Pumpkin Ltd Company Accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2016-05-01 Sage Accounts Production Advanced 2017 Update 1 - FRS 60,000 60,000 xbrli:pure xbrli:shares iso4217:GBP 04253502 2016-05-01 2017-04-30 04253502 2017-04-30 04253502 2016-04-30 04253502 2015-05-01 2016-04-30 04253502 2016-04-30 04253502 core:NetGoodwill 2016-05-01 2017-04-30 04253502 core:LandBuildings core:LongLeaseholdAssets 2016-05-01 2017-04-30 04253502 core:FurnitureFittings 2016-05-01 2017-04-30 04253502 bus:Director1 2016-05-01 2017-04-30 04253502 core:NetGoodwill 2017-04-30 04253502 core:LandBuildings core:LongLeaseholdAssets 2016-04-30 04253502 core:FurnitureFittings 2016-04-30 04253502 core:LandBuildings core:LongLeaseholdAssets 2017-04-30 04253502 core:FurnitureFittings 2017-04-30 04253502 core:WithinOneYear 2017-04-30 04253502 core:WithinOneYear 2016-04-30 04253502 core:ShareCapital 2017-04-30 04253502 core:ShareCapital 2016-04-30 04253502 core:RetainedEarningsAccumulatedLosses 2017-04-30 04253502 core:RetainedEarningsAccumulatedLosses 2016-04-30 04253502 core:AcceleratedTaxDepreciationDeferredTax 2017-04-30 04253502 core:LandBuildings core:LongLeaseholdAssets 2016-04-30 04253502 core:FurnitureFittings 2016-04-30 04253502 bus:FRS102 2016-05-01 2017-04-30 04253502 bus:AuditExemptWithAccountantsReport 2016-05-01 2017-04-30 04253502 bus:FullAccounts 2016-05-01 2017-04-30 04253502 bus:SmallCompaniesRegimeForAccounts 2016-05-01 2017-04-30 04253502 bus:PrivateLimitedCompanyLtd 2016-05-01 2017-04-30 04253502 core:OfficeEquipment 2016-05-01 2017-04-30 04253502 core:OfficeEquipment 2016-04-30 04253502 core:OfficeEquipment 2017-04-30
COMPANY REGISTRATION NUMBER: 04253502
Pumpkin Ltd
Filleted Unaudited Financial Statements
30 April 2017
Pumpkin Ltd
Financial Statements
Year ended 30th April 2017
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Pumpkin Ltd
Statement of Financial Position
30 April 2017
2017
2016
Note
£
£
£
Fixed assets
Tangible assets
6
70,200
65,515
Current assets
Debtors
7
186,241
161,461
Cash at bank and in hand
274,518
94,515
---------
---------
460,759
255,976
Creditors: amounts falling due within one year
8
220,040
215,759
---------
---------
Net current assets
240,719
40,217
---------
---------
Total assets less current liabilities
310,919
105,732
Provisions
Taxation including deferred tax
6,456
---------
---------
Net assets
304,463
105,732
---------
---------
Capital and reserves
Called up share capital
1
1
Profit and loss account
304,462
105,731
---------
---------
Members funds
304,463
105,732
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 30th April 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Pumpkin Ltd
Statement of Financial Position (continued)
30 April 2017
These financial statements were approved by the board of directors and authorised for issue on 18 September 2017 , and are signed on behalf of the board by:
Ms S Owen
Director
Company registration number: 04253502
Pumpkin Ltd
Notes to the Financial Statements
Year ended 30th April 2017
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 20 Chamberlain Street, Wells, Somerset, BA5 2PF.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102 Section 1A, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1st May 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 10.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed five years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Straight Line
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Reducing Balance
-
20% reducing balance
Reducing Balance
-
25% reducing balance
Reducing Balance
-
20% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.
Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year, including the director, amounted to 13 (2016: 13 ).
5. Intangible assets
Goodwill
£
Cost
At 1 May 2016 and 30 Apr 2017
60,000
--------
Amortisation
At 1 May 2016 and 30 Apr 2017
60,000
--------
Carrying amount
At 30th April 2017
--------
6. Tangible assets
Long leasehold property
Fixtures and fittings
Equipment
Total
£
£
£
£
Cost
At 1st May 2016
60,000
116,550
699
177,249
Additions
27,935
2,976
1,088
31,999
Disposals
( 55,750)
( 55,750)
--------
---------
-------
---------
At 30th April 2017
87,935
63,776
1,787
153,498
--------
---------
-------
---------
Depreciation
At 1st May 2016
36,000
75,594
140
111,734
Charge for the year
16,001
10,984
329
27,314
Disposals
( 55,750)
( 55,750)
--------
---------
-------
---------
At 30th April 2017
52,001
30,828
469
83,298
--------
---------
-------
---------
Carrying amount
At 30th April 2017
35,934
32,948
1,318
70,200
--------
---------
-------
---------
At 30th April 2016
24,000
40,956
559
65,515
--------
---------
-------
---------
7. Debtors
2017
2016
£
£
Trade debtors
152,150
148,313
Other debtors
34,091
13,148
---------
---------
186,241
161,461
---------
---------
8. Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
17,354
6,025
Corporation tax
102,112
140,492
Social security and other taxes
69,977
62,228
Other creditors
30,597
7,014
---------
---------
220,040
215,759
---------
---------
9. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2017
2016
£
£
Included in provisions
6,456
-------
----
The deferred tax account consists of the tax effect of timing differences in respect of:
2017
2016
£
£
Accelerated capital allowances
6,456
-------
----
10. Transition to FRS 102
These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1st May 2015.
No transitional adjustments were required in equity or profit or loss for the year.