Beatty Developments (East Anglia) Limited - Period Ending 2016-12-31

Beatty Developments (East Anglia) Limited - Period Ending 2016-12-31


Beatty Developments (East Anglia) Limited 01804013 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is that of property trading and development Digita Accounts Production Advanced 6.18.8247.0 Software true 01804013 2016-01-01 2016-12-31 01804013 2016-12-31 01804013 core:RetainedEarningsAccumulatedLosses 2016-12-31 01804013 core:ShareCapital 2016-12-31 01804013 core:CurrentFinancialInstruments 2016-12-31 01804013 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 01804013 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 01804013 core:FurnitureFittingsToolsEquipment 2016-12-31 01804013 bus:SmallEntities 2016-01-01 2016-12-31 01804013 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 01804013 bus:FullAccounts 2016-01-01 2016-12-31 01804013 bus:RegisteredOffice 2016-01-01 2016-12-31 01804013 bus:CompanySecretary1 2016-01-01 2016-12-31 01804013 bus:Director2 2016-01-01 2016-12-31 01804013 bus:Director3 2016-01-01 2016-12-31 01804013 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 01804013 bus:Agent1 2016-01-01 2016-12-31 01804013 core:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 01804013 core:ShareCapital 2016-01-01 2016-12-31 01804013 core:ComputerEquipment 2016-01-01 2016-12-31 01804013 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 01804013 countries:AllCountries 2016-01-01 2016-12-31 01804013 2015-12-31 01804013 core:RetainedEarningsAccumulatedLosses 2015-12-31 01804013 core:ShareCapital 2015-12-31 01804013 core:FurnitureFittingsToolsEquipment 2015-12-31 01804013 2015-01-01 2015-12-31 01804013 2015-12-31 01804013 core:RetainedEarningsAccumulatedLosses 2015-12-31 01804013 core:ShareCapital 2015-12-31 01804013 core:CurrentFinancialInstruments 2015-12-31 01804013 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 01804013 core:Non-currentFinancialInstruments core:AfterOneYear 2015-12-31 01804013 core:FurnitureFittingsToolsEquipment 2015-12-31 01804013 core:RetainedEarningsAccumulatedLosses 2015-01-01 2015-12-31 01804013 core:ShareCapital 2015-01-01 2015-12-31 01804013 2014-12-31 01804013 core:RetainedEarningsAccumulatedLosses 2014-12-31 01804013 core:ShareCapital 2014-12-31 iso4217:GBP xbrli:pure

Registration number: 01804013

Beatty Developments (East Anglia) Limited

Annual Report and Unaudited Financial Statements

Pages for filing with Registrar

for the Year Ended 31 December 2016

Oxlade & Bond Limited
Chartered Certified Accountants
The Blue Farmhouse
86-90 Cumberland Street
Woodbridge
Suffolk
IP12 4AE

 

Beatty Developments (East Anglia) Limited

Contents

Company Information

1

Accountants' Report

2

Statement of Comprehensive Income

3

Balance Sheet

4 to 5

Statement of Changes in Equity

6

Notes to the Financial Statements

7 to 11

 

Beatty Developments (East Anglia) Limited

Company Information

Directors

Mr BC Hatcher

Mrs S Hatcher

Company secretary

Mrs S Hatcher

Registered office

The Blue Farmhouse
86-90 Cumberland Street
Woodbridge
Suffolk
IP12 4AE

Accountants

Oxlade & Bond Limited
Chartered Certified Accountants
The Blue Farmhouse
86-90 Cumberland Street
Woodbridge
Suffolk
IP12 4AE

 

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Beatty Developments (East Anglia) Limited
for the Year Ended 31 December 2016

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Beatty Developments (East Anglia) Limited for the year ended 31 December 2016 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at
http://www.accaglobal.com/gb/en/member/professional-standards/rules-standards/acca-rulebook.html.

This report is made solely to the Board of Directors of Beatty Developments (East Anglia) Limited, as a body, in accordance with the terms of our engagement letter dated 14 September 2017. Our work has been undertaken solely to prepare for your approval the accounts of Beatty Developments (East Anglia) Limited and state those matters that we have agreed to state to the Board of Directors of Beatty Developments (East Anglia) Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Beatty Developments (East Anglia) Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Beatty Developments (East Anglia) Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Beatty Developments (East Anglia) Limited. You consider that Beatty Developments (East Anglia) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Beatty Developments (East Anglia) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Oxlade & Bond Limited
Chartered Certified Accountants
The Blue Farmhouse
86-90 Cumberland Street
Woodbridge
Suffolk
IP12 4AE

