ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2016-12-312016-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2016-01-01 01534760 2016-01-01 2016-12-31 01534760 2015-01-01 2015-12-31 01534760 2016-12-31 01534760 2015-12-31 01534760 2015-01-01 01534760 c:Director1 2016-01-01 2016-12-31 01534760 c:Director1 2016-12-31 01534760 c:Director2 2016-01-01 2016-12-31 01534760 c:Director3 2016-01-01 2016-12-31 01534760 c:Director4 2016-01-01 2016-12-31 01534760 c:Director4 2016-12-31 01534760 c:Director5 2016-01-01 2016-12-31 01534760 d:PlantMachinery 2016-01-01 2016-12-31 01534760 d:PlantMachinery 2016-12-31 01534760 d:PlantMachinery 2015-12-31 01534760 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 01534760 d:MotorVehicles 2016-01-01 2016-12-31 01534760 d:MotorVehicles 2016-12-31 01534760 d:MotorVehicles 2015-12-31 01534760 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 01534760 d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 01534760 d:CurrentFinancialInstruments 2016-12-31 01534760 d:CurrentFinancialInstruments 2015-12-31 01534760 d:Non-currentFinancialInstruments 2016-12-31 01534760 d:Non-currentFinancialInstruments 2015-12-31 01534760 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 01534760 d:CurrentFinancialInstruments d:WithinOneYear 2015-12-31 01534760 d:Non-currentFinancialInstruments d:AfterOneYear 2016-12-31 01534760 d:Non-currentFinancialInstruments d:AfterOneYear 2015-12-31 01534760 d:ShareCapital 2016-12-31 01534760 d:ShareCapital 2015-12-31 01534760 d:ShareCapital 2015-01-01 01534760 d:CapitalRedemptionReserve 2016-12-31 01534760 d:CapitalRedemptionReserve 2015-12-31 01534760 d:CapitalRedemptionReserve 2015-01-01 01534760 d:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 01534760 d:RetainedEarningsAccumulatedLosses 2016-12-31 01534760 d:RetainedEarningsAccumulatedLosses 2015-01-01 2015-12-31 01534760 d:RetainedEarningsAccumulatedLosses 2015-12-31 01534760 d:RetainedEarningsAccumulatedLosses 2015-01-01 01534760 d:AcceleratedTaxDepreciationDeferredTax 2016-12-31 01534760 c:OrdinaryShareClass1 2016-01-01 2016-12-31 01534760 c:OrdinaryShareClass1 2016-12-31 01534760 c:OrdinaryShareClass2 2016-01-01 2016-12-31 01534760 c:OrdinaryShareClass2 2016-12-31 01534760 c:OrdinaryShareClass3 2016-01-01 2016-12-31 01534760 c:OrdinaryShareClass3 2016-12-31 01534760 c:OrdinaryShareClass4 2016-01-01 2016-12-31 01534760 c:OrdinaryShareClass4 2016-12-31 01534760 c:FRS102 2016-01-01 2016-12-31 01534760 c:AuditExempt-NoAccountantsReport 2016-01-01 2016-12-31 01534760 c:FullAccounts 2016-01-01 2016-12-31 01534760 c:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01534760









ART MARKETING LIMITED







UNAUDITED

PAGES FOR FILING WITH REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2016

 
ART MARKETING LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2016

The Directors present their report and the financial statements for the year ended 31 December 2016.

Directors' responsibilities statement

The Directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the Directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Directors

The Directors who served during the year were:

J. C. Kennett (resigned 31 March 2017)
D. Runnette 
N. A. Waller 
G. Heald (resigned 4 November 2016)

Small companies note

In preparing this report, the Directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the Board and signed on its behalf.
 
 



S. Segall
Director

Date: 22 September 2017

Page 1

 
ART MARKETING LIMITED
REGISTERED NUMBER: 01534760

BALANCE SHEET
AS AT 31 DECEMBER 2016

2016
2015
Note
£
£

Fixed assets
  

Tangible assets
 4 
219,298
169,059

  
219,298
169,059

Current assets
  

Stocks
 5 
379,071
359,512

Debtors: amounts falling due within one year
 6 
1,120,729
929,429

Cash at bank and in hand
  
389,335
592,783

  
1,889,135
1,881,724

Creditors: amounts falling due within one year
 7 
(612,446)
(684,738)

Net current assets
  
 
 
1,276,689
 
 
1,196,986

Total assets less current liabilities
  
1,495,987
1,366,045

Creditors: amounts falling due after more than one year
 8 
(159,590)
(159,590)

Provisions for liabilities
  

Deferred tax
 9 
(19,966)
(19,201)

  
 
 
(19,966)
 
 
(19,201)

Net assets
  
1,316,431
1,187,254


Capital and reserves
  

Called up share capital 
  
2,700
2,700

Capital redemption reserve
  
2,437
2,437

Profit and loss account
  
1,311,294
1,182,117

  
1,316,431
1,187,254


The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

 
Page 2

 
ART MARKETING LIMITED
REGISTERED NUMBER: 01534760
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2016


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the Board and were signed on its behalf by: 



S. Segall
Director

Date: 22 September 2017
 
The notes on pages 5 to 13 form part of these financial statements.

