The Trustland Group Limited - Accounts to registrar - small 17.2

The Trustland Group Limited - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.0.336 01041277 Board of Directors Board of Directors 1.1.16 31.12.16 31.12.16 7/9/2017 true false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure010412772015-12-31010412772016-12-31010412772016-01-012016-12-31010412772014-12-31010412772015-01-012015-12-31010412772015-12-3101041277ns15:EnglandWales2016-01-012016-12-3101041277ns14:PoundSterling2016-01-012016-12-3101041277ns10:Director12016-01-012016-12-3101041277ns10:Director22016-01-012016-12-3101041277ns10:PrivateLimitedCompanyLtd2016-01-012016-12-3101041277ns10:SmallEntities2016-01-012016-12-3101041277ns10:Audited2016-01-012016-12-3101041277ns10:SmallCompaniesRegimeForDirectorsReport2016-01-012016-12-3101041277ns10:SmallCompaniesRegimeForAccounts2016-01-012016-12-3101041277ns10:FullAccounts2016-01-012016-12-3101041277ns10:Director32016-01-012016-12-3101041277ns10:Director42016-01-012016-12-3101041277ns10:Director52016-01-012016-12-3101041277ns10:CompanySecretary12016-01-012016-12-3101041277ns10:RegisteredOffice2016-01-012016-12-3101041277ns5:CurrentFinancialInstruments2016-12-3101041277ns5:CurrentFinancialInstruments2015-12-3101041277ns5:Non-currentFinancialInstruments2016-12-3101041277ns5:Non-currentFinancialInstruments2015-12-3101041277ns5:ShareCapital2016-12-3101041277ns5:ShareCapital2015-12-3101041277ns5:SharePremium2016-12-3101041277ns5:SharePremium2015-12-3101041277ns5:CapitalRedemptionReserve2016-12-3101041277ns5:CapitalRedemptionReserve2015-12-3101041277ns5:RetainedEarningsAccumulatedLosses2016-12-3101041277ns5:RetainedEarningsAccumulatedLosses2015-12-3101041277ns5:LandBuildings2015-12-3101041277ns5:PlantMachinery2015-12-3101041277ns5:LandBuildings2016-01-012016-12-3101041277ns5:PlantMachinery2016-01-012016-12-3101041277ns5:LandBuildings2016-12-3101041277ns5:PlantMachinery2016-12-3101041277ns5:LandBuildings2015-12-3101041277ns5:PlantMachinery2015-12-3101041277ns5:CostValuation2015-12-3101041277ns5:AdditionsToInvestments2016-12-3101041277ns5:OtherIncreaseDecreaseInInvestments2016-12-3101041277ns5:CostValuation2016-12-3101041277ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3101041277ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-3101041277ns5:Secured2016-12-3101041277ns5:Secured2015-12-31


REGISTERED NUMBER: 01041277 (England and Wales)















THE TRUSTLAND GROUP LIMITED

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2016






THE TRUSTLAND GROUP LIMITED (REGISTERED NUMBER: 01041277)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2016




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


THE TRUSTLAND GROUP LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST DECEMBER 2016







DIRECTORS: L Owens
J Carroll
J Bagley
D Leatt
S Foran





SECRETARY: S Foran





REGISTERED OFFICE: Unit 4 Hawkshead Road
Greenfields Technology Park
Bromborough
CH62 3RJ





REGISTERED NUMBER: 01041277 (England and Wales)





AUDITORS: Corporate Audit Solutions, Statutory Auditor
Georges Court
Chestergate
Macclesfield
Cheshire
SK11 6DP

THE TRUSTLAND GROUP LIMITED (REGISTERED NUMBER: 01041277)

BALANCE SHEET
31ST DECEMBER 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 438,209 437,213
Investments 5 2,135,822 2,074,324
2,574,031 2,511,537

CURRENT ASSETS
Stocks 160,384 (242,089 )
Debtors 6 1,468,439 2,640,939
Cash at bank and in hand 204,386 270,709
1,833,209 2,669,559
CREDITORS
Amounts falling due within one year 7 2,035,208 2,951,706
NET CURRENT LIABILITIES (201,999 ) (282,147 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,372,032

2,229,390

CREDITORS
Amounts falling due after more than one
year

8

(69,680

)

