M_D_IMPORT-EXPORT_LIMITED - Accounts


Company Registration No. 03830845 (England and Wales)
M D IMPORT-EXPORT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
M D IMPORT-EXPORT LIMITED
COMPANY INFORMATION
Directors
Mr D D Lakhani
Mr M D Lakhani
Company number
03830845
Registered office
80 Commercial Square
Freemens Common
Leicester
Leicestershire
LE2 7SR
Accountants
Alliotts
Friary Court
13-21 High Street
Guildford
Surrey
GU1 3DL
M D IMPORT-EXPORT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
M D IMPORT-EXPORT LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Tangible assets
4
154,134
201,463
Investments
5
450,051
50
604,185
201,513
Current assets
Stocks
6,295
443
Debtors
6
1,422,773
1,777,553
Cash at bank and in hand
289,260
-
1,718,328
1,777,996
Creditors: amounts falling due within one year
7
(506,852)
(566,257)
Net current assets
1,211,476
1,211,739
Total assets less current liabilities
1,815,661
1,413,252
Provisions for liabilities
(9,499)
-
Net assets
1,806,162
1,413,252
Capital and reserves
Called up share capital
8
125
125
Share premium account
339,975
339,975
Profit and loss reserves
1,466,062
1,073,152
Total equity
1,806,162
1,413,252

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

M D IMPORT-EXPORT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2016
31 December 2016
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 September 2017 and are signed on its behalf by:
Mr D D Lakhani
Director
Company Registration No. 03830845
M D IMPORT-EXPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 3 -
1
Accounting policies
Company information

M D Import-Export Limited is a private company limited by shares incorporated in England and Wales. The registered office is 80 Commercial Square, Freemens Common, Leicester, Leicestershire, LE2 7SR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2016 are the first financial statements of M D Import-Export Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
10% straight line
Plant and machinery
20%  straight line
Fixtures, fittings and equipment
25% - 33% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

M D IMPORT-EXPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 4 -
1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

M D IMPORT-EXPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

M D IMPORT-EXPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

M D IMPORT-EXPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Operating leases

Operating leases costs are expensed in the accounts on a straight line basis in line with the terms of the agreement. Judgement is made on whether a contract is a finance agreement or an operating agreement with reference to past experience and considering the useful life of the asset and the cost to purchase the asset at the end of the lease.

Loans

Loans balances are initially recognised in line with section 11 of FRS 102, Basic Financial Instruments. The loans are categorised as long or short term in line the terms of the loan in question.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Depreciation

Tangible fixed assets are depreciated in line with their expected Useful Economic lives. This is based on past experience with similar items and with reference to other companies in the industry with similar assets.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 12 (2015 - 13).

M D IMPORT-EXPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 8 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2016 and 31 December 2016
255,523
150,884
406,407
Depreciation and impairment
At 1 January 2016
131,716
73,228
204,944
Depreciation charged in the year
25,552
21,777
47,329
At 31 December 2016
157,268
95,005
252,273
Carrying amount
At 31 December 2016
98,255
55,879
154,134
At 31 December 2015
123,807
77,656
201,463
5
Fixed asset investments
2016
2015
£
£
Investments
450,051
50

Investments are held at cost in the accounts.

Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2016
50
Additions
450,001
At 31 December 2016
450,051
Carrying amount
At 31 December 2016
450,051
At 31 December 2015
50
M D IMPORT-EXPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 9 -
6
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
808,734
781,881
Corporation tax recoverable
-
51,697
Amounts due from group undertakings
10,000
797,580
Other debtors
604,039
146,395
1,422,773
1,777,553
7
Creditors: amounts falling due within one year
2016
2015
£
£
Bank loans and overdrafts
12
66,117
Trade creditors
222,174
183,067
Amounts due to group undertakings
201,430
299,470
Corporation tax
65,295
-
Other taxation and social security
10,441
10,103
Other creditors
7,500
7,500
506,852
566,257

There exists a cross guarantee between Paul's Fruit and Veg (Western International) Limited and this company, dated 2 November 1999.

 

8
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
10,000 Ordinary 'A' Shares of 1p each
100
100
2,500 Ordinary 'B' Shares of 1p each
25
25
125
125

'A' ordinary shares of £0.01 each and 'B' ordinary shares £0.01 each shall rank pari passu in all respects except with regard to entitlement to dividend.

M D IMPORT-EXPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 10 -
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2016
2015
£
£
268,438
444,676
10
Related party transactions

Paul's Fruit and Veg (Western International) Limited, MD Freight Services Limited and Kingsway Food Limited are related parties as they are under the common control of family members of the shareholders and directors of this company.

 

Paul's Fruit and Veg (Western International) Limited - during the year sales of £204,034 (2015: £109,320) were made to and purchases of £492,417 (2015: £268,751) were made from the company at normal market rates.

 

MD Freight Services Limited - during the year purchases of £1,611,960 (2015: £501,040) were made from the company at normal market rates. During the year MD Import-Export Limited purchased 50 £1 ordinary shares in MD Freight Services for £450,000 from Paul's Fruit and Veg (Western International) Limited.

 

The balances outstanding at the year end are as follows:

 

Paul's Fruit and Veg (Western International) Limited - Debtors of £497,747 (2015: £306,010) and loans of £29,002 (2015: £481,570) are due from Paul's Fruit and Veg (Western International) Limited and are included within Other Debtors.

 

MD Freight Services Limited - Debtors of £10,000 (2015: £10,000) are owed by MD Freight Services Limited and included within Amounts due from group undertakings and creditors of £201,430 (2015: £299,470) are owed to MD Freight Services Limited and included within Amounts due to group undertakings.

 

H Lakhani is a related party due to him being a shareholder and family member of the directors. At year end H Lakhani owed to the company £Nil (2015: £26,247).

11
Directors' transactions
Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
  Mr D D Lakhani - loaned by the company
-
26,247
(26,247)
-
  Mr M D Lakhani - loaned by the company
-
26,247
(26,247)
-
52,494
(52,494)
-
12
Parent company

The directors are of the opinion that there is no ultimate controlling party.

2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity038308452016-01-012016-12-3103830845bus:Director12016-01-012016-12-3103830845bus:Director22016-01-012016-12-3103830845bus:RegisteredOffice2016-01-012016-12-31038308452016-12-31038308452015-12-3103830845core:LandBuildings2016-12-3103830845core:OtherPropertyPlantEquipment2016-12-3103830845core:LandBuildings2015-12-3103830845core:OtherPropertyPlantEquipment2015-12-3103830845core:CurrentFinancialInstruments2016-12-3103830845core:CurrentFinancialInstruments2015-12-3103830845core:Non-currentFinancialInstruments2016-12-3103830845core:ShareCapital2016-12-3103830845core:ShareCapital2015-12-3103830845core:SharePremium2016-12-3103830845core:SharePremium2015-12-3103830845core:RetainedEarningsAccumulatedLosses2016-12-3103830845core:RetainedEarningsAccumulatedLosses2015-12-3103830845core:ShareCapitalOrdinaryShares2016-12-3103830845core:ShareCapitalOrdinaryShares2015-12-3103830845core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-01-012016-12-3103830845core:PlantMachinery2016-01-012016-12-3103830845core:FurnitureFittings2016-01-012016-12-3103830845core:MotorVehicles2016-01-012016-12-3103830845core:LandBuildings2015-12-3103830845core:OtherPropertyPlantEquipment2015-12-31038308452015-12-3103830845core:LandBuildings2016-01-012016-12-3103830845core:OtherPropertyPlantEquipment2016-01-012016-12-3103830845bus:OrdinaryShareClass12016-01-012016-12-3103830845bus:OrdinaryShareClass22016-01-012016-12-3103830845bus:OrdinaryShareClass12016-12-3103830845bus:OrdinaryShareClass22016-12-3103830845bus:PrivateLimitedCompanyLtd2016-01-012016-12-3103830845bus:SmallEntities2016-01-012016-12-3103830845bus:AuditExemptWithAccountantsReport2016-01-012016-12-3103830845bus:FullAccounts2016-01-012016-12-3103830845bus:SmallCompaniesRegimeForAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP