REDTOOTH_LIMITED - Accounts


Company Registration No. 04232031 (England and Wales)
REDTOOTH LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
REDTOOTH LIMITED
COMPANY INFORMATION
Directors
MC Green
TF Smithies
Company number
04232031
Registered office
c/o Redtooth Limited
20 Gander Lane, Napier Court
Barlborough Links
Chesterfield
Derbyshire
England
S43 4PZ
Accountants
Brearley & Co Accountants Limited
39/43 Bridge Street
Swinton
Mexborough
South Yorkshire
S64 8AP
Business address
20 Napier Court
Gander Lane
Barlborough
Chesterfield
Derbyshire
S43 4PZ
Bankers
RBS
Westgate
Mansfield
NG18 1TR
REDTOOTH LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
REDTOOTH LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Tangible assets
4
139,990
357,128
Investments
5
225,144
202,725
365,134
559,853
Current assets
Stocks
45,824
45,276
Debtors
6
1,544,152
1,626,902
Investments
7
43,413
47,002
Cash at bank and in hand
159,088
63,604
1,792,477
1,782,784
Creditors: amounts falling due within one year
8
(421,607)
(364,263)
Net current assets
1,370,870
1,418,521
Total assets less current liabilities
1,736,004
1,978,374
Creditors: amounts falling due after more than one year
9
(17,577)
(108,385)
Provisions for liabilities
(23,751)
(26,713)
Net assets
1,694,676
1,843,276
Capital and reserves
Called up share capital
10
222
222
Share premium account
19,869
19,869
Profit and loss reserves
1,674,585
1,823,185
Total equity
1,694,676
1,843,276

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

REDTOOTH LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2016
31 December 2016
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 25 September 2017 and are signed on its behalf by:
MC Green
TF Smithies
Director
Director
Company Registration No. 04232031
REDTOOTH LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 3 -
1
Accounting policies
Company information

Redtooth Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o Redtooth Limited, 20 Gander Lane, Napier Court, Barlborough Links, Chesterfield, Derbyshire, England, S43 4PZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% - Straight line
Fixtures, fittings & equipment
15%/33% - Reducing balance/Straight line
Motor vehicles
25% - Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

REDTOOTH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

REDTOOTH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 19 (2015 - 19).

REDTOOTH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2016 and 31 December 2016
433,654
Amortisation and impairment
At 1 January 2016 and 31 December 2016
433,654
Carrying amount
At 31 December 2016
-
At 31 December 2015
-
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2016
210,566
432,113
642,679
Additions
-
35,806
35,806
Disposals
(210,566)
-
(210,566)
At 31 December 2016
-
467,919
467,919
Depreciation and impairment
At 1 January 2016
12,094
273,456
285,550
Depreciation charged in the year
-
54,473
54,473
Eliminated in respect of disposals
(12,094)
-
(12,094)
At 31 December 2016
-
327,929
327,929
Carrying amount
At 31 December 2016
-
139,990
139,990
At 31 December 2015
198,472
158,656
357,128
5
Fixed asset investments
2016
2015
£
£
Investments
189,394
202,725
Other investments
35,750
-
225,144
202,725
REDTOOTH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
5
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Investments other than loans
Other
Total
£
£
£
Cost or valuation
At 1 January 2016
202,725
-
202,725
Additions
-
35,750
35,750
At 31 December 2016
202,725
35,750
238,475
Impairment
At 1 January 2016
-
-
-
Drawings
13,331
-
13,331
At 31 December 2016
13,331
-
13,331
Carrying amount
At 31 December 2016
189,394
35,750
225,144
At 31 December 2015
202,725
-
202,725
6
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
227,773
246,332
Other debtors
1,306,357
1,357,055
Prepayments and accrued income
10,022
23,515
1,544,152
1,626,902

Other debtors consists of Connected company account £1172320 (2015 - £1172320), Bond held £1266 (2015 - £1266), Other loans £130318 (2015 - £174565) and Paypal account £2453 (2015 - £8904).

7
Partnership net current assets
2016
2015
£
£
Stocks
35,713
40,474
Debtors
7,632
6,585
Bank
129
124
Less creditors
(61)
(181)
Net current assets
43,413
47,002
REDTOOTH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 8 -
8
Creditors: amounts falling due within one year
2016
2015
Notes
£
£
Bank loans and overdrafts
-
5,500
Obligations under finance leases
9,641
9,641
Trade creditors
81,340
91,723
Corporation tax
80,595
96,272
Other taxation and social security
112,652
73,865
Other creditors
1,193
15,057
Accruals and deferred income
136,186
72,205
421,607
364,263

Other creditors consists if Directors' current accounts £661 (2015 - £2051) and Credit card account £532 (2015 - £13006).

9
Creditors: amounts falling due after more than one year
2016
2015
Notes
£
£
Bank loans and overdrafts
-
81,167
Obligations under finance leases
17,577
27,218
17,577
108,385
10
Called up share capital
2016
2015
£
£
Ordinary share capital
Authorised
200 Ordinary shares class 'A' of £1 each
200
200
11 Ordinary shares class 'B' of £1 each
11
11
11 Ordinary shares class 'C' of £1 each
11
11
222
222
Issued and fully paid
200 Ordinary shares class 'A' of £1 each
200
200
11 Ordinary shares class 'B' of £1 each
11
11
11 Ordinary shares class 'C' of £1 each
11
11
222
222
2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity042320312016-01-012016-12-3104232031bus:Director12016-01-012016-12-3104232031bus:Director22016-01-012016-12-3104232031bus:RegisteredOffice2016-01-012016-12-3104232031bus:Agent12016-01-012016-12-31042320312016-12-31042320312015-12-3104232031core:OtherPropertyPlantEquipment2016-12-3104232031core:LandBuildings2015-12-3104232031core:OtherPropertyPlantEquipment2015-12-3104232031core:CurrentFinancialInstruments2016-12-3104232031core:CurrentFinancialInstruments2015-12-3104232031core:Non-currentFinancialInstruments2015-12-3104232031core:Non-currentFinancialInstruments2016-12-3104232031core:ShareCapital2016-12-3104232031core:ShareCapital2015-12-3104232031core:SharePremium2016-12-3104232031core:SharePremium2015-12-3104232031core:RetainedEarningsAccumulatedLosses2016-12-3104232031core:RetainedEarningsAccumulatedLosses2015-12-3104232031core:ShareCapitalOrdinaryShares2016-12-3104232031core:ShareCapitalOrdinaryShares2015-12-3104232031core:LandBuildingscore:OwnedOrFreeholdAssets2016-01-012016-12-3104232031core:FurnitureFittings2016-01-012016-12-3104232031core:MotorVehicles2016-01-012016-12-3104232031core:NetGoodwill2015-12-3104232031core:LandBuildings2015-12-3104232031core:OtherPropertyPlantEquipment2015-12-31042320312015-12-3104232031core:OtherPropertyPlantEquipment2016-01-012016-12-3104232031core:LandBuildings2016-01-012016-12-3104232031bus:PrivateLimitedCompanyLtd2016-01-012016-12-3104232031bus:FRS1022016-01-012016-12-3104232031bus:AuditExemptWithAccountantsReport2016-01-012016-12-3104232031bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP