Vextrix Management Limited - Period Ending 2016-12-31

Vextrix Management Limited - Period Ending 2016-12-31


Vextrix Management Limited 06736289 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is project management and construction costs consultants. Digita Accounts Production Advanced 6.18.8247.0 Software true false 06736289 2016-01-01 2016-12-31 06736289 2016-12-31 06736289 core:RetainedEarningsAccumulatedLosses 2016-12-31 06736289 core:ShareCapital 2016-12-31 06736289 core:CurrentFinancialInstruments 2016-12-31 06736289 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 06736289 core:FurnitureFittingsToolsEquipment 2016-12-31 06736289 bus:SmallEntities 2016-01-01 2016-12-31 06736289 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 06736289 bus:FullAccounts 2016-01-01 2016-12-31 06736289 bus:RegisteredOffice 2016-01-01 2016-12-31 06736289 bus:Director1 2016-01-01 2016-12-31 06736289 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 06736289 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 06736289 1 2016-01-01 2016-12-31 06736289 countries:AllCountries 2016-01-01 2016-12-31 06736289 2015-12-31 06736289 core:FurnitureFittingsToolsEquipment 2015-12-31 06736289 2015-01-01 2015-12-31 06736289 2015-12-31 06736289 core:RetainedEarningsAccumulatedLosses 2015-12-31 06736289 core:ShareCapital 2015-12-31 06736289 core:CurrentFinancialInstruments 2015-12-31 06736289 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 06736289 core:FurnitureFittingsToolsEquipment 2015-12-31 iso4217:GBP xbrli:pure

Vextrix Management Limited

Annual Report and Unaudited Financial Statements

Year Ended 31 December 2016

 

Vextrix Management Limited

Balance Sheet

31 December 2016

Registration Number: 06736289

Note

2016
£

2015
£

Tangible assets

4

6,481

6,415

Investments

1,667

1,667

 

8,148

8,082

Current assets

 

Debtors

5

253,064

284,461

Cash at bank and in hand

 

-

6,318

 

253,064

290,779

Creditors: Amounts falling due within one year

6

(174,135)

(192,561)

Net current assets

 

78,929

98,218

Total assets less current liabilities

 

87,077

106,300

Provisions for liabilities

(1,296)

(1,283)

Net assets

 

85,781

105,017

Capital and reserves

 

Called up share capital

1,053

1,053

Profit and loss account

84,728

103,964

Total equity

 

85,781

105,017

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on
21 September 2017 and signed on its behalf by:
 

.........................................

Mr PJ Marsden

Director

 

Vextrix Management Limited

Notes to the Financial Statements

Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
First Floor Granite Building
6 Stanley Street
Liverpool
Merseyside
L1 6AF

These financial statements were authorised for issue by the Board on 21 September 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Vextrix Management Limited

Notes to the Financial Statements

Year Ended 31 December 2016

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are recognised at the transaction price and are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. All shares are called up, allotted and fully paid.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2015 - 9).

 

Vextrix Management Limited

Notes to the Financial Statements

Year Ended 31 December 2016

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2016

19,217

19,217

Additions

2,783

2,783

At 31 December 2016

22,000

22,000

Depreciation

At 1 January 2016

12,802

12,802

Charge for the year

2,717

2,717

At 31 December 2016

15,519

15,519

Carrying amount

At 31 December 2016

6,481

6,481

At 31 December 2015

6,415

6,415

5

Debtors

2016
£

2015
£

Trade debtors

109,535

270,981

Other debtors

143,529

13,480

Total current trade and other debtors

253,064

284,461

6

Creditors

Note

2016
£

2015
£

Due within one year

 

Bank loans and overdrafts

7

6,477

-

Trade creditors

 

54,904

28,549

Amounts owed to group undertakings and undertakings in which the company has a participating interest

8

-

2,267

Taxation and social security

 

76,743

78,451

Other creditors

 

36,011

83,294

 

174,135

192,561

7

Loans and borrowings

2016
£

2015
£

Current loans and borrowings

Bank overdrafts

6,477

-

 

Vextrix Management Limited

Notes to the Financial Statements

Year Ended 31 December 2016

8

Related party transactions

J Williamson

Director and Shareholder

During the year the company advanced monies to the director and the maximum balance outstanding during the year was £43,042 (2015 - £8,335). Interest of £750 (2015 - Nil) was charged on the loan at a rate of 3% on balances above £10,000. At the balance sheet date the amount due from J Williamson was £43,042 (2015 - £1,298).


P Marsden

Director and Shareholder

During the year the company advanced monies to the director and the maximum balance outstanding during the year was £40,686 (2015 - £9,674). Interest of £688 (2015 - Nil) was charged on the loan at a rate of 3% on balances above £10,000. At the balance sheet date the amount due from/(to) P Marsden was £40,686 (2015 - £(964)).

9

Parent and ultimate parent undertaking

The company is controlled by the directors by virtue of their majority shareholding.

10

Transition to FRS 102

This is the first accounting period the company has prepared financial statements in accordance with FRS 102 Section 1A.

There are no adjustments arising on transition from previous UK GAAP to FRS 102 Section 1A.