Golding Feeds & Nursery Ltd - Period Ending 2016-12-31

Golding Feeds & Nursery Ltd - Period Ending 2016-12-31


Golding Feeds & Nursery Ltd 05433882 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is that of a nursery and animal feeds retailer Digita Accounts Production Advanced 6.18.8247.0 Software true 05433882 2016-01-01 2016-12-31 05433882 2016-12-31 05433882 bus:Director1 1 2016-12-31 05433882 bus:Director2 1 2016-12-31 05433882 core:RetainedEarningsAccumulatedLosses 2016-12-31 05433882 core:ShareCapital 2016-12-31 05433882 core:CurrentFinancialInstruments 2016-12-31 05433882 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 05433882 core:Non-currentFinancialInstruments 2016-12-31 05433882 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 05433882 core:Goodwill 2016-12-31 05433882 core:FurnitureFittingsToolsEquipment 2016-12-31 05433882 core:LandBuildings 2016-12-31 05433882 core:MotorVehicles 2016-12-31 05433882 core:OtherPropertyPlantEquipment 2016-12-31 05433882 bus:SmallEntities 2016-01-01 2016-12-31 05433882 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 05433882 bus:FullAccounts 2016-01-01 2016-12-31 05433882 bus:RegisteredOffice 2016-01-01 2016-12-31 05433882 bus:Director1 2016-01-01 2016-12-31 05433882 bus:Director1 1 2016-01-01 2016-12-31 05433882 bus:Director2 2016-01-01 2016-12-31 05433882 bus:Director2 1 2016-01-01 2016-12-31 05433882 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 05433882 bus:Agent1 2016-01-01 2016-12-31 05433882 core:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 05433882 core:ShareCapital 2016-01-01 2016-12-31 05433882 core:Goodwill 2016-01-01 2016-12-31 05433882 core:Buildings 2016-01-01 2016-12-31 05433882 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 05433882 core:LandBuildings 2016-01-01 2016-12-31 05433882 core:MotorVehicles 2016-01-01 2016-12-31 05433882 core:OfficeEquipment 2016-01-01 2016-12-31 05433882 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 05433882 core:PlantMachinery 2016-01-01 2016-12-31 05433882 countries:AllCountries 2016-01-01 2016-12-31 05433882 2015-12-31 05433882 core:RetainedEarningsAccumulatedLosses 2015-12-31 05433882 core:ShareCapital 2015-12-31 05433882 core:Goodwill 2015-12-31 05433882 core:FurnitureFittingsToolsEquipment 2015-12-31 05433882 core:LandBuildings 2015-12-31 05433882 core:MotorVehicles 2015-12-31 05433882 core:OtherPropertyPlantEquipment 2015-12-31 05433882 2015-01-01 2015-12-31 05433882 2015-12-31 05433882 bus:Director1 1 2015-12-31 05433882 bus:Director2 1 2015-12-31 05433882 core:RetainedEarningsAccumulatedLosses 2015-12-31 05433882 core:ShareCapital 2015-12-31 05433882 core:CurrentFinancialInstruments 2015-12-31 05433882 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 05433882 core:Non-currentFinancialInstruments 2015-12-31 05433882 core:Non-currentFinancialInstruments core:AfterOneYear 2015-12-31 05433882 core:Goodwill 2015-12-31 05433882 core:FurnitureFittingsToolsEquipment 2015-12-31 05433882 core:LandBuildings 2015-12-31 05433882 core:MotorVehicles 2015-12-31 05433882 core:OtherPropertyPlantEquipment 2015-12-31 05433882 bus:Director1 1 2015-01-01 2015-12-31 05433882 bus:Director2 1 2015-01-01 2015-12-31 05433882 core:RetainedEarningsAccumulatedLosses 2015-01-01 2015-12-31 05433882 core:ShareCapital 2015-01-01 2015-12-31 05433882 2014-12-31 05433882 core:RetainedEarningsAccumulatedLosses 2014-12-31 05433882 core:ShareCapital 2014-12-31 iso4217:GBP xbrli:pure

Registration number: 05433882

Golding Feeds & Nursery Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

Welbourne & Co Ltd
Chartered Certified Accountants
16 Birch Grove
Elm, Wisbech
Cambridgeshire
PE14 0AP

 

Golding Feeds & Nursery Ltd

Contents

Company Information

1

Accountants' Report

2

Statement of Comprehensive Income

3

Balance Sheet

4 to 5

Statement of Changes in Equity

6

Notes to the Financial Statements

7 to 14

 

Golding Feeds & Nursery Ltd

Company Information

Directors

Mrs Tina Michelle Golding

Mr Andrew Golding

Registered office

Magnolia Lodge
Hall Road
Outwell
Wisbech
Cambridgeshire
PE14 8PE

Accountants

Welbourne & Co Ltd
Chartered Certified Accountants
16 Birch Grove
Elm, Wisbech
Cambridgeshire
PE14 0AP

 

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Golding Feeds & Nursery Ltd
for the Year Ended 31 December 2016

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Golding Feeds & Nursery Ltd for the year ended 31 December 2016 as set out on pages 3 to 14 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at
http://www.accaglobal.com/gb/en/discover/public-value/rulebook.html.

This report is made solely to the Board of Directors of Golding Feeds & Nursery Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Golding Feeds & Nursery Ltd and state those matters that we have agreed to state to the Board of Directors of Golding Feeds & Nursery Ltd, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Golding Feeds & Nursery Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Golding Feeds & Nursery Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Golding Feeds & Nursery Ltd. You consider that Golding Feeds & Nursery Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Golding Feeds & Nursery Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Welbourne & Co Ltd
Chartered Certified Accountants
16 Birch Grove
Elm, Wisbech
Cambridgeshire
PE14 0AP

22 August 2017

 

Golding Feeds & Nursery Ltd

Statement of Comprehensive Income for the Year Ended 31 December 2016

Note

2016
£

2015
£

Profit for the year

 

45,583

46,760

Total comprehensive income for the year

 

45,583

46,760

 

Golding Feeds & Nursery Ltd

(Registration number: 05433882)
Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Intangible assets

4

48,000

54,000

Tangible assets

5

61,825

51,907

 

109,825

105,907

Current assets

 

Stocks

6

100,060

84,750

Debtors

7

5,726

7,576

Cash at bank and in hand

 

9,899

122

 

115,685

92,448

Creditors: Amounts falling due within one year

8

(150,756)

(148,569)

Net current liabilities

 

(35,071)

(56,121)

Total assets less current liabilities

 

74,754

49,786

Creditors: Amounts falling due after more than one year

8

(12,225)

(8,937)

Provisions for liabilities

(7,805)

(5,708)

Net assets

 

54,724

35,141

Capital and reserves

 

Called up share capital

40

40

Profit and loss account

54,684

35,101

Total equity

 

54,724

35,141

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Golding Feeds & Nursery Ltd

(Registration number: 05433882)
Balance Sheet as at 31 December 2016

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 22 August 2017 and signed on its behalf by:
 

.........................................

Mrs Tina Michelle Golding

Director

.........................................

Mr Andrew Golding

Director

 

Golding Feeds & Nursery Ltd

Statement of Changes in Equity for the Year Ended 31 December 2016

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2016

40

35,101

35,141

Profit for the year

-

45,583

45,583

Total comprehensive income

-

45,583

45,583

Dividends

-

(26,000)

(26,000)

At 31 December 2016

40

54,684

54,724

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2015

40

20,341

20,381

Profit for the year

-

46,760

46,760

Total comprehensive income

-

46,760

46,760

Dividends

-

(32,000)

(32,000)

At 31 December 2015

40

35,101

35,141

 

Golding Feeds & Nursery Ltd

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England & Wales.

