The Reel Envelope Company Limited - Period Ending 2016-12-31

The Reel Envelope Company Limited - Period Ending 2016-12-31


The Reel Envelope Company Limited 09102534 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is that of manufacturing and printing of envelopes. Digita Accounts Production Advanced 6.20.8420.0 Software true false 09102534 2016-01-01 2016-12-31 09102534 2016-12-31 09102534 core:RetainedEarningsAccumulatedLosses 2016-12-31 09102534 core:ShareCapital 2016-12-31 09102534 core:CurrentFinancialInstruments 2016-12-31 09102534 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 09102534 core:Non-currentFinancialInstruments 2016-12-31 09102534 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 09102534 core:ConstructionInProgressAssetsUnderConstruction 2016-12-31 09102534 core:FurnitureFittingsToolsEquipment 2016-12-31 09102534 core:OtherPropertyPlantEquipment 2016-12-31 09102534 core:OtherRelatedParties 2016-12-31 09102534 core:ParentEntities 2016-12-31 09102534 bus:SmallEntities 2016-01-01 2016-12-31 09102534 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 09102534 bus:FullAccounts 2016-01-01 2016-12-31 09102534 bus:RegisteredOffice 2016-01-01 2016-12-31 09102534 bus:Director1 2016-01-01 2016-12-31 09102534 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 09102534 core:ComputerEquipment 2016-01-01 2016-12-31 09102534 core:ConstructionInProgressAssetsUnderConstruction 2016-01-01 2016-12-31 09102534 core:FurnitureFittings 2016-01-01 2016-12-31 09102534 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 09102534 core:LeaseholdImprovements 2016-01-01 2016-12-31 09102534 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 09102534 core:PlantMachinery 2016-01-01 2016-12-31 09102534 core:OtherRelatedParties 2016-01-01 2016-12-31 09102534 core:ParentEntities 2016-01-01 2016-12-31 09102534 3 2016-01-01 2016-12-31 09102534 1 2016-01-01 2016-12-31 09102534 countries:England 2016-01-01 2016-12-31 09102534 2015-12-31 09102534 core:ConstructionInProgressAssetsUnderConstruction 2015-12-31 09102534 core:FurnitureFittingsToolsEquipment 2015-12-31 09102534 core:OtherPropertyPlantEquipment 2015-12-31 09102534 core:OtherRelatedParties 2015-12-31 09102534 core:ParentEntities 2015-12-31 09102534 2015-01-01 2015-12-31 09102534 2015-12-31 09102534 core:RetainedEarningsAccumulatedLosses 2015-12-31 09102534 core:ShareCapital 2015-12-31 09102534 core:CurrentFinancialInstruments 2015-12-31 09102534 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 09102534 core:Non-currentFinancialInstruments 2015-12-31 09102534 core:Non-currentFinancialInstruments core:AfterOneYear 2015-12-31 09102534 core:ConstructionInProgressAssetsUnderConstruction 2015-12-31 09102534 core:FurnitureFittingsToolsEquipment 2015-12-31 09102534 core:OtherPropertyPlantEquipment 2015-12-31 09102534 core:OtherRelatedParties 2015-01-01 2015-12-31 09102534 core:ParentEntities 2015-01-01 2015-12-31 iso4217:GBP xbrli:pure

Registration number: 09102534

The Reel Envelope Company Limited
Annual Report and
Unaudited Financial Statements

31 December 2016

 

The Reel Envelope Company Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 9

 

The Reel Envelope Company Limited

Balance Sheet
31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Tangible assets

4

802,436

886,318

Current assets

 

Stocks

5

291,474

312,438

Debtors

6

425,630

307,696

Cash at bank and in hand

 

11,613

10,072

 

728,717

630,206

Creditors: Amounts falling due within one year

7

(1,863,122)

(1,400,857)

Net current liabilities

 

(1,134,405)

(770,651)

Total assets less current liabilities

 

(331,969)

115,667

Creditors: Amounts falling due after more than one year

7

(412,433)

(546,617)

Net liabilities

 

(744,402)

(430,950)

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

(744,403)

(430,951)

Total equity

 

(744,402)

(430,950)

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

The Reel Envelope Company Limited

Balance Sheet
31 December 2016

Approved and authorised by the Board on 13 September 2017 and signed on its behalf by:
 

.........................................

Mr M S Farrimond

Director

Company Registration Number: 09102534

 

The Reel Envelope Company Limited

Notes to the Financial Statements
Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
Oak Tree House
West Craven Drive
Earby
Lancashire
England
BB18 6JZ

The principal place of business is:
Shadsworth Industrial Estate
Duttons Way
Blackburn
Lancashire
BB1 2QR
United Kingdom

The principal activity of the company is that of manufacturing and printing of envelopes.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

 

The Reel Envelope Company Limited

Notes to the Financial Statements
Year Ended 31 December 2016

Non-Adjusting events after the financial period

The current assets and liabilities, other than the group indebtedness and amounts owed in respect of the funding of fixed assets, were transferred to the parent company, The Envelope Works Limited on 1st January 2017.
The Envelope Works Limited has undertaken to meet the on-going liabilities to external funders of the company and therefore these financial statements have been prepared on a going concern basis with no re-statement of balances.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Alterations to landlords property

20% straight line

Plant and machinery

10% straight line

Computer equipment

33% straight line

Fixtures and fittings

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

The Reel Envelope Company Limited

Notes to the Financial Statements
Year Ended 31 December 2016

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

The Reel Envelope Company Limited

Notes to the Financial Statements
Year Ended 31 December 2016

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 21 (2015 - 21).

 

The Reel Envelope Company Limited

Notes to the Financial Statements
Year Ended 31 December 2016

4

Tangible assets

Furniture, fittings and equipment
 £

Alterations to landlords property
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2016

52,194

34,014

843,931

930,139

Additions

3,496

5,016

12,437

20,949

At 31 December 2016

55,690

39,030

856,368

951,088

Depreciation

At 1 January 2016

5,163

3,372

35,286

43,821

Charge for the year

11,827

7,295

85,709

104,831

At 31 December 2016

16,990

10,667

120,995

148,652

Carrying amount

At 31 December 2016

38,700

28,363

735,373

802,436

At 31 December 2015

47,031

30,642

808,645

886,318

5

Stocks

2016
£

2015
£

Other inventories

291,474

312,438

6

Debtors

2016
£

2015
£

Trade debtors

391,593

230,790

Other debtors

34,037

76,906

Total current trade and other debtors

425,630

307,696

 

The Reel Envelope Company Limited

Notes to the Financial Statements
Year Ended 31 December 2016

7

Creditors

Note

2016
£

2015
£

Due within one year

 

Bank loans and overdrafts

8

492,480

328,771

Trade creditors

 

616,380

569,857

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

640,513

478,723

Taxation and social security

 

100,239

10,000

Other creditors

 

13,510

13,506

 

1,863,122

1,400,857

Due after one year

 

Loans and borrowings

8

314,683

437,367

Deferred income

 

97,750

109,250

 

412,433

546,617

8

Loans and borrowings

2016
£

2015
£

Non-current loans and borrowings

Finance lease liabilities

314,683

437,367

2016
£

2015
£

Current loans and borrowings

Finance lease liabilities

122,683

122,682

Other borrowings

369,797

206,089

492,480

328,771

 

The Reel Envelope Company Limited

Notes to the Financial Statements
Year Ended 31 December 2016

9

Related party transactions

Summary of transactions with parent

The Envelope Works Limited
 During the year the company had sales, purchases and operated a loan account with its parent company.
 

Summary of transactions with other related parties

Ace Envelopes Limited
 During the year the company had sales and operated a loan account with its fellow subsidiary company.
 

Loans from related parties

2016

Parent
£

Other related parties
£

At start of period

463,602

15,122

Advanced

131,925

30,135

At end of period

595,527

45,257

2015

Parent
£

Other related parties
£

Advanced

463,602

15,122

10

Parent and ultimate parent undertaking

The ultimate controlling party is Mr M S Farrimond by virtue of his shareholding in the parent company The Envelope Works Limited.

11

Transition to FRS 102

The company's reported financial position and financial performance has not been affected by the transition to FRS 102 on 1st January 2015.