ORCHARD_ESTATES_(ESSEX)_L - Accounts


Company Registration No. 00595775 (England and Wales)
ORCHARD ESTATES (ESSEX) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
ORCHARD ESTATES (ESSEX) LIMITED
COMPANY INFORMATION
Directors
Mr PC Johnson
Mr DW Johnson
FM Adams
Secretary
Mr DW Johnson
Company number
00595775
Registered office
Admirals House
18 Nelson Street
Southend on Sea
Essex
SS1 1EF
Accountants
Rickard Luckin Limited
Aquila House
Waterloo Lane
Chelmsford
Essex
CM1 1BN
ORCHARD ESTATES (ESSEX) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ORCHARD ESTATES (ESSEX) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,286
1,681
Investment properties
4
532,740
532,740
534,026
534,421
Current assets
Debtors
5
14,255
13,065
Cash at bank and in hand
709,529
749,945
723,784
763,010
Creditors: amounts falling due within one year
6
(13,729)
(40,954)
Net current assets
710,055
722,056
Total assets less current liabilities
1,244,081
1,256,477
Provisions for liabilities
(26,062)
(28,196)
Net assets
1,218,019
1,228,281
Capital and reserves
Called up share capital
7
900
900
Profit and loss reserves
1,217,119
1,227,381
Total equity
1,218,019
1,228,281

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

ORCHARD ESTATES (ESSEX) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2016
31 December 2016
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 September 2017 and are signed on its behalf by:
Mr PC Johnson
Director
Company Registration No. 00595775
ORCHARD ESTATES (ESSEX) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 3 -
1
Accounting policies
Company information

Orchard Estates (Essex) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Admirals House, 18 Nelson Street, Southend on Sea, Essex, SS1 1EF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2016 are the first financial statements of Orchard Estates (Essex) Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 9.

1.2
Turnover

Turnover represents the rental income receivable from investment properties. Rental income from operating leases is recognised on a straight line basis over the term of the lease.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment
15% reducing balance basis
Motor vehicles
25% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

ORCHARD ESTATES (ESSEX) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ORCHARD ESTATES (ESSEX) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was - (2015 - 0).

ORCHARD ESTATES (ESSEX) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2016 and 31 December 2016
12,148
Depreciation and impairment
At 1 January 2016
10,467
Depreciation charged in the year
395
At 31 December 2016
10,862
Carrying amount
At 31 December 2016
1,286
At 31 December 2015
1,681
4
Investment property
2016
£
Fair value
At 1 January 2016 and 31 December 2016
532,740

The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors of the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2016
2015
£
£
Cost
264,200
264,200
Accumulated depreciation
-
-
Carrying amount
264,200
264,200
ORCHARD ESTATES (ESSEX) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 7 -
5
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
2,667
2,167
Other debtors
11,588
10,898
14,255
13,065
6
Creditors: amounts falling due within one year
2016
2015
£
£
Corporation tax
3,629
30,283
Other creditors
10,100
10,671
13,729
40,954
7
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
3,600 Ordinary Shares of 25p each
900
900
900
900
8
Directors' transactions

Interest free loans have been granted by the company to its directors as follows:

 

FM Adams - £10,000

9
Reconciliations on adoption of FRS 102
Reconciliation of equity
1 January
31 December
2015
2015
Notes
£
£
Equity as reported under previous UK GAAP
1,292,241
1,256,477
Adjustments arising from transition to FRS 102:
Deferred tax
1
(48,361)
(28,196)
Equity reported under FRS 102
1,243,880
1,228,281
ORCHARD ESTATES (ESSEX) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
9
Reconciliations on adoption of FRS 102
(Continued)
- 8 -
Reconciliation of profit for the financial period
2015
Notes
£
Profit as reported under previous UK GAAP
23,636
Adjustments arising from transition to FRS 102:
Deferred tax
1
20,165
Profit reported under FRS 102
43,801
Notes to reconciliations on adoption of FRS 102
Deferred tax

Deferred tax has been provided on the revaluations of investment properties.

Revaluation reserve

The revaluation reserve has been transferred to the profit and loss account.

2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity005957752016-01-012016-12-3100595775bus:Director12016-01-012016-12-3100595775bus:CompanySecretaryDirector12016-01-012016-12-3100595775bus:Director22016-01-012016-12-3100595775bus:CompanySecretary12016-01-012016-12-3100595775bus:RegisteredOffice2016-01-012016-12-31005957752016-12-31005957752015-12-3100595775core:OtherPropertyPlantEquipment2016-12-3100595775core:OtherPropertyPlantEquipment2015-12-3100595775core:CurrentFinancialInstruments2016-12-3100595775core:CurrentFinancialInstruments2015-12-3100595775core:ShareCapital2016-12-3100595775core:ShareCapital2015-12-3100595775core:RetainedEarningsAccumulatedLosses2016-12-3100595775core:RetainedEarningsAccumulatedLosses2015-12-3100595775core:ShareCapitalOrdinaryShares2016-12-3100595775core:ShareCapitalOrdinaryShares2015-12-3100595775core:FurnitureFittings2016-01-012016-12-3100595775core:MotorVehicles2016-01-012016-12-3100595775core:OtherPropertyPlantEquipment2015-12-3100595775core:OtherPropertyPlantEquipment2016-01-012016-12-3100595775core:Non-currentFinancialInstruments2016-12-3100595775bus:OrdinaryShareClass12016-01-012016-12-3100595775bus:OrdinaryShareClass12016-12-3100595775bus:PrivateLimitedCompanyLtd2016-01-012016-12-3100595775bus:FRS1022016-01-012016-12-3100595775bus:AuditExemptWithAccountantsReport2016-01-012016-12-3100595775bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP