ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2016-12-312016-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruearchitects, town planners, interior designers, projectmanagers, building surveyors and CDM co-ordinators.false2016-01-01 03228860 2016-01-01 2016-12-31 03228860 2015-01-01 2015-12-31 03228860 2016-12-31 03228860 2015-12-31 03228860 c:Director2 2016-01-01 2016-12-31 03228860 d:PlantMachinery 2016-01-01 2016-12-31 03228860 d:PlantMachinery 2016-12-31 03228860 d:PlantMachinery 2015-12-31 03228860 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 03228860 d:MotorVehicles 2016-01-01 2016-12-31 03228860 d:MotorVehicles 2016-12-31 03228860 d:MotorVehicles 2015-12-31 03228860 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 03228860 d:FurnitureFittings 2016-01-01 2016-12-31 03228860 d:FurnitureFittings 2016-12-31 03228860 d:FurnitureFittings 2015-12-31 03228860 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 03228860 d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 03228860 d:Goodwill 2016-12-31 03228860 d:Goodwill 2015-12-31 03228860 d:CurrentFinancialInstruments 2016-12-31 03228860 d:CurrentFinancialInstruments 2015-12-31 03228860 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 03228860 d:CurrentFinancialInstruments d:WithinOneYear 2015-12-31 03228860 d:ShareCapital 2016-12-31 03228860 d:ShareCapital 2015-12-31 03228860 d:CapitalRedemptionReserve 2016-12-31 03228860 d:CapitalRedemptionReserve 2015-12-31 03228860 d:RetainedEarningsAccumulatedLosses 2016-12-31 03228860 d:RetainedEarningsAccumulatedLosses 2015-12-31 03228860 c:OrdinaryShareClass1 2016-01-01 2016-12-31 03228860 c:OrdinaryShareClass1 2016-12-31 03228860 c:FRS102 2016-01-01 2016-12-31 03228860 c:AuditExempt-NoAccountantsReport 2016-01-01 2016-12-31 03228860 c:FullAccounts 2016-01-01 2016-12-31 03228860 c:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 03228860 d:WithinOneYear 2016-12-31 03228860 d:WithinOneYear 2015-12-31 03228860 d:BetweenOneFiveYears 2016-12-31 03228860 d:BetweenOneFiveYears 2015-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03228860









TWEEDALE LIMITED








FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2016

 
TWEEDALE LIMITED
REGISTERED NUMBER: 03228860

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2016

2016
2015
Note
£
£

Fixed assets
  

Tangible assets
 5 
11,555
16,635

  
11,555
16,635

Current assets
  

Debtors: amounts falling due within one year
 6 
362,584
247,517

Cash at bank and in hand
  
110,941
101,351

  
473,525
348,868

Creditors: amounts falling due within one year
 7 
(263,882)
(157,854)

Net current assets
  
 
 
209,643
 
 
191,014

Total assets less current liabilities
  
221,198
207,649

  

Net assets
  
221,198
207,649


Capital and reserves
  

Called up share capital 
 8 
40
40

Capital redemption reserve
  
60
60

Profit and loss account
  
221,098
207,549

  
221,198
207,649


Page 1

 
TWEEDALE LIMITED
REGISTERED NUMBER: 03228860
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2016

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 September 2017.



Terence Derek Reynolds
Director
The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
TWEEDALE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

1.


General information

The company is registered in England and Wales. The company's registered office is 265 Tettenhall Road, Wolverhampton, West Midlands, WV6 0DEH. The principal activity of the company continues to be that of architects, town planners, interior designers, project managers, building surveyors and CDM co-ordinators.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
TWEEDALE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the folllowing basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25% straight line
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
TWEEDALE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.12

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 16 (2015 - 15).

Page 5

 
TWEEDALE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

4.


Intangible assets




Goodwill

£



Cost


At 1 January 2016
3,000



At 31 December 2016

3,000



Amortisation


At 1 January 2016
3,000



At 31 December 2016

3,000



Net book value



At 31 December 2016
-



At 31 December 2015
-

Page 6

 
TWEEDALE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 January 2016
14,953
19,319
32,344
66,616


Additions
1,675
-
-
1,675



At 31 December 2016

16,628
19,319
32,344
68,291



Depreciation


At 1 January 2016
9,569
9,445
30,967
49,981


Charge for the year on owned assets
3,716
2,468
570
6,754



At 31 December 2016

13,285
11,913
31,537
56,735



Net book value



At 31 December 2016
3,343
7,406
807
11,556



At 31 December 2015
5,384
9,873
1,378
16,635

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2016
2015
£
£



Motor vehicles
-
9,873


6.


Debtors

2016
2015
£
£


Trade debtors
297,700
206,665

Prepayments and accrued income
64,884
40,852

362,584
247,517


Page 7

 
TWEEDALE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

7.


Creditors: Amounts falling due within one year

2016
2015
£
£

Trade creditors
62,724
49,228

Corporation tax
9,882
9,877

Other taxation and social security
85,786
82,810

Obligations under finance lease and hire purchase contracts
-
3,346

Other creditors
100,629
6,869

Accruals and deferred income
4,861
5,724

263,882
157,854



8.


Share capital

2016
2015
£
£
Shares classified as equity

Allotted, called up and fully paid



40 ordinary shares of £1 each
40
40


9.


Pension commitments

The Company operates a defined contributions pension scheme in respect of the directors and staff. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £17,902 (2015 - £28,981).


10.


Commitments under operating leases

At 31 December 2016 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2016
2015
£
£


Not later than 1 year
353
3,684

Later than 1 year and not later than 5 years
71,557
97,299

71,910
100,983

Page 8

 
TWEEDALE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

11.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 9