Page 3

 
ART MARKETING LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2016


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£

At 1 January 2016
2,700
2,437
1,182,117
1,187,254


Comprehensive income for the year

Profit for the year

-
-
319,635
319,635


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
319,635
319,635

Dividends: Equity capital
-
-
(190,458)
(190,458)


Total transactions with owners
-
-
(190,458)
(190,458)


At 31 December 2016
2,700
2,437
1,311,294
1,316,431


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2015


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£

At 1 January 2015
2,700
2,437
1,182,706
1,187,843


Comprehensive income for the year

Profit for the year

-
-
295,037
295,037


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
295,037
295,037

Dividends: Equity capital
-
-
(295,626)
(295,626)


Total transactions with owners
-
-
(295,626)
(295,626)


At 31 December 2015
2,700
2,437
1,182,117
1,187,254


The notes on pages 5 to 13 form part of these financial statements.

Page 4

 
ART MARKETING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

1.


General information

Art Marketing Limited is a Company limited by shares and incorporated in England and Wales under the Companies Act 2006. The address of the registered office is given on the Company Information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.



 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. 

Page 5

 
ART MARKETING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.4

Stocks

Stocks are stated at the lower of cost and selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method. 

Page 6

 
ART MARKETING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.8

Foreign currency translation

Functional and presentation currency
The Company's functional and presentational currency is GBP.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.
At each period end foreign currency monetary items are translated using the closing rate.

 
2.9

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.11

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Comprehensive Income on a straight line basis over the lease term.

 
2.12

Pensions

Defined contribution pension plan
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due.

Page 7

 
ART MARKETING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 8

 
ART MARKETING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

3.


Employees

The average monthly number of employees, including the Directors, during the year was as follows:


        2016
        2015
            No.
            No.






Directors
4
4


Administration and management
27
26


Production and sales
2
2

33
32


4.


Tangible fixed assets





Plant & machinery
Motor vehicles
Total

£
£
£



Cost or valuation


At 1 January 2016
436,915
117,541
554,456


Additions
72,295
41,361
113,656


Disposals
-
(54,580)
(54,580)



At 31 December 2016

509,210
104,322
613,532



Depreciation


At 1 January 2016
291,381
94,017
385,398


Charge for the year on owned assets
43,499
10,572
54,071


Disposals
-
(45,235)
(45,235)



At 31 December 2016

334,880
59,354
394,234



Net book value



At 31 December 2016
174,330
44,968
219,298



At 31 December 2015
145,535
23,524
169,059

Page 9

 
ART MARKETING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

5.


Stocks

2016
2015
£
£

Stocks
379,071
359,512

379,071
359,512






 


6.


Debtors


2016
2015
£
£


Trade debtors
954,181
792,808

Other debtors
12,163
10,000

Prepayments and accrued income
154,385
126,621

1,120,729
929,429


Page 10

 
ART MARKETING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

7.


Creditors: Amounts falling due within one year

2016
2015
£
£

Trade creditors
52,074
122,869

Corporation tax
78,708
73,603

Other taxation and social security
84,950
82,793

Other creditors
145,097
194,801

Accruals and deferred income
251,617
210,672

612,446
684,738


Secured loans
Included in trade creditors is a an amount of £102,036 (2015: £146,986) relating to amounts owed by the Company which are subject to confidential invoice discounting.
The invoice discounting facility is secured by a fixed charge or purchased debts and a floating charge on all other debts.


8.


Creditors: Amounts falling due after more than one year

2016
2015
£
£

Other loans
159,590
159,590

159,590
159,590



9.


Deferred taxation



2016


£






At beginning of year
(19,201)


Charged to profit or loss
(765)



At end of year
(19,966)

Page 11

 
ART MARKETING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
 
9.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2016
£


Accelerated capital allowances
(19,966)

(19,966)


10.


Share capital

2016
2015
£
£
Shares classified as equity

Allotted, called up and fully paid



467 Ordinary A shares of £1 each
467
467
135 Ordinary B shares of £1 each
135
135
135 Ordinary C shares of £1 each
135
135
1,963 Ordinary D shares of £1 each
1,963
1,963

2,700

2,700

As at 11 March 2003, the shares of the Company were re-classified as above. All shares were rank pari passu with all other classes.
On 1 September 2004 the Company issued share options to a Director of 215 shares at an exercise price of £195 per share. The options are exercisable within a period of 10 years following the issue of the option.
On 31 August 2014 the share option scheme ceased, however the options have been allowed to continue to a mutually agreeable date.


11.


Reserves

Capital redemption reserve

The capital redemption reserve records the nominal value of shares repurchased by the company.

Profit & loss account

The profit and loss account represents the distributable reserves available.

Page 12

 
ART MARKETING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £19,842 (2015 - £12,182).


13.


Related party transactions

At the balance sheet date, Directors of the company were owed £24,076 (2015: £43,935).


14.


Controlling party

The ultimate controlling party is N. A. Waller by virtue of his shareholding in the current and preceding year.


15.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to 
FRS 102 and have not impacted on equity or profit or loss.

 
Page 13