(109,082

)

PROVISIONS FOR LIABILITIES (2,021 ) (8,451 )
NET ASSETS 2,300,331 2,111,857

CAPITAL AND RESERVES
Called up share capital 5,800 5,800
Share premium 109,500 109,500
Capital redemption reserve 2,200 2,200
Retained earnings 2,182,831 1,994,357
SHAREHOLDERS' FUNDS 2,300,331 2,111,857

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 7th September 2017 and were signed on its behalf
by:



L Owens - Director



J Carroll - Director


THE TRUSTLAND GROUP LIMITED (REGISTERED NUMBER: 01041277)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2016

1. STATUTORY INFORMATION

The Trustland Group Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Preparation of consolidated financial statements
The financial statements contain information about The Trustland Group Limited as an individual company and
do not contain consolidated financial information as the parent of a group. The company has taken the option
under Section 398 of the Companies Act 2006 not to prepare consolidated financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful
life or, if held under a finance lease, over the lease term, whichever is shorter.

Freehold property - 2% on reducing balance
Web site development - 25% on cost
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost, less impairment.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Financial instruments
The following assets and liabilities are classified as financial instruments - trade debtors, trade creditors, bank
loans, and directors' loans.

Bank loans are initially measured at the present value of future payments, discounted at a market rate of interest,
and subsequently at amortised cost using the effective interest method.

Directors' loans (being payable on demand), trade debtors and trade creditors are measured at the undiscounted
amount of the cash consideration expected to be paid or received.

Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective
evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the
Income Statement.


THE TRUSTLAND GROUP LIMITED (REGISTERED NUMBER: 01041277)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2016

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 63 (2015 - 59 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1st January 2016 459,478 212,475 671,953
Additions - 21,060 21,060
At 31st December 2016 459,478 233,535 693,013
DEPRECIATION
At 1st January 2016 69,873 164,867 234,740
Charge for year 7,792 12,272 20,064
At 31st December 2016 77,665 177,139 254,804
NET BOOK VALUE
At 31st December 2016 381,813 56,396 438,209
At 31st December 2015 389,605 47,608 437,213

THE TRUSTLAND GROUP LIMITED (REGISTERED NUMBER: 01041277)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2016

5. FIXED ASSET INVESTMENTS

2016 2015
£    £   
Shares in group undertakings 578,258 578,258
Loans to group undertakings 1,556,364 1,494,866
Other investments not loans 1,200 1,200
2,135,822 2,074,324

Additional information is as follows:
Shares in
group Other
undertakings investments Totals
£    £    £   
COST
At 1st January 2016
and 31st December 2016 578,258 1,200 579,458
NET BOOK VALUE
At 31st December 2016 578,258 1,200 579,458
At 31st December 2015 578,258 1,200 579,458
Loans to
group
undertakings
£   
At 1st January 2016 1,494,866
New in year 166,278
Impairment (104,780 )
At 31st December 2016 1,556,364

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Trade debtors 1,440,862 2,622,115
Other debtors 27,577 18,824
1,468,439 2,640,939

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Bank loans and overdrafts 20,000 177,679
Hire purchase contracts 4,956 -
Trade creditors 1,451,372 2,038,352
Taxation and social security 311,207 352,889
Other creditors 247,673 382,786
2,035,208 2,951,706

THE TRUSTLAND GROUP LIMITED (REGISTERED NUMBER: 01041277)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2016

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2016 2015
£    £   
Bank loans 60,000 109,082
Hire purchase contracts 9,680 -
69,680 109,082

9. SECURED DEBTS

The following secured debts are included within creditors:

2016 2015
£    £   
Bank overdraft - 127,174
Bank loans - 59,587
- 186,761

The bank overdrafts and a bank loan are secured by way of a first legal charge dated 14 November 2007 in
favour of the company's bankers, Lloyds TSB plc, over the leasehold commercial premises at Unit 4 Hawkshead
Road, Greenfields Technology Park, Bromborough, CH62 3RJ.

A bank loan, included in creditors, amounting to £80,000 (2015: £100,000) in total is unsecured.

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Julian Roylance BSc ACA (Senior Statutory Auditor)
for and on behalf of Corporate Audit Solutions, Statutory Auditor