The Crannog Concept Ltd - Accounts to registrar - small 17.2

The Crannog Concept Ltd - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.1.52 SC202581 Board of Directors 1.1.16 31.12.16 31.12.16 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC2025812015-12-31SC2025812016-12-31SC2025812016-01-012016-12-31SC2025812014-12-31SC2025812015-01-012015-12-31SC2025812015-12-31SC202581ns15:Scotland2016-01-012016-12-31SC202581ns14:PoundSterling2016-01-012016-12-31SC202581ns10:Director12016-01-012016-12-31SC202581ns10:PrivateLimitedCompanyLtd2016-01-012016-12-31SC202581ns10:SmallEntities2016-01-012016-12-31SC202581ns10:AuditExempt-NoAccountantsReport2016-01-012016-12-31SC202581ns10:SmallCompaniesRegimeForDirectorsReport2016-01-012016-12-31SC202581ns10:SmallCompaniesRegimeForAccounts2016-01-012016-12-31SC202581ns10:FullAccounts2016-01-012016-12-31SC20258112016-01-012016-12-31SC202581ns10:Director22016-01-012016-12-31SC202581ns10:Director32016-01-012016-12-31SC202581ns10:CompanySecretary12016-01-012016-12-31SC202581ns10:CompanySecretary22016-01-012016-12-31SC202581ns10:RegisteredOffice2016-01-012016-12-31SC202581ns5:CurrentFinancialInstruments2016-12-31SC202581ns5:CurrentFinancialInstruments2015-12-31SC202581ns5:ShareCapital2016-12-31SC202581ns5:ShareCapital2015-12-31SC202581ns5:RetainedEarningsAccumulatedLosses2016-12-31SC202581ns5:RetainedEarningsAccumulatedLosses2015-12-31SC202581ns5:IntangibleAssetsOtherThanGoodwill2016-01-012016-12-31SC202581ns5:ComputerSoftware2016-01-012016-12-31SC202581ns5:PlantMachinery2016-01-012016-12-31SC202581ns5:FurnitureFittings2016-01-012016-12-31SC202581ns5:MotorVehicles2016-01-012016-12-31SC202581ns5:ComputerEquipment2016-01-012016-12-31SC202581ns5:ComputerSoftware2015-12-31SC202581ns5:ComputerSoftware2016-12-31SC202581ns5:ComputerSoftware2015-12-31SC202581ns5:PlantMachinery2015-12-31SC202581ns5:FurnitureFittings2015-12-31SC202581ns5:MotorVehicles2015-12-31SC202581ns5:ComputerEquipment2015-12-31SC202581ns5:PlantMachinery2016-12-31SC202581ns5:FurnitureFittings2016-12-31SC202581ns5:MotorVehicles2016-12-31SC202581ns5:ComputerEquipment2016-12-31SC202581ns5:PlantMachinery2015-12-31SC202581ns5:FurnitureFittings2015-12-31SC202581ns5:MotorVehicles2015-12-31SC202581ns5:ComputerEquipment2015-12-31SC202581ns5:CostValuation2015-12-31SC202581ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-31SC202581ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-31SC202581ns5:Non-currentFinancialInstrumentsns5:AfterOneYear2016-12-31SC202581ns5:Non-currentFinancialInstrumentsns5:AfterOneYear2015-12-31


REGISTERED NUMBER: SC202581 (Scotland)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2016

FOR

THE CRANNOG CONCEPT LTD

THE CRANNOG CONCEPT LTD (REGISTERED NUMBER: SC202581)






CONTENTS OF THE FINANCIAL STATEMENTS
For The Year Ended 31 December 2016




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


THE CRANNOG CONCEPT LTD

COMPANY INFORMATION
For The Year Ended 31 December 2016







DIRECTORS: Finlay Donald Finlayson
Mrs Lorna Helen O'Neill Finlayson
Christopher Martin Williams



SECRETARIES: Graham Cameron
John Reed



REGISTERED OFFICE: Marine Walk
Fort William
Inverness-shire
PH33 6FF



REGISTERED NUMBER: SC202581 (Scotland)



ACCOUNTANTS: R A Clement Associates
Chartered Accountants
Argyll Square
Oban
Argyll
PA34 4AZ



SOLICITORS: Twin Deer Law
Ben Nevis Auction Mart
Torlumdy
Fort William
PH33 6SW

THE CRANNOG CONCEPT LTD (REGISTERED NUMBER: SC202581)

BALANCE SHEET
31 December 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 996 1,486
Tangible assets 5 14,525 19,621
Investments 6 300,892 300,892
316,413 321,999

CURRENT ASSETS
Stocks 8,293 7,343
Debtors 7 378,777 211,079
Cash at bank and in hand 20,234 28,380
407,304 246,802
CREDITORS
Amounts falling due within one year 8 330,607 433,462
NET CURRENT ASSETS/(LIABILITIES) 76,697 (186,660 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

393,110

135,339

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 393,108 135,337
SHAREHOLDERS' FUNDS 393,110 135,339

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

THE CRANNOG CONCEPT LTD (REGISTERED NUMBER: SC202581)

BALANCE SHEET - continued
31 December 2016


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 22 September 2017 and were signed on its behalf
by:





Finlay Donald Finlayson - Director


THE CRANNOG CONCEPT LTD (REGISTERED NUMBER: SC202581)

NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 31 December 2016

1. STATUTORY INFORMATION

The Crannog Concept Ltd is a private company, limited by shares , registered in Scotland. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are presented in Sterling (£)

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of nil years.

Computer software
Computer software is amortised at 33% reducing balance per annum.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Boats - 10% on cost
Fixtures and fittings - 15% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


THE CRANNOG CONCEPT LTD (REGISTERED NUMBER: SC202581)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 December 2016

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Government grants
Grants received in respect of capital expenditure are credited to a deferred income account and are released to
the profit and loss account over the expected useful lives of the relevant assets by equal annual instalments.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 37 (2015 - 28 ) .

4. INTANGIBLE FIXED ASSETS
Computer
software
£   
COST
At 1 January 2016
and 31 December 2016 3,310
AMORTISATION
At 1 January 2016 1,824
Amortisation for year 490
At 31 December 2016 2,314
NET BOOK VALUE
At 31 December 2016 996
At 31 December 2015 1,486

THE CRANNOG CONCEPT LTD (REGISTERED NUMBER: SC202581)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 December 2016

5. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
Boats fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2016
and 31 December 2016 366,265 301,488 24,965 44,868 737,586
DEPRECIATION
At 1 January 2016 366,265 297,426 15,636 38,638 717,965
Charge for year - 709 2,332 2,055 5,096
At 31 December 2016 366,265 298,135 17,968 40,693 723,061
NET BOOK VALUE
At 31 December 2016 - 3,353 6,997 4,175 14,525
At 31 December 2015 - 4,062 9,329 6,230 19,621

6. FIXED ASSET INVESTMENTS
Shares in
group Other
undertakings investments Totals
£    £    £   
COST
At 1 January 2016
and 31 December 2016 299,892 1,000 300,892
NET BOOK VALUE
At 31 December 2016 299,892 1,000 300,892
At 31 December 2015 299,892 1,000 300,892

7. DEBTORS
2016 2015
£    £   
Amounts falling due within one year:
Trade debtors 1,875 1,842
Amounts owed by group undertakings 305,274 126,252
Other debtors 26,730 28,454
333,879 156,548

Amounts falling due after more than one year:
Other debtors 44,898 54,531

Aggregate amounts 378,777 211,079

THE CRANNOG CONCEPT LTD (REGISTERED NUMBER: SC202581)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 December 2016

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Trade creditors 35,180 26,059
Amounts owed to group undertakings 53,918 170,018
Taxation and social security 102,504 43,514
Other creditors 139,005 193,871
330,607 433,462

9. SECURED DEBTS

The company's bankers, Bank of Scotland PLC, hold a Bond & Floating Charge over the whole assets of the
Company. There are also cross corporate guarantees between the company and other group companies.

10. RELATED PARTY DISCLOSURES

In 2011, the leasehold premises were subject to a sale and leaseback agreement at full market value in favour of
Mr Finlayson's SIPP. The annual rent is £40,000 per annum. Part of the purchase price was deferred and is
being paid in 120 equal monthly instalments. Interest on the loan is charged at 5.5% over the base rate of the
Bank of Scotland.

The company made charitable donations during the year totalling £18,911 to The Glencoe Trust. One of the
directors is also a director of the charity.

11. CONTROL

The company is controlled by the directors.