14 September 2017

 

Beatty Developments (East Anglia) Limited

Statement of Comprehensive Income for the Year Ended 31 December 2016

Note

2016
£

2015
£

Profit for the year

 

364,313

247,103

Total comprehensive income for the year

 

364,313

247,103

 

Beatty Developments (East Anglia) Limited

(Registration number: 01804013)
Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Tangible assets

4

2,469

1,154

Current assets

 

Stocks

5

4,927,654

4,632,406

Debtors

6

27,757

35,727

Cash at bank and in hand

 

8,599

6,745

 

4,964,010

4,674,878

Creditors: Amounts falling due within one year

7

(80,671)

(94,953)

Net current assets

 

4,883,339

4,579,925

Total assets less current liabilities

 

4,885,808

4,581,079

Creditors: Amounts falling due after more than one year

7

(3,603,621)

(3,663,445)

Provisions for liabilities

(470)

(230)

Net assets

 

1,281,717

917,404

Capital and reserves

 

Called up share capital

100,000

100,000

Profit and loss account

1,181,717

817,404

Total equity

 

1,281,717

917,404

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Beatty Developments (East Anglia) Limited

(Registration number: 01804013)
Balance Sheet as at 31 December 2016

Approved and authorised by the Board on 14 September 2017 and signed on its behalf by:
 

.........................................

Mr BC Hatcher

Director

 

Beatty Developments (East Anglia) Limited

Statement of Changes in Equity for the Year Ended 31 December 2016

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2016

100,000

817,404

917,404

Profit for the year

-

364,313

364,313

Total comprehensive income

-

364,313

364,313

At 31 December 2016

100,000

1,181,717

1,281,717

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2015

100,000

570,301

670,301

Profit for the year

-

247,103

247,103

Total comprehensive income

-

247,103

247,103

At 31 December 2015

100,000

817,404

917,404

 

Beatty Developments (East Anglia) Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
The Blue Farmhouse
86-90 Cumberland Street
Woodbridge
Suffolk
IP12 4AE

These financial statements were authorised for issue by the Board on 14 September 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover represents the proceeds received from the sale of development properties during the course of the year and is recognised based on the legal completion date for the sale of the property.

Other operating income includes the rent receivable from the letting by the company of its development properties. Rental income is recognised in the financial statements on the basis of that receivable in the accounting period.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Beatty Developments (East Anglia) Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

write off costs over 3 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

The value of stock is represented by the value of development properties held at the year end.

Stock is valued at the lower of cost and net realisable value. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Beatty Developments (East Anglia) Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

The company operates defined contribution pension schemes. Contributions are recognised in the profit and loss account in the period in which they become payable in accordance with the rules of the schemes.

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found an impairment loss is recognised in the profit and loss.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2015 - 3).

 

Beatty Developments (East Anglia) Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

4

Tangible assets

Computer equipment
£

Total
£

Cost

At 1 January 2016

3,530

3,530

Additions

2,333

2,333

Disposals

(1,378)

(1,378)

At 31 December 2016

4,485

4,485

Depreciation

At 1 January 2016

2,376

2,376

Charge for the year

1,017

1,017

Eliminated on disposal

(1,377)

(1,377)

At 31 December 2016

2,016

2,016

Carrying amount

At 31 December 2016

2,469

2,469

At 31 December 2015

1,154

1,154

5

Stocks

2016
£

2015
£

Value of development properties

4,927,654

4,632,406

6

Debtors

2016
£

2015
£

Other debtors

27,757

35,727

Total current trade and other debtors

27,757

35,727

7

Creditors

Note

2016
£

2015
£

Due within one year

 

Trade creditors

 

27,913

43,705

Other creditors

 

52,758

51,248

 

80,671

94,953

Due after one year

 

Other non-current financial liabilities

 

3,603,621

3,663,445

 

Beatty Developments (East Anglia) Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

8

Related party transactions

Other transactions with directors

At the 31st December 2016 the company owes the director, Mr B C Hatcher, the sum of £3,603,621 (2015 £3,663,445). The loan is included in creditors due after more than one year.

This sum represents funds transferred in to the company personally by Mr B C Hatcher in order to acquire development properties in this and previous years. The net sums withdrawn from the company in the year were £59,824.

No interest is charged to the company in respect of this loan

9

Transition to FRS 102

This is the first year that the company has presented its results under FRS 102. The last financial statements under UK GAAP were for the year ended 31st December 2015. The date of transition to FRS 102 was 1st January 2015.

There are no transitional adjustments arising from the first time adoption of FRS 102.