The address of its registered office is:
Magnolia Lodge
Hall Road
Outwell
Wisbech
Cambridgeshire
PE14 8PE

These financial statements were authorised for issue by the Board on 22 August 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Buildings

2% straight line

Plant and machinery

25% reducing balance

Office equipment

25% reducing balance

Motor vehicles

25% reducing balance

 

Golding Feeds & Nursery Ltd

Notes to the Financial Statements for the Year Ended 31 December 2016

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Positive goodwill is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful economic life. It is reviewed for impairment at the end of the first full financial year following aquisition and in other periods if events or changes in circumstances indicate that the carrying value may not be recoverable.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Golding Feeds & Nursery Ltd

Notes to the Financial Statements for the Year Ended 31 December 2016

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Golding Feeds & Nursery Ltd

Notes to the Financial Statements for the Year Ended 31 December 2016

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2015 - 10).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2016

120,000

120,000

At 31 December 2016

120,000

120,000

Amortisation

At 1 January 2016

66,000

66,000

Amortisation charge

6,000

6,000

At 31 December 2016

72,000

72,000

Carrying amount

At 31 December 2016

48,000

48,000

At 31 December 2015

54,000

54,000

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2015 - £Nil).
 

 

Golding Feeds & Nursery Ltd

Notes to the Financial Statements for the Year Ended 31 December 2016

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Cost or valuation

At 1 January 2016

28,498

6,014

50,023

17,966

Additions

-

-

23,500

-

At 31 December 2016

28,498

6,014

73,523

17,966

Depreciation

At 1 January 2016

5,130

4,474

26,465

14,525

Charge for the year

570

385

11,765

862

At 31 December 2016

5,700

4,859

38,230

15,387

Carrying amount

At 31 December 2016

22,798

1,155

35,293

2,579

At 31 December 2015

23,368

1,540

23,558

3,441

Total
£

Cost or valuation

At 1 January 2016

102,501

Additions

23,500

At 31 December 2016

126,001

Depreciation

At 1 January 2016

50,594

Charge for the year

13,582

At 31 December 2016

64,176

Carrying amount

At 31 December 2016

61,825

At 31 December 2015

51,907

Included within the net book value of land and buildings above is £22,798 (2015 - £23,368) in respect of freehold land and buildings.
 

 

Golding Feeds & Nursery Ltd

Notes to the Financial Statements for the Year Ended 31 December 2016

6

Stocks

2016
£

2015
£

Other inventories

100,060

84,750

7

Debtors

2016
£

2015
£

Trade debtors

4,819

5,157

Other debtors

907

2,419

Total current trade and other debtors

5,726

7,576

8

Creditors

Note

2016
£

2015
£

Due within one year

 

Bank loans and overdrafts

9

8,907

15,857

Trade creditors

 

109,482

98,278

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

126

1,442

Taxation and social security

 

12,910

10,108

Other creditors

 

19,331

22,884

 

150,756

148,569

Due after one year

 

Loans and borrowings

9

12,225

8,937

9

Loans and borrowings

2016
£

2015
£

Non-current loans and borrowings

Finance lease liabilities

12,225

8,937

 

Golding Feeds & Nursery Ltd

Notes to the Financial Statements for the Year Ended 31 December 2016

2016
£

2015
£

Current loans and borrowings

Bank overdrafts

-

11,581

Finance lease liabilities

8,907

4,276

8,907

15,857

10

Dividends

 

2016

2015

 

£

£

Interim dividend of £26,000.00 (2015 - £32,000.00) per ordinary share

26,000

32,000

11

Related party transactions

Transactions with directors

2016

At 1 January 2016
£

Advances to directors
£

Repayments by director
£

At 31 December 2016
£

Mrs Tina Michelle Golding

During the year the directors loaned money to the company. No interest has been charged on the loan. The amount is repayable on demand.

720

(13,658)

13,000

62

         
       

Mr Andrew Golding

During the year the directors loaned money to the company. No interest has been charged on the loan. The amount is repayable on demand.

720

(13,658)

13,000

62

         
       

 
 

Golding Feeds & Nursery Ltd

Notes to the Financial Statements for the Year Ended 31 December 2016

2015

At 1 January 2015
£

Advances to directors
£

Repayments by director
£

At 31 December 2015
£

Mrs Tina Michelle Golding

During the year the directors loaned money to the company. No interest has been charged on the loan. The amount is repayable on demand.

1,554

(16,834)

16,000

720

         
       

Mr Andrew Golding

During the year the directors loaned money to the company. No interest has been charged on the loan. The amount is repayable on demand.

1,554

(16,834)

16,000

720

         
       

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2016
£

2015
£

Remuneration

23,510

21,840

Contributions paid to money purchase schemes

484

8

23,994

21,848