SINDBADS_LIMITED - Accounts


Company Registration No. 04888811 (England and Wales)
SINDBADS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
SINDBADS LIMITED
COMPANY INFORMATION
Director
Mr A Patel
Company number
04888811
Registered office
Accountancy House
90 Walworth Road
London
SE1 6SW
Accountants
PJT & Co
Accountancy House
90 Walworth Road
London
SE1 6SW
Business address
80/82 Durham Road
Raynes Park
London
SW20 0TL
SINDBADS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
SINDBADS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Intangible assets
3
108,792
122,391
Tangible assets
4
45,083
51,283
153,875
173,674
Current assets
Stocks
975
1,039
Debtors
5
895
1,152
Cash at bank and in hand
15,598
10,762
17,468
12,953
Creditors: amounts falling due within one year
6
(618,623)
(642,295)
Net current liabilities
(601,155)
(629,342)
Total assets less current liabilities
(447,280)
(455,668)
Capital and reserves
Called up share capital
7
1
1
Profit and loss reserves
(447,281)
(455,669)
Total equity
(447,280)
(455,668)

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 10 August 2017
Mr A Patel
Director
Company Registration No. 04888811
SINDBADS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 2 -
1
Accounting policies
Company information

Sindbads Limited is a private company limited by shares incorporated in England and Wales. The registered office is Accountancy House, 90 Walworth Road, London, SE1 6SW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern
These accounts have been prepared on a going concern basis on the director's written confirmation of his continued personal support and that of the other companies under his control.  The director has given an undertaking that he will not withdraw amounts out of his current account until the company is in a much healthier situation.
1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

SINDBADS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 3 -
1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development Costs
10% on Straight Line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Over the leasehold period
Fixtures, fittings & equipment
20% on reducing value.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

SINDBADS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 4 -
1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

SINDBADS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 5 -
1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 6 (2015 - 5).

3
Intangible fixed assets
Other
£
Cost
At 1 January 2016 and 31 December 2016
135,990
Amortisation and impairment
At 1 January 2016
13,599
Amortisation charged for the year
13,599
At 31 December 2016
27,198
Carrying amount
At 31 December 2016
108,792
At 31 December 2015
122,391
SINDBADS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2016
26,664
240,160
266,824
Additions
-
5,357
5,357
At 31 December 2016
26,664
245,517
272,181
Depreciation and impairment
At 1 January 2016
22,086
193,455
215,541
Depreciation charged in the year
1,145
10,412
11,557
At 31 December 2016
23,231
203,867
227,098
Carrying amount
At 31 December 2016
3,433
41,650
45,083
At 31 December 2015
4,578
46,705
51,283
5
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
-
519
Other debtors
895
633
895
1,152
6
Creditors: amounts falling due within one year
2016
2015
£
£
Trade creditors
4,210
1,668
Other taxation and social security
12,297
13,298
Other creditors
602,116
627,329
618,623
642,295
7
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary Shares of £1 each
1
1
SINDBADS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 7 -
8
Related party transactions
Amounts owed to/by related parties

The following companies are related parties in the year under review, A K Olive Garden Ltd, Island Chill Limited, Olive Garden (RP) Limited and Girder Limited. The Director Mr A Patel was a Director in all the aforementioned Companies in the year under review.

 

The company received rental and service charges from Island Chill Ltd amounting to 2016: £40102 (2015:£70,367 ). All items were charged at the market rate,

 

The following amounts were outstanding at the reporting end date:

Amount owed to
Amounts owed by
2016
2015
2016
2015
£
£
£
£
Girder Ltd
14,000
24,250
-
-
Island Chill Ltd
80,228
69,463
-
-
Olive Garden (RP) Ltd
277,791
289,539
-
-
2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity048888112016-01-012016-12-3104888811bus:ChairmanChiefExecutive2016-01-012016-12-3104888811bus:RegisteredOffice2016-01-012016-12-31048888112016-12-3104888811core:OtherResidualIntangibleAssets2016-12-3104888811core:OtherResidualIntangibleAssets2015-12-3104888811core:IntangibleAssetsOtherThanGoodwill2016-12-3104888811core:IntangibleAssetsOtherThanGoodwill2015-12-31048888112015-12-3104888811core:LandBuildings2016-12-3104888811core:OtherPropertyPlantEquipment2016-12-3104888811core:LandBuildings2015-12-3104888811core:OtherPropertyPlantEquipment2015-12-3104888811core:CurrentFinancialInstruments2016-12-3104888811core:CurrentFinancialInstruments2015-12-3104888811core:ShareCapital2016-12-3104888811core:ShareCapital2015-12-3104888811core:RetainedEarningsAccumulatedLosses2016-12-3104888811core:RetainedEarningsAccumulatedLosses2015-12-3104888811core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-01-012016-12-3104888811core:FurnitureFittings2016-01-012016-12-3104888811core:IntangibleAssetsOtherThanGoodwill2015-12-3104888811core:IntangibleAssetsOtherThanGoodwill2016-01-012016-12-3104888811core:LandBuildings2015-12-3104888811core:OtherPropertyPlantEquipment2015-12-31048888112015-12-3104888811core:OtherPropertyPlantEquipment2016-01-012016-12-3104888811core:LandBuildings2016-01-012016-12-3104888811core:Non-currentFinancialInstruments2016-12-3104888811bus:PrivateLimitedCompanyLtd2016-01-012016-12-3104888811bus:FRS1022016-01-012016-12-3104888811bus:AuditExemptWithAccountantsReport2016-01-012016-12-3104888811bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP