 03132175 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2015-12-31 03132175 d:CurrentFinancialInstruments 2016-12-31 03132175 d:CurrentFinancialInstruments 2015-12-31 03132175 d:Non-currentFinancialInstruments 2016-12-31 03132175 d:Non-currentFinancialInstruments 2015-12-31 03132175 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 03132175 d:CurrentFinancialInstruments d:WithinOneYear 2015-12-31 03132175 d:Non-currentFinancialInstruments d:AfterOneYear 2016-12-31 03132175 d:Non-currentFinancialInstruments d:AfterOneYear 2015-12-31 03132175 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2016-12-31 03132175 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2015-12-31 03132175 d:ShareCapital 2016-12-31 03132175 d:ShareCapital 2015-12-31 03132175 d:SharePremium 2016-12-31 03132175 d:SharePremium 2015-12-31 03132175 d:RetainedEarningsAccumulatedLosses 2016-12-31 03132175 d:RetainedEarningsAccumulatedLosses 2015-12-31 03132175 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2016-12-31 03132175 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2015-12-31 03132175 c:FRS102 2016-01-01 2016-12-31 03132175 c:AuditExempt-NoAccountantsReport 2016-01-01 2016-12-31 03132175 c:FullAccounts 2016-01-01 2016-12-31 03132175 c:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 03132175 d:Subsidiary1 2016-01-01 2016-12-31 03132175 d:Subsidiary1 1 2016-01-01 2016-12-31 iso4217:GBP xbrli:pure

Registered number: 03132175









APPLIGENICS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2016

 
APPLIGENICS LIMITED
REGISTERED NUMBER: 03132175

BALANCE SHEET
AS AT 31 DECEMBER 2016

2016
2015
Note
£
£

Fixed assets
  

Intangible assets
 4 
302,084
339,844

Investments
 5 
76
76

  
302,160
339,920

Current assets
  

Debtors: amounts falling due within one year
 6 
94,529
46,594

Cash at bank and in hand
 7 
226
2,903

  
94,755
49,497

Creditors: amounts falling due within one year
 8 
(25,162)
(33,028)

Net current assets
  
 
 
69,593
 
 
16,469

Total assets less current liabilities
  
371,753
356,389

Creditors: amounts falling due after more than one year
 9 
(361,074)
(294,886)

  

Net assets
  
10,679
61,503


Capital and reserves
  

Called up share capital 
  
643,250
643,250

Share premium account
  
624,338
624,338

Profit and loss account
  
(1,256,909)
(1,206,085)

  
10,679
61,503


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
Page 1

 
APPLIGENICS LIMITED
REGISTERED NUMBER: 03132175
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2016


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



M Spillane
Director

Date: 20 September 2017
The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
APPLIGENICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

1.


General information

Appligenics Limited is a company incorporated in the United Kingdom under the Companies Act.
Appligenics is a private company limited by shares and is registered in England and Wales. The registered office is Highlands House, Basingstoke Road, Spencers Wood, Reading, Berkshire, RG7 1NT.
The principal activity of the company in the year under review was that of development, support, iimplementation, and marketing of computer software.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Development expenditure
-
10
years

Page 3

 
APPLIGENICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.4

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and Loss Account within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Profit and Loss Account within 'other operating income'.

Page 4

 
APPLIGENICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.10

Finance costs

Finance costs are charged to the Profit and Loss Account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Borrowing costs

All borrowing costs are recognised in the Profit and Loss Account in the year in which they are incurred.

 
2.12

Taxation

Tax is recognised in the Profit and Loss Account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.13

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2015 - 1).

Page 5

 
APPLIGENICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

4.


Intangible assets




Develop-ment

£



Cost


At 1 January 2016
377,604



At 31 December 2016

377,604



Amortisation


At 1 January 2016
37,760


Charge for the year
37,760



At 31 December 2016

75,520



Net book value



At 31 December 2016
302,084



At 31 December 2015
339,844


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2016
76



At 31 December 2016

76






Net book value



At 31 December 2016
76



At 31 December 2015
76

Page 6

 
APPLIGENICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

           5.Fixed asset investments (continued)


Subsidiary undertakings

The following were subsidiary undertakings of the Company:

Name
Country of
incorporation
Class of shares
Holding
Principal activity

Application Generation Limited
Ireland
€1 Ordinary
 100%
Software development and support


The aggregate of the share capital and reserves as at 31 December 2016 and of the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Aggregate of share capital and reserves
Profit/(loss)
£
£
Application Generation Limited

(16,123)

(6,791)

(16,123)

(6,791)


6.


Debtors

2016
2015
£
£


Trade debtors
84,311
45,253

Other debtors
10,218
1,341

94,529
46,594



7.


Cash and cash equivalents

2016
2015
£
£

Cash at bank and in hand
226
2,903

226
2,903


Page 7

 
APPLIGENICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

8.


Creditors: Amounts falling due within one year

2016
2015
£
£

Other loans
19,728
19,728

Trade creditors
-
10,800

Other taxation and social security
1,634
-

Accruals and deferred income
3,800
2,500

25,162
33,028



9.


Creditors: Amounts falling due after more than one year

2016
2015
£
£

Other loans
325,781
268,751

Amounts owed to group undertakings
35,293
26,135

361,074
294,886



10.


Loans


Analysis of the maturity of loans is given below:


2016
2015
£
£

Amounts falling due within one year

Other loans
19,728
19,728


19,728
19,728



Amounts falling due after more than 5 years

Other loans
325,781
268,751

325,781
268,751

345,509
288,479


Page 8

 
APPLIGENICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

11.


Financial instruments

2016
2015
£
£

Financial assets


Financial assets measured at fair value through profit or loss
226
2,903

226
2,903





12